|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,333
|
2,795
|
2,739
|
1,350
|
2,284
|
2,239
|
2,957
|
1,825
|
2,690
|
3,067
|
2,974
|
1,793
|
2,817
|
3,214
|
3,902
|
2,068
|
2,674
|
2,620
|
3,173
|
4,953
|
5,178
|
5,572
|
6,031
|
8,284
|
6,374
|
4,831
|
4,081
|
4,145
|
4,076
|
4,442
|
3,175
|
3,683
|
3,718
|
3,201
|
3,437
|
3,191
|
4,198
|
3,900
|
4,015
|
3,439
|
4,759
|
4,946
|
|
売掛金
|
-
|
5,772
|
5,110
|
4,979
|
4,995
|
4,579
|
4,779
|
4,309
|
4,902
|
4,306
|
4,830
|
4,675
|
4,104
|
3,313
|
3,980
|
3,787
|
4,764
|
3,754
|
5,990
|
4,425
|
4,249
|
3,782
|
4,943
|
5,512
|
7,473
|
6,327
|
6,801
|
6,932
|
7,753
|
5,673
|
7,615
|
8,376
|
11,296
|
9,423
|
10,353
|
8,749
|
11,025
|
10,029
|
10,701
|
10,046
|
13,514
|
9,631
|
10,081
|
|
商品及び製品
|
-
|
1,695
|
1,991
|
2,193
|
1,846
|
1,671
|
1,459
|
1,649
|
1,367
|
1,652
|
1,583
|
1,553
|
1,390
|
1,451
|
1,085
|
1,330
|
1,363
|
1,719
|
1,620
|
1,230
|
1,598
|
1,769
|
2,003
|
2,029
|
1,198
|
2,643
|
3,330
|
3,613
|
3,039
|
4,025
|
3,916
|
4,817
|
4,431
|
4,437
|
4,754
|
4,974
|
3,837
|
3,983
|
4,713
|
4,098
|
3,867
|
4,332
|
4,369
|
|
流動資産合計
|
-
|
15,858
|
15,702
|
15,482
|
12,797
|
13,291
|
12,927
|
13,236
|
11,803
|
12,829
|
13,190
|
13,109
|
11,301
|
11,634
|
12,556
|
13,631
|
12,205
|
13,287
|
14,967
|
13,307
|
14,508
|
15,221
|
17,598
|
18,367
|
21,378
|
20,818
|
21,524
|
21,546
|
20,934
|
21,294
|
23,566
|
25,506
|
27,387
|
26,405
|
27,157
|
26,493
|
26,361
|
27,168
|
27,196
|
26,428
|
28,261
|
25,939
|
26,080
|
|
有形固定資産
|
-
|
7,026
|
6,759
|
6,592
|
6,489
|
6,355
|
6,153
|
6,019
|
5,844
|
5,813
|
5,579
|
5,557
|
5,541
|
5,188
|
4,782
|
4,777
|
4,103
|
4,247
|
4,093
|
4,015
|
4,000
|
3,978
|
4,048
|
3,782
|
3,984
|
4,144
|
4,638
|
4,700
|
4,690
|
4,777
|
4,774
|
4,717
|
4,755
|
4,997
|
5,066
|
5,149
|
5,362
|
5,451
|
5,425
|
5,245
|
5,364
|
5,339
|
5,214
|
|
投資有価証券
|
-
|
162
|
-
|
-
|
152
|
-
|
-
|
-
|
179
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
406
|
-
|
-
|
-
|
808
|
-
|
-
|
-
|
879
|
-
|
-
|
-
|
387
|
-
|
-
|
-
|
457
|
-
|
-
|
|
固定資産合計
|
-
|
8,097
|
7,765
|
7,440
|
7,466
|
7,221
|
6,979
|
6,808
|
6,460
|
6,404
|
6,189
|
6,124
|
