BUFFALO【6676】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,404 5,398 2,672 4,664 4,874 5,706 4,989 4,595 2,269 1,769 2,640 4,344 8,322 8,053 8,495 7,117 12,377 9,036 14,106 10,545 21,045 25,252 20,121 29,663 25,049 20,118 16,127 21,834 18,729 26,866 16,335 20,506 17,201 17,916 17,190 29,958 23,995 22,468 17,046 31,609 25,438 26,512
有価証券 - 33,000 36,079 36,097 36,000 33,000 33,000 33,000 33,000 33,035 33,085 33,167 33,000 33,000 33,000 33,000 33,000 20,600 20,600 20,600 20,600 7,300 6,687 6,687 6,687 6,687 6,687 6,687 6,687 - - - - - - - - - - - - - -
売掛金 - 13,844 11,456 13,529 10,673 9,387 9,502 13,177 10,298 8,263 9,526 10,233 9,666 15,460 14,987 16,129 13,920 14,727 14,218 17,443 13,868 15,730 14,771 20,205 14,578 16,263 15,366 20,960 - 16,160 14,994 22,743 - 18,080 19,900 22,850 - 24,872 22,239 23,657 - 12,821 12,275
商品及び製品 - 7,076 5,999 6,175 5,303 5,304 5,487 5,701 6,967 7,749 6,056 6,887 6,074 7,254 6,144 6,255 8,066 8,715 7,223 8,746 9,414 10,051 11,161 10,397 10,836 11,687 13,934 15,033 15,848 17,621 16,895 16,882 15,284 17,110 15,796 15,565 14,784 16,643 16,545 14,501 14,480 16,028 15,777
流動資産合計 - 65,579 62,980 63,607 60,476 56,824 57,262 60,969 58,712 55,386 54,245 56,929 57,096 68,149 66,368 69,029 67,229 61,767 55,008 66,572 60,697 61,314 63,684 63,631 67,759 67,871 66,223 69,038 69,722 69,483 70,888 69,344 66,020 68,066 65,693 68,298 75,627 75,280 70,546 64,754 69,043 62,882 63,750
有形固定資産 - 587 583 604 619 649 622 599 871 874 881 902 928 15,781 15,585 15,221 14,264 14,213 13,968 12,737 12,452 12,338 12,146 11,830 11,604 11,469 11,379 11,213 11,033 11,065 11,054 11,024 11,236 11,052 10,976 11,013 11,080 10,853 10,674 876 786 772 723
投資有価証券 - 1,116 1,779 2,652 2,558 4,957 5,056 5,288 5,901 6,007 6,241 6,303 6,531 3,291 3,924 3,662 4,246 4,100 3,971 3,662 2,951 3,298 3,567 3,540 3,228 3,141 3,106 10,694 10,662 10,454 10,449 10,317 10,395 10,451 10,539 10,397 3,741 4,242 4,003 2,862 2,298 2,308 2,741
固定資産合計 - 3,436 3,917 4,692 4,506 6,835 6,872 6,995 8,468 8,456 8,595 8,519 8,725 21,695 22,089 21,714 21,446 21,217 20,987 18,952 18,173 18,277 18,546 18,290 18,042 17,557 17,955 25,577 26,075 25,827 26,772 26,721 27,389 27,675 27,981 27,490 20,308 20,149 20,131 7,760 7,743 7,367 7,175
総資産 - 69,015 66,898 68,300 64,982 63,659 64,135 67,964 67,181 63,842 62,840 65,449 65,822 89,845 88,457 90,744 88,675 82,985 75,996 85,524 78,870 79,592 82,231 81,921 85,802 85,428 84,179 94,616 95,798 95,310 97,660 96,066 93,410 95,742 93,674 95,788 95,936 95,429 90,677 72,515 76,786 70,250 70,925
買掛金 - 14,197 11,851 15,135 11,759 12,683 12,713 14,944 13,583 12,380 9,563 11,584 10,904 13,999 12,074 13,729 12,385 12,777 10,529 15,918 14,298 15,278 14,809 13,460 14,364 15,917 14,703 15,791 13,466 15,665 16,421 17,847 14,588 18,187 14,332 17,009 14,213 14,482 13,959 14,313 15,267 14,504 14,182
短期借入金 - - - - - - - - - - - - - 900 1,200 5,400 5,000 - 1,600 4,700 - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - 13 12 - - - 1,610 1,435 1,260 1,074 899 899 899 899 899 899 899 899 899 899 899 861 736 511 287 99 - - - - - - - - 214 214
流動負債合計 - 21,276 18,342 21,995 18,671 18,815 19,027 22,168 21,312 18,296 16,065 18,095 18,503 26,319 24,653 29,554 28,510 22,743 22,484 31,926 25,408 25,965 26,428 26,207 29,160 27,990 28,744 30,499 29,618 28,993 31,813 31,383 27,941 30,387 27,529 30,487 29,068 28,342 28,267 26,918 30,795 27,303 27,823
長期借入金 - - - - - - - - 41 38 - - - 3,446 3,218 2,991 2,759 2,535 2,310 2,085 1,860 1,635 1,411 1,186 961 736 511 287 99 - - - - - - - - - - - - 1,285 1,250
固定負債合計 - 2,373 2,599 2,600 2,507 2,402 2,420 2,441 2,512 2,480 2,453 2,391 2,127 5,893 5,666 5,498 5,397 5,324 5,142 4,844 5,201 4,895 4,732 4,549 4,449 4,203 3,542 3,308 3,056 2,960 2,969 2,978 3,005 3,011 3,080 3,127 2,945 2,924 2,907 1,330 953 1,569 1,486
総負債 - 23,650 20,941 24,596 21,179 21,217 21,447 24,609 23,824 20,776 18,518 20,487 20,630 32,213 30,320 35,053 33,907 28,067 27,627 36,770 30,609 30,860 31,160 30,757 33,609 32,193 32,287 33,807 32,674 31,954 34,782 34,361 30,946 33,399 30,609 33,615 32,014 31,267 31,175 28,249 31,749 28,873 29,309
資本金及び資本剰余金 - 1,774 1,774 1,774 1,774 1,774 1,774 1,774 1,902 1,902 1,902 1,902 1,902 5,411 5,411 5,411 5,411 5,411 5,404 5,404 5,404 5,404 5,404 5,404 5,404 5,404 5,404 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250
利益剰余金 - 43,590 44,269 45,104 45,993 46,833 48,027 49,288 49,595 50,369 51,754 52,633 53,841 55,433 57,055 57,539 57,441 57,929 59,657 59,755 59,495 59,696 61,830 63,631 65,117 66,981 69,581 62,727 64,898 65,027 64,513 63,892 61,092 60,632 61,356 61,108 62,097 61,899 57,363 41,792 43,567 39,633 41,916
株主資本 43,071 45,364 45,956 43,703 43,803 42,442 42,688 43,355 43,356 43,065 44,322 44,962 45,191 57,631 58,137 55,691 54,767 54,918 48,369 48,753 48,260 48,731 51,070 51,163 52,193 53,234 51,892 60,808 63,123 63,356 62,878 61,704 62,463 62,343 63,064 62,173 63,922 64,161 59,501 44,265 45,037 41,376 41,615