|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,404
|
5,398
|
2,672
|
4,664
|
4,874
|
5,706
|
4,989
|
4,595
|
2,269
|
1,769
|
2,640
|
4,344
|
8,322
|
8,053
|
8,495
|
7,117
|
12,377
|
9,036
|
14,106
|
10,545
|
21,045
|
25,252
|
20,121
|
29,663
|
25,049
|
20,118
|
16,127
|
21,834
|
18,729
|
26,866
|
16,335
|
20,506
|
17,201
|
17,916
|
17,190
|
29,958
|
23,995
|
22,468
|
17,046
|
31,609
|
25,438
|
26,512
|
|
有価証券
|
-
|
33,000
|
36,079
|
36,097
|
36,000
|
33,000
|
33,000
|
33,000
|
33,000
|
33,035
|
33,085
|
33,167
|
33,000
|
33,000
|
33,000
|
33,000
|
33,000
|
20,600
|
20,600
|
20,600
|
20,600
|
7,300
|
6,687
|
6,687
|
6,687
|
6,687
|
6,687
|
6,687
|
6,687
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
13,844
|
11,456
|
13,529
|
10,673
|
9,387
|
9,502
|
13,177
|
10,298
|
8,263
|
9,526
|
10,233
|
9,666
|
15,460
|
14,987
|
16,129
|
13,920
|
14,727
|
14,218
|
17,443
|
13,868
|
15,730
|
14,771
|
20,205
|
14,578
|
16,263
|
15,366
|
20,960
|
-
|
16,160
|
14,994
|
22,743
|
-
|
18,080
|
19,900
|
22,850
|
-
|
24,872
|
22,239
|
23,657
|
-
|
12,821
|
12,275
|
|
商品及び製品
|
-
|
7,076
|
5,999
|
6,175
|
5,303
|
5,304
|
5,487
|
5,701
|
6,967
|
7,749
|
6,056
|
6,887
|
6,074
|
7,254
|
6,144
|
6,255
|
8,066
|
8,715
|
7,223
|
8,746
|
9,414
|
10,051
|
11,161
|
10,397
|
10,836
|
11,687
|
13,934
|
15,033
|
15,848
|
17,621
|
16,895
|
16,882
|
15,284
|
17,110
|
15,796
|
15,565
|
14,784
|
16,643
|
16,545
|
14,501
|
14,480
|
16,028
|
15,777
|
|
流動資産合計
|
-
|
65,579
|
62,980
|
63,607
|
60,476
|
56,824
|
57,262
|
60,969
|
58,712
|
55,386
|
54,245
|
56,929
|
57,096
|
68,149
|
66,368
|
69,029
|
67,229
|
61,767
|
55,008
|
66,572
|
60,697
|
61,314
|
63,684
|
63,631
|
67,759
|
67,871
|
66,223
|
69,038
|
69,722
|
69,483
|
70,888
|
69,344
|
66,020
|
68,066
|
65,693
|
68,298
|
75,627
|
75,280
|
70,546
|
64,754
|
69,043
|
62,882
|
63,750
|
|
有形固定資産
|
-
|
587
|
583
|
604
|
619
|
649
|
622
|
599
|
871
|
874
|
881
|
902
|
928
|
15,781
|
15,585
|
15,221
|
14,264
|
14,213
|
13,968
|
12,737
|
12,452
|
12,338
|
12,146
|
11,830
|
11,604
|
11,469
|
11,379
|
11,213
|
11,033
|
11,065
|
11,054
|
11,024
|
11,236
|
11,052
|
10,976
|
11,013
|
11,080
|
10,853
|
10,674
|
876
|
786
|
772
|
723
|
|
投資有価証券
|
-
|
1,116
|
1,779
|
2,652
|
2,558
|
4,957
|
5,056
|
5,288
|
5,901
|
6,007
|
6,241
|
6,303
|
6,531
|
3,291
|
3,924
|
3,662
|
4,246
|
4,100
|
3,971
|
3,662
|
2,951
|
3,298
|
3,567
|
3,540
|
3,228
|
3,141
|
3,106
|
10,694
|
10,662
|
10,454
|
10,449
|
10,317
|
10,395
|
10,451
|
10,539
|
10,397
|
3,741
|
4,242
|
4,003
|
2,862
|
2,298
|
2,308
|
2,741
|
|
固定資産合計
|
-
|
3,436
|
3,917
|
4,692
|
4,506
|
6,835
|
6,872
|
6,995
|
8,468
|
8,456
|
8,595
|
8,519
|
8,725
|
21,695
|
22,089
|
21,714
|
21,446
|
21,217
|
20,987
|
18,952
|
18,173
|
18,277
|
18,546
|
18,290
|
18,042
|
17,557
|
17,955
|
25,577
|
26,075
|
25,827
|
26,772
|
26,721
|
27,389
|
27,675
|
27,981
|
27,490
|
20,308
|
20,149
|
20,131
|
7,760
|
7,743
|
7,367
|
7,175
|
|
総資産
|
-
|
69,015
|
66,898
|
68,300
|
64,982
|
63,659
|
64,135
|
67,964
|
67,181
|
63,842
|
62,840
|
65,449
|
65,822
|
89,845
|
88,457
|
90,744
|
88,675
|
82,985
|
75,996
|
85,524
|
78,870
|
79,592
|
82,231
|
81,921
|
85,802
|
85,428
|
84,179
|
94,616
|
95,798
|
95,310
|
97,660
|
96,066
|
93,410
|
95,742
|
93,674
