|
(単位:百万円)
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,184
|
11,323
|
10,636
|
9,735
|
9,384
|
7,798
|
8,427
|
10,559
|
12,343
|
15,418
|
12,609
|
15,276
|
13,457
|
10,745
|
10,008
|
10,875
|
10,135
|
9,640
|
7,854
|
9,543
|
10,193
|
8,097
|
10,001
|
9,110
|
9,652
|
7,492
|
8,282
|
6,782
|
|
有価証券
|
-
|
-
|
-
|
86
|
86
|
87
|
87
|
86
|
84
|
82
|
88
|
88
|
89
|
92
|
97
|
109
|
115
|
106
|
106
|
115
|
119
|
56
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,734
|
10,623
|
10,423
|
9,537
|
9,365
|
9,974
|
9,977
|
11,713
|
13,262
|
13,849
|
13,599
|
12,225
|
11,107
|
-
|
13,463
|
15,080
|
13,924
|
-
|
13,869
|
14,036
|
12,704
|
-
|
11,356
|
12,251
|
12,212
|
-
|
12,907
|
13,424
|
|
商品及び製品
|
-
|
2,373
|
4,022
|
3,637
|
4,380
|
4,737
|
4,650
|
5,282
|
4,813
|
4,961
|
5,353
|
4,617
|
4,821
|
5,264
|
4,683
|
5,836
|
5,354
|
6,263
|
5,500
|
5,540
|
5,498
|
5,575
|
5,275
|
5,756
|
5,447
|
5,991
|
5,617
|
5,442
|
5,305
|
|
流動資産合計
|
-
|
21,488
|
35,654
|
34,350
|
33,195
|
33,636
|
32,838
|
34,193
|
36,063
|
40,031
|
44,956
|
41,778
|
45,500
|
45,746
|
46,019
|
47,620
|
50,856
|
51,612
|
52,074
|
50,362
|
52,729
|
52,879
|
52,742
|
51,586
|
50,607
|
53,016
|
50,928
|
51,396
|
51,259
|
|
有形固定資産
|
-
|
10,454
|
13,435
|
13,428
|
13,622
|
13,698
|
13,465
|
13,191
|
13,041
|
13,014
|
13,402
|
14,046
|
14,669
|
15,058
|
15,447
|
16,395
|
16,882
|
16,294
|
18,516
|
19,483
|
20,101
|
19,999
|
20,541
|
20,925
|
19,538
|
19,615
|
19,002
|
18,191
|
18,099
|
|
投資有価証券
|
-
|
574
|
2,193
|
2,384
|
2,501
|
2,564
|
2,456
|
2,526
|
2,571
|
2,539
|
2,668
|
2,648
|
2,730
|
2,848
|
2,908
|
2,941
|
3,182
|
3,138
|
2,970
|
2,967
|
3,066
|
3,099
|
2,935
|
2,750
|
2,820
|
2,763
|
2,802
|
3,102
|
3,016
|
|
固定資産合計
|
-
|
12,239
|
18,106
|
18,360
|
18,603
|
18,815
|
18,344
|
18,071
|
18,136
|
18,276
|
19,129
|
19,938
|
21,175
|
21,777
|
22,708
|
23,787
|
24,865
|
24,394
|
26,652
|
27,692
|
28,756
|
28,847
|
29,290
|
29,450
|
28,305
|
28,553
|
28,350
|
27,975
|
27,856
|
|
総資産
|
-
|
33,727
|
53,761
|
52,711
|
51,798
|
52,451
|
51,183
|
52,265
|
54,200
|
58,307
|
64,085
|
61,717
|
66,675
|
67,524
|
68,727
|
71,408
|
75,721
|
76,007
|
78,727
|
78,055
|
81,486
|
81,726
|
82,032
|
81,037
|
78,913
|
81,569
|
79,278
|
79,371
|
79,115
|
|
買掛金
|
-
|
7,211
|
9,355
|
8,560
|
7,683
|
7,812
|
7,939
|
6,664
|
6,514
|
8,251
|
8,784
|
8,622
|
8,605
|
8,840
|
8,792
|
9,556
|
9,482
|
