|
(単位:百万円)
|
4Q16
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
316
|
386
|
1,021
|
1,102
|
1,055
|
1,018
|
902
|
792
|
805
|
860
|
791
|
617
|
670
|
622
|
603
|
473
|
429
|
230
|
157
|
120
|
140
|
329
|
302
|
388
|
369
|
405
|
350
|
330
|
323
|
295
|
286
|
314
|
290
|
297
|
345
|
|
現金 + 有価証券
|
-
|
316
|
386
|
1,021
|
1,102
|
1,055
|
1,018
|
902
|
792
|
805
|
860
|
791
|
617
|
670
|
622
|
603
|
473
|
429
|
230
|
157
|
120
|
140
|
329
|
302
|
388
|
369
|
405
|
350
|
330
|
323
|
295
|
286
|
314
|
290
|
297
|
345
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
168
|
71
|
-
|
-
|
64
|
87
|
-
|
120
|
45
|
57
|
67
|
67
|
29
|
59
|
89
|
51
|
52
|
94
|
101
|
96
|
87
|
48
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
123
|
32
|
30
|
34
|
18
|
16
|
62
|
48
|
46
|
23
|
27
|
39
|
27
|
26
|
24
|
23
|
26
|
24
|
28
|
29
|
26
|
24
|
26
|
21
|
|
流動資産合計
|
-
|
621
|
805
|
1,207
|
1,536
|
1,272
|
1,295
|
1,152
|
1,267
|
1,083
|
1,018
|
928
|
1,009
|
829
|
851
|
737
|
672
|
511
|
393
|
336
|
226
|
300
|
417
|
414
|
494
|
473
|
470
|
445
|
452
|
418
|
406
|
428
|
461
|
431
|
423
|
435
|
|
有形固定資産
|
-
|
18
|
18
|
14
|
14
|
15
|
17
|
15
|
25
|
31
|
41
|
38
|
27
|
157
|
155
|
149
|
127
|
120
|
114
|
16
|
0
|
1
|
1
|
2
|
2
|
5
|
5
|
13
|
18
|
19
|
17
|
16
|
14
|
13
|
13
|
13
|
|
固定資産合計
|
-
|
81
|
88
|
84
|
81
|
81
|
82
|
84
|
80
|
150
|
158
|
164
|
157
|
281
|
332
|
326
|
263
|
260
|
256
|
120
|
71
|
22
|
19
|
24
|
28
|
37
|
43
|
57
|
60
|
69
|
73
|
79
|
81
|
83
|
81
|
150
|
|
総資産
|
-
|
702
|
893
|
1,291
|
1,617
|
1,354
|
1,377
|
1,236
|
1,347
|
1,234
|
1,176
|
1,093
|
1,166
|
1,111
|
1,184
|
1,064
|
935
|
771
|
650
|
456
|
298
|
323
|
443
|
444
|
527
|
515
|
514
|
502
|
513
|
487
|
479
|
508
|
542
|
515
|
505
|
586
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
163
|
184
|
29
|
255
|
43
|
111
|
37
|
144
|
70
|
69
|
34
|
72
|
88
|
186
|
158
|
198
|
148
|
67
|
83
|
28
|
35
|
39
|
37
|
42
|
30
|
25
|
30
|
45
|
29
|
32
|
34
|
70
|
35
|
36
|
54
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
156
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
2
|
2
|
13
|
10
|
7
|
64
|
61
|
61
|
60
|
169
|
169
|
157
|
135
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
156
|
|
総負債
|
-
|
163
|
184
|
29
|
255
|
43
|
111
|
37
|
144
|
73
|
72
|
37
|
75
|
90
|
188
|
172
|
209
|
155
|
132
|
144
|
89
|
96
|
208
|
206
|
200
|
165
|
85
|
90
|
105
|
89
|
92
|
94
|
130
|
95
|
96
|
211
|
|
資本金及び資本剰余金
|
-
|
164
|
227
|
809
|
809
|
814
|
814
|
815
|
815
|
815
|
816
|
816
|
817
|
820
|
824
|
830
|
830
|
830
|
831
|
831
|
831
|
831
|
873
|
901
|
966
|
1,008
|
1,131
|
1,131
|
1,131
|
1,131
|
1,131
|
1,131
|
1,133
|
1,133
|
1,133
|
1,133
|
|
利益剰余金
|
-
|
400
|
481
|
452
|
552
|
496
|
451
|
382
|
386
|
342
|
287
|
237
|
264
|
195
|
172
|
63
|
-103
|
-215
|
-314
|
-520
|
-623
|
-605
|
-639
|
-665
|
-640
|
-660
|
-705
|
-722
|
-725
|
-735
|
-746
|
-720
|
-723
|
-716
|
-727
|
-760
|
|
株主資本
|
426
|
538
|
708
|
1,262
|
1,361
|
1,311
|
1,266
|
1,199
|
1,203
|
1,160
|
1,104
|
1,055
|
1,091
|
1,020
|
995
|
892
|
726
|
616
|
517
|
312
|
209
|
227
|
235
|
238
|
327
|
349
|
428
|
411
|
408
|
398
|
387
|
413
|
412
|
419
|
408
|
375
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
156
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-523
|
-504
|
-374
|
-330
|
-171
|
-98
|
-61
|
-81
|
-270
|
-243
|
-329
|
-310
|
-346
|
-291
|
-271
|
-264
|
-236
|
-227
|
-255
|
-231
|
-238
|
-189
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.05
|
11.21
|
13.77
|
16.23
|
11.59
|
19.22
|
28.69
|
26.43
|
25.52
|
25.18
|
18.3
|
17.16
|
13.99
|
14.58
|
14.7
|
15.07
|
15.48
|
14.5
|
14.56
|
14.31
|
14.7
|
41.78
|