|
95,788
|
95,936
|
95,429
|
90,677
|
72,515
|
76,786
|
70,250
|
70,925
|
|
買掛金
|
-
|
14,197
|
11,851
|
15,135
|
11,759
|
12,683
|
12,713
|
14,944
|
13,583
|
12,380
|
9,563
|
11,584
|
10,904
|
13,999
|
12,074
|
13,729
|
12,385
|
12,777
|
10,529
|
15,918
|
14,298
|
15,278
|
14,809
|
13,460
|
14,364
|
15,917
|
14,703
|
15,791
|
13,466
|
15,665
|
16,421
|
17,847
|
14,588
|
18,187
|
14,332
|
17,009
|
14,213
|
14,482
|
13,959
|
14,313
|
15,267
|
14,504
|
14,182
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
1,200
|
5,400
|
5,000
|
-
|
1,600
|
4,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
12
|
-
|
-
|
-
|
1,610
|
1,435
|
1,260
|
1,074
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
899
|
861
|
736
|
511
|
287
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
214
|
214
|
|
流動負債合計
|
-
|
21,276
|
18,342
|
21,995
|
18,671
|
18,815
|
19,027
|
22,168
|
21,312
|
18,296
|
16,065
|
18,095
|
18,503
|
26,319
|
24,653
|
29,554
|
28,510
|
22,743
|
22,484
|
31,926
|
25,408
|
25,965
|
26,428
|
26,207
|
29,160
|
27,990
|
28,744
|
30,499
|
29,618
|
28,993
|
31,813
|
31,383
|
27,941
|
30,387
|
27,529
|
30,487
|
29,068
|
28,342
|
28,267
|
26,918
|
30,795
|
27,303
|
27,823
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
38
|
-
|
-
|
-
|
3,446
|
3,218
|
2,991
|
2,759
|
2,535
|
2,310
|
2,085
|
1,860
|
1,635
|
1,411
|
1,186
|
961
|
736
|
511
|
287
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
1,250
|
|
固定負債合計
|
-
|
2,373
|
2,599
|
2,600
|
2,507
|
2,402
|
2,420
|
2,441
|
2,512
|
2,480
|
2,453
|
2,391
|
2,127
|
5,893
|
5,666
|
5,498
|
5,397
|
5,324
|
5,142
|
4,844
|
5,201
|
4,895
|
4,732
|
4,549
|
4,449
|
4,203
|
3,542
|
3,308
|
3,056
|
2,960
|
2,969
|
2,978
|
3,005
|
3,011
|
3,080
|
3,127
|
2,945
|
2,924
|
2,907
|
1,330
|
953
|
1,569
|
1,486
|
|
総負債
|
-
|
23,650
|
20,941
|
24,596
|
21,179
|
21,217
|
21,447
|
24,609
|
23,824
|
20,776
|
18,518
|
20,487
|
20,630
|
32,213
|
30,320
|
35,053
|
33,907
|
28,067
|
27,627
|
36,770
|
30,609
|
30,860
|
31,160
|
30,757
|
33,609
|
32,193
|
32,287
|
33,807
|
32,674
|
31,954
|
34,782
|
34,361
|
30,946
|
33,399
|
30,609
|
33,615
|
32,014
|
31,267
|
31,175
|
28,249
|
31,749
|
28,873
|
29,309
|
|
資本金及び資本剰余金
|
-
|
1,774
|
1,774
|
1,774
|
1,774
|
1,774
|
1,774
|
1,774
|
1,902
|
1,902
|
1,902
|
1,902
|
1,902
|
5,411
|
5,411
|
5,411
|
5,411
|
5,411
|
5,404
|
5,404
|
5,404
|
5,404
|
5,404
|
5,404
|
5,404
|
5,404
|
5,404
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
|
利益剰余金
|
-
|
43,590
|
44,269
|
45,104
|
45,993
|
46,833
|
48,027
|
49,288
|
49,595
|
50,369
|
51,754
|
52,633
|
53,841
|
55,433
|
57,055
|
57,539
|
57,441
|
57,929
|
59,657
|
59,755
|
59,495
|
59,696
|
61,830
|
63,631
|
65,117
|
66,981
|
69,581
|
62,727
|
64,898
|
65,027
|
64,513
|
63,892
|
61,092
|
60,632
|
61,356
|
61,108
|
62,097
|
61,899
|
57,363
|
41,792
|
43,567
|
39,633
|
41,916
|
|
株主資本
|
43,071
|
45,364
|
45,956
|
43,703
|
43,803
|
42,442
|
42,688
|
43,355
|
43,356
|
43,065
|
44,322
|
44,962
|
45,191
|
57,631
|
58,137
|
55,691
|
54,767
|
54,918
|
48,369
|
48,753
|
48,260
|
48,731
|
51,070
|
51,163
|
52,193
|
53,234
|
51,892
|
60,808
|
63,123
|
63,356
|
62,878
|
61,704
|
62,463
|
62,343
|
63,064
|
62,173
|
63,922
|
64,161
|
59,501
|
44,265
|
45,037
|
41,376
|
41,615
|