|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,506
|
10,116
|
9,049
|
10,692
|
9,332
|
9,638
|
9,968
|
10,755
|
10,110
|
11,981
|
11,690
|
11,769
|
12,887
|
12,250
|
11,515
|
11,368
|
10,790
|
11,438
|
11,717
|
11,172
|
11,842
|
12,620
|
11,991
|
13,025
|
12,360
|
12,398
|
11,106
|
11,771
|
11,531
|
11,735
|
10,128
|
11,357
|
11,511
|
11,143
|
11,215
|
13,210
|
14,271
|
16,697
|
17,579
|
17,615
|
18,328
|
17,966
|
|
有価証券
|
-
|
-
|
6
|
15
|
9
|
22
|
9
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
15,006
|
12,784
|
13,242
|
14,590
|
12,094
|
11,356
|
12,538
|
13,460
|
13,813
|
12,460
|
13,782
|
13,608
|
11,543
|
12,299
|
12,478
|
12,732
|
11,612
|
11,106
|
11,694
|
12,382
|
10,861
|
10,268
|
10,884
|
11,184
|
10,476
|
11,281
|
12,489
|
13,219
|
13,301
|
13,093
|
13,477
|
14,719
|
14,506
|
15,256
|
16,453
|
16,067
|
15,410
|
13,781
|
14,052
|
13,994
|
12,810
|
14,278
|
|
商品及び製品
|
-
|
3,786
|
3,415
|
3,274
|
3,099
|
3,134
|
3,021
|
2,902
|
2,792
|
3,064
|
3,099
|
3,104
|
3,363
|
3,323
|
3,036
|
3,326
|
3,631
|
3,463
|
3,647
|
3,872
|
3,604
|
3,872
|
3,865
|
3,958
|
4,005
|
4,128
|
4,221
|
4,446
|
4,402
|
5,118
|
5,601
|
5,949
|
6,270
|
6,791
|
7,094
|
6,891
|
7,010
|
7,460
|
7,517
|
7,769
|
7,593
|
8,012
|
8,102
|
|
流動資産合計
|
-
|
32,818
|
32,147
|
31,589
|
33,287
|
29,888
|
29,691
|
31,804
|
32,744
|
33,093
|
33,893
|
34,490
|
33,589
|
32,574
|
33,098
|
32,460
|
32,571
|
31,065
|
31,873
|
33,547
|
33,343
|
31,891
|
32,630
|
32,898
|
34,071
|
33,885
|
34,415
|
35,024
|
36,614
|
38,376
|
40,547
|
40,069
|
42,894
|
44,084
|
45,478
|
45,859
|
48,382
|
49,189
|
49,936
|
52,063
|
51,199
|
51,744
|
53,821
|
|
有形固定資産
|
-
|
7,320
|
7,554
|
8,491
|
8,692
|
9,593
|
9,858
|
9,618
|
9,739
|
9,673
|
9,592
|
9,620
|
9,478
|
9,210
|
9,180
|
9,062
|
8,938
|
9,428
|
9,289
|
9,311
|
9,389
|
9,356
|
9,396
|
9,432
|
9,652
|
9,532
|
9,437
|
9,501
|
9,788
|
9,794
|
10,134
|
9,882
|
11,180
|
12,103
|
12,224
|
11,884
|
12,405
|
12,488
|
13,028
|
12,955
|
14,074
|
14,176
|
15,242
|
|
投資有価証券
|
-
|
701
|
570
|
631
|
534
|
410
|
470
|
559
|
528
|
551
|
588
|
633
|
551
|
494
|
549
|
448
|
419
|
398
|
299
|
298
|
223
|
225
|
231
|
252
|
299
|
290
|
335
|
325
|
407
|
418
|
454
|
445
|
443
|
541
|
668
|
698
|
956
|
1,107
|
788
|
969
|
1,143
|
1,451
|
1,594
|
|
固定資産合計
|
-
|
11,975
|
11,981
|
12,317
|
12,198
|
12,933
|
13,318
|
13,195
|
13,375
|
13,375
|
13,356
|
13,452
|
13,202
|
13,029
|
12,998
|
12,675
|
12,179
|
12,581
|
12,332
|
12,279
|
13,425
|
13,317
|
13,369
|
13,337
|
14,503
|
14,318
|
14,291
|
14,308
|
15,805
|
15,818
|
16,083
|
15,688
|
17,049
|
18,009
|
18,334
|
17,956
|
19,662
|
20,044
|
20,163
|
20,383
|
22,697
|
23,204
|
24,455
|
|
総資産
|
-
|
44,793
|
44,127
|
43,906
|
45,485
|
42,821
|
43,009
|
44,999
|
46,119
|
46,468
|
47,249
|
47,942
|
46,792
|
45,604
|
46,096
|
45,135
|
44,750
|
43,647
|
44,205
|
45,826
|
46,768
|
45,208
|
45,999
|
46,235
|
48,573
|
48,203
|
48,706
|
49,332
|
52,418
|
54,193
|
56,630
|
55,757
|
59,943
|
62,093
|
63,812
|
63,815
|
68,044
|
69,233
|
70,099
|
72,446
|
73,896
|
74,948
|
78,276
|
|
買掛金
|
-
|
7,311
|
6,737
|
6,898
|
