|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
160
|
173
|
150
|
169
|
33
|
27
|
278
|
314
|
270
|
253
|
359
|
406
|
371
|
368
|
523
|
563
|
483
|
414
|
431
|
426
|
437
|
406
|
419
|
478
|
403
|
383
|
476
|
510
|
484
|
481
|
585
|
527
|
454
|
|
有価証券
|
-
|
23
|
17
|
24
|
26
|
38
|
139
|
6
|
4
|
4
|
4
|
6
|
5
|
6
|
6
|
10
|
10
|
9
|
10
|
18
|
19
|
19
|
16
|
16
|
16
|
21
|
18
|
16
|
15
|
11
|
12
|
10
|
11
|
9
|
|
売掛金
|
-
|
928
|
752
|
768
|
874
|
-
|
931
|
734
|
502
|
566
|
539
|
737
|
442
|
488
|
527
|
740
|
466
|
505
|
497
|
722
|
482
|
558
|
573
|
800
|
506
|
591
|
561
|
829
|
503
|
501
|
561
|
878
|
490
|
561
|
|
商品及び製品
|
-
|
88
|
96
|
96
|
73
|
23
|
27
|
235
|
291
|
268
|
308
|
199
|
240
|
240
|
251
|
186
|
234
|
256
|
302
|
246
|
309
|
323
|
355
|
268
|
323
|
329
|
367
|
243
|
300
|
294
|
297
|
185
|
250
|
264
|
|
流動資産合計
|
-
|
1,577
|
1,441
|
1,472
|
1,527
|
954
|
1,019
|
1,638
|
1,500
|
1,526
|
1,580
|
1,699
|
1,518
|
1,590
|
1,632
|
1,861
|
1,718
|
1,732
|
1,736
|
1,837
|
1,722
|
1,880
|
1,938
|
1,996
|
1,936
|
2,004
|
2,021
|
2,142
|
1,941
|
1,975
|
2,070
|
2,225
|
1,905
|
2,003
|
|
有形固定資産
|
-
|
338
|
333
|
333
|
332
|
225
|
223
|
409
|
577
|
572
|
568
|
558
|
565
|
553
|
554
|
553
|
545
|
542
|
539
|
540
|
541
|
534
|
542
|
563
|
593
|
592
|
595
|
511
|
573
|
557
|
565
|
580
|
578
|
574
|
|
投資有価証券
|
-
|
157
|
147
|
154
|
143
|
156
|
157
|
250
|
237
|
240
|
248
|
219
|
243
|
245
|
266
|
210
|
209
|
205
|
208
|
237
|
248
|
247
|
234
|
208
|
214
|
206
|
204
|
203
|
209
|
199
|
228
|
221
|
216
|
221
|
|
固定資産合計
|
-
|
1,044
|
1,024
|
1,025
|
966
|
1,034
|
1,038
|
1,312
|
1,468
|
1,457
|
1,462
|
1,424
|
1,451
|
1,436
|
1,712
|
1,808
|
1,801
|
1,784
|
1,793
|
1,925
|
1,972
|
1,978
|
1,951
|
1,988
|
2,080
|
2,074
|
2,069
|
2,086
|
2,183
|
2,095
|
2,151
|
2,090
|
1,970
|
1,986
|
|
総資産
|
-
|
2,621
|
2,466
|
2,497
|
2,493
|
1,988
|
2,821
|
2,951
|
2,968
|
2,984
|
3,042
|
3,123
|
2,970
|
3,026
|
3,344
|
3,669
|
3,519
|
3,516
|
3,529
|
3,762
|
3,694
|
3,858
|
3,889
|
3,984
|
4,016
|
4,078
|
4,091
|
4,228
|
4,124
|
4,069
|
4,221
|
4,315
|
3,875
|
3,989
|
|
買掛金
|
-
|
467
|
382
|
383
|
415
|
-
|
512
|
483
|
448
|
430
|
442
|
461
|
371
|
373
|
407
|