10,223
|
9,928
|
9,315
|
9,529
|
10,503
|
10,002
|
9,130
|
10,199
|
10,407
|
10,059
|
10,015
|
10,344
|
|
短期借入金
|
-
|
6,060
|
7,301
|
7,058
|
7,766
|
8,998
|
8,171
|
10,426
|
11,644
|
12,529
|
13,796
|
13,247
|
13,879
|
13,856
|
14,405
|
14,740
|
16,629
|
18,190
|
18,729
|
19,493
|
19,714
|
18,665
|
20,222
|
20,334
|
22,695
|
22,781
|
21,976
|
23,452
|
23,199
|
|
一年内返済予定の長期借入金
|
-
|
2,512
|
2,823
|
2,921
|
3,047
|
1,720
|
1,980
|
2,152
|
2,284
|
2,267
|
2,226
|
1,806
|
1,822
|
3,127
|
3,409
|
3,540
|
3,764
|
2,292
|
3,890
|
3,928
|
7,035
|
7,015
|
5,787
|
5,723
|
2,829
|
2,832
|
2,937
|
2,915
|
2,913
|
|
流動負債合計
|
-
|
20,842
|
27,093
|
27,049
|
26,449
|
26,367
|
24,897
|
26,893
|
30,058
|
33,455
|
37,045
|
38,359
|
39,031
|
41,163
|
40,307
|
41,203
|
44,204
|
45,862
|
48,542
|
46,995
|
52,495
|
54,407
|
55,183
|
53,861
|
53,372
|
55,440
|
53,467
|
54,613
|
54,464
|
|
長期借入金
|
-
|
5,137
|
12,462
|
12,130
|
12,564
|
13,940
|
14,581
|
14,192
|
14,243
|
13,704
|
13,878
|
12,897
|
15,746
|
14,692
|
15,602
|
16,779
|
16,705
|
16,325
|
15,610
|
15,875
|
13,210
|
13,221
|
12,576
|
12,162
|
12,136
|
11,733
|
10,919
|
10,304
|
10,127
|
|
固定負債合計
|
-
|
6,333
|
17,922
|
17,762
|
18,074
|
19,318
|
20,174
|
19,700
|
19,727
|
19,451
|
19,854
|
15,350
|
18,453
|
17,209
|
18,244
|
19,698
|
20,784
|
20,182
|
19,281
|
19,479
|
17,132
|
17,229
|
16,568
|
16,265
|
15,776
|
15,242
|
14,257
|
13,676
|
13,077
|
|
総負債
|
-
|
27,176
|
45,015
|
44,812
|
44,523
|
45,686
|
45,071
|
46,594
|
49,785
|
52,906
|
56,899
|
53,709
|
57,484
|
58,373
|
58,551
|
60,902
|
64,988
|
66,044
|
67,823
|
66,475
|
69,627
|
71,637
|
71,752
|
70,127
|
69,149
|
70,683
|
67,725
|
68,290
|
67,541
|
|
資本金及び資本剰余金
|
-
|
5,837
|
5,837
|
5,837
|
5,877
|
8,304
|
8,338
|
8,338
|
8,338
|
8,338
|
8,539
|
8,715
|
10,370
|
10,370
|
10,370
|
10,370
|
10,423
|
11,367
|
11,566
|
11,566
|
9,378
|
9,378
|
9,378
|
9,381
|
9,381
|
9,382
|
9,401
|
9,401
|
6,653
|
|
利益剰余金
|
-
|
811
|
1,623
|
1,038
|
561
|
-77
|
-243
|
-687
|
-1,830
|
-960
|
-199
|
413
|
695
|
367
|
901
|
449
|
220
|
-1,350
|
-375
|
-453
|
1,509
|
-157
|
-198
|
-431
|
-1,347
|
-308
|
99
|
98
|
3,096
|
|
株主資本
|
7,390
|
6,551
|
8,745
|
7,898
|
7,275
|
6,765
|
6,111
|
5,670
|
4,414
|
5,400
|
7,185
|
8,007
|
9,191
|
9,150
|
10,176
|
10,505
|
10,733
|
9,962
|
10,903
|
11,579
|
11,858
|
10,089
|
10,280
|
10,909
|
9,764
|
10,885
|
11,553
|
11,081
|
11,573
|