6,678
|
6,338
|
6,040
|
6,409
|
3,771
|
3,929
|
3,795
|
3,736
|
3,579
|
3,579
|
3,536
|
3,814
|
3,463
|
3,338
|
3,896
|
3,774
|
3,636
|
2,751
|
3,044
|
3,024
|
2,834
|
2,951
|
2,827
|
3,233
|
3,337
|
3,811
|
4,009
|
3,797
|
4,284
|
4,415
|
4,692
|
4,614
|
4,571
|
4,575
|
4,965
|
5,106
|
4,457
|
4,687
|
5,002
|
|
短期借入金
|
-
|
630
|
630
|
630
|
580
|
580
|
580
|
580
|
580
|
580
|
580
|
580
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
480
|
180
|
430
|
430
|
|
一年内返済予定の長期借入金
|
-
|
799
|
666
|
643
|
897
|
884
|
889
|
899
|
592
|
592
|
584
|
1,775
|
1,767
|
1,721
|
1,684
|
698
|
1,952
|
1,898
|
1,844
|
1,788
|
767
|
745
|
697
|
648
|
600
|
574
|
574
|
574
|
511
|
449
|
661
|
699
|
978
|
897
|
816
|
635
|
874
|
874
|
1,198
|
1,198
|
1,198
|
1,198
|
1,198
|
|
流動負債合計
|
-
|
13,435
|
12,906
|
12,719
|
12,836
|
11,815
|
12,224
|
12,279
|
12,556
|
12,695
|
12,968
|
13,850
|
13,381
|
13,062
|
13,454
|
11,766
|
12,546
|
11,648
|
12,456
|
12,856
|
11,763
|
10,316
|
10,889
|
10,551
|
10,628
|
10,423
|
10,917
|
10,892
|
11,437
|
12,044
|
13,165
|
12,701
|
14,065
|
14,890
|
15,626
|
14,809
|
15,302
|
14,629
|
15,735
|
15,844
|
16,608
|
17,040
|
19,050
|
|
長期借入金
|
-
|
2,959
|
2,834
|
2,732
|
3,437
|
3,349
|
3,245
|
3,183
|
3,690
|
3,542
|
3,402
|
2,062
|
1,922
|
1,819
|
1,717
|
2,363
|
907
|
796
|
685
|
674
|
1,539
|
1,370
|
1,226
|
1,083
|
939
|
796
|
652
|
509
|
428
|
347
|
1,091
|
841
|
1,512
|
1,375
|
1,237
|
1,100
|
1,938
|
1,720
|
2,478
|
2,178
|
1,878
|
1,579
|
1,279
|
|
固定負債合計
|
-
|
4,684
|
4,643
|
4,319
|
4,990
|
4,826
|
4,825
|
4,881
|
5,294
|
5,075
|
4,921
|
3,647
|
3,396
|
2,845
|
2,593
|
3,385
|
2,131
|
2,690
|
2,320
|
2,403
|
3,565
|
3,458
|
3,135
|
3,121
|
3,089
|
3,007
|
2,790
|
2,746
|
3,113
|
3,170
|
4,032
|
3,823
|
5,249
|
5,123
|
4,862
|
4,806
|
5,950
|
5,822
|
6,297
|
6,295
|
5,855
|
5,633
|
5,283
|
|
総負債
|
-
|
18,118
|
17,549
|
17,037
|
17,826
|
16,641
|
17,049
|
17,160
|
17,850
|
17,770
|
17,889
|
17,497
|
16,777
|
15,907
|
16,046
|
15,151
|
14,678
|
14,338
|
14,776
|
15,259
|
15,329
|
13,773
|
14,024
|
13,672
|
13,717
|
13,430
|
13,707
|
13,638
|
14,550
|
15,214
|
17,197
|
16,524
|
19,313
|
20,013
|
20,489
|
19,616
|
21,252
|
20,451
|
22,031
|
22,139
|
22,464
|
22,673
|
24,333
|
|
資本金及び資本剰余金
|
-
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
3,481
|
|
利益剰余金
|
-
|
19,879
|
20,665
|
20,923
|
22,463
|
22,448
|
22,619
|
23,518
|
24,216
|
24,228
|
24,538
|
25,281
|
25,327
|
25,220
|
25,393
|
25,816
|
25,947
|
25,804
|
26,316
|
26,918
|
27,800
|
27,819
|
28,266
|
28,710
|
29,680
|
29,627
|
29,885
|
30,126
|
30,747
|
30,854
|
31,239
|
31,807
|
32,858
|
33,385
|
34,237
|
35,624
|
36,586
|
37,208
|
37,825
|
39,098
|
40,569
|
41,022
|
42,107
|
|
株主資本
|
22,309
|
26,675
|
26,579
|
26,869
|
27,660
|
26,180
|
25,960
|
27,839
|
28,269
|
28,698
|
29,360
|
30,446
|
30,015
|
29,697
|
30,050
|
29,983
|
30,072
|
29,309
|
29,429
|
30,567
|
31,439
|
31,435
|
31,975
|
32,563
|
34,857
|
34,773
|
35,000
|
35,694
|
37,868
|
38,980
|
39,433
|
39,233
|
40,630
|
42,080
|
43,323
|
44,199
|
46,792
|
48,781
|
48,067
|
50,307
|
51,432
|
52,274
|
53,942
|