468
|
399
|
394
|
407
|
447
|
404
|
415
|
423
|
498
|
451
|
458
|
467
|
520
|
450
|
409
|
435
|
493
|
429
|
414
|
|
短期借入金
|
-
|
29
|
34
|
65
|
40
|
-
|
10
|
16
|
19
|
17
|
19
|
15
|
17
|
15
|
15
|
20
|
19
|
18
|
21
|
21
|
27
|
29
|
25
|
22
|
24
|
26
|
26
|
20
|
23
|
15
|
17
|
16
|
12
|
10
|
|
一年内返済予定の長期借入金
|
-
|
14
|
14
|
33
|
105
|
13
|
68
|
159
|
158
|
149
|
163
|
155
|
95
|
66
|
177
|
52
|
94
|
280
|
271
|
187
|
165
|
239
|
292
|
131
|
152
|
133
|
195
|
85
|
75
|
134
|
209
|
234
|
82
|
70
|
|
流動負債合計
|
-
|
1,070
|
903
|
952
|
1,012
|
900
|
912
|
1,157
|
1,113
|
1,107
|
1,133
|
1,222
|
1,033
|
1,000
|
1,157
|
1,198
|
1,108
|
1,280
|
1,278
|
1,334
|
1,257
|
1,353
|
1,393
|
1,366
|
1,348
|
1,344
|
1,394
|
1,469
|
1,300
|
1,293
|
1,404
|
1,633
|
1,294
|
1,299
|
|
長期借入金
|
-
|
332
|
328
|
307
|
221
|
279
|
386
|
436
|
406
|
409
|
408
|
407
|
444
|
450
|
527
|
524
|
480
|
292
|
289
|
285
|
268
|
311
|
345
|
341
|
327
|
367
|
335
|
327
|
309
|
328
|
283
|
278
|
279
|
310
|
|
固定負債合計
|
-
|
667
|
701
|
678
|
629
|
386
|
426
|
733
|
819
|
819
|
818
|
787
|
825
|
829
|
931
|
909
|
857
|
664
|
660
|
641
|
626
|
662
|
697
|
706
|
707
|
738
|
700
|
669
|
709
|
703
|
658
|
610
|
609
|
640
|
|
総負債
|
-
|
1,736
|
1,604
|
1,630
|
1,641
|
1,286
|
1,767
|
1,890
|
1,931
|
1,926
|
1,951
|
2,009
|
1,857
|
1,829
|
2,088
|
2,107
|
1,965
|
1,945
|
1,938
|
1,975
|
1,882
|
2,015
|
2,090
|
2,071
|
2,055
|
2,082
|
2,094
|
2,138
|
2,009
|
1,995
|
2,062
|
2,244
|
1,903
|
1,938
|
|
資本金及び資本剰余金
|
-
|
546
|
546
|
546
|
503
|
503
|
1,039
|
1,039
|
536
|
537
|
537
|
1,040
|
537
|
598
|
598
|
1,161
|
597
|
597
|
597
|
1,161
|
596
|
596
|
596
|
1,157
|
593
|
592
|
592
|
1,160
|
596
|
596
|
596
|
1,040
|
428
|
428
|
|
利益剰余金
|
-
|
207
|
197
|
197
|
265
|
152
|
170
|
355
|
349
|
373
|
386
|
436
|
421
|
437
|
470
|
565
|
551
|
564
|
562
|
679
|
651
|
669
|
676
|
765
|
743
|
763
|
768
|
883
|
862
|
881
|
920
|
1,024
|
987
|
1,041
|
|
株主資本
|
768
|
884
|
861
|
868
|
852
|
702
|
719
|
1,060
|
1,037
|
1,058
|
1,091
|
1,115
|
1,112
|
1,197
|
1,256
|
1,562
|
1,554
|
1,571
|
1,591
|
1,787
|
1,812
|
1,843
|
1,799
|
1,913
|
1,961
|
1,996
|
1,997
|
2,090
|
2,116
|
2,074
|
2,159
|
2,072
|
1,972
|
2,051
|