6,165
|
6,759
|
6,343
|
6,209
|
6,429
|
6,611
|
6,376
|
6,207
|
6,610
|
6,567
|
7,554
|
7,330
|
7,598
|
9,438
|
10,738
|
10,318
|
10,571
|
10,775
|
10,784
|
10,004
|
9,517
|
9,509
|
9,576
|
9,503
|
9,732
|
10,359
|
10,344
|
9,870
|
9,136
|
8,712
|
8,504
|
|
総資産
|
-
|
23,955
|
23,467
|
22,922
|
20,263
|
20,512
|
19,906
|
20,043
|
18,263
|
19,232
|
19,379
|
19,233
|
17,466
|
18,394
|
18,898
|
19,840
|
18,634
|
19,899
|
21,343
|
19,515
|
21,118
|
21,788
|
25,153
|
25,697
|
28,976
|
30,256
|
32,262
|
31,864
|
31,506
|
32,069
|
34,350
|
35,510
|
36,904
|
35,914
|
36,733
|
35,996
|
36,093
|
37,526
|
37,540
|
36,298
|
37,397
|
34,651
|
34,583
|
|
買掛金
|
-
|
2,628
|
2,925
|
3,286
|
2,652
|
2,635
|
2,740
|
2,910
|
2,584
|
2,842
|
3,185
|
2,983
|
2,690
|
2,708
|
3,153
|
3,036
|
2,747
|
3,155
|
3,787
|
2,850
|
2,367
|
2,287
|
2,876
|
2,897
|
3,302
|
4,246
|
5,283
|
4,700
|
4,490
|
4,981
|
5,996
|
6,382
|
8,388
|
7,271
|
7,173
|
6,487
|
6,083
|
6,163
|
6,129
|
5,153
|
6,262
|
4,959
|
4,463
|
|
短期借入金
|
-
|
12,091
|
11,089
|
10,347
|
8,636
|
9,483
|
8,769
|
8,821
|
7,155
|
8,429
|
7,922
|
7,130
|
5,651
|
7,077
|
7,046
|
7,579
|
6,253
|
7,362
|
7,315
|
6,654
|
7,049
|
8,574
|
10,636
|
10,571
|
9,437
|
9,597
|
9,730
|
9,784
|
9,169
|
9,828
|
10,487
|
11,319
|
11,191
|
11,326
|
11,307
|
11,049
|
10,776
|
11,579
|
11,402
|
12,525
|
12,059
|
8,931
|
9,156
|
|
一年内返済予定の長期借入金
|
-
|
654
|
-
|
-
|
348
|
-
|
-
|
-
|
431
|
-
|
-
|
-
|
468
|
-
|
-
|
-
|
605
|
-
|
-
|
-
|
845
|
-
|
-
|
-
|
1,341
|
-
|
-
|
-
|
1,937
|
-
|
-
|
-
|
2,282
|
-
|
-
|
-
|
2,021
|
-
|
-
|
-
|
2,092
|
2,479
|
2,308
|
|
流動負債合計
|
-
|
15,870
|
15,190
|
14,815
|
12,455
|
13,205
|
12,571
|
12,893
|
10,990
|
12,241
|
12,232
|
11,356
|
9,647
|
10,902
|
11,359
|
11,813
|
10,378
|
11,855
|
12,697
|
10,960
|
11,117
|
12,409
|
15,645
|
15,538
|
15,117
|
16,092
|
17,431
|
17,197
|
16,547
|
17,764
|
19,277
|
20,905
|
22,759
|
22,528
|
22,248
|
21,166
|
21,128
|
22,284
|
21,513
|
21,668
|
22,561
|
20,088
|
20,049
|
|
長期借入金
|
-
|
757
|
1,030
|
1,040
|
944
|
1,180
|
1,571
|
1,409
|
1,217
|
1,055
|
987
|
1,373
|
1,212
|
1,080
|
1,315
|
1,526
|
1,302
|
1,172
|
1,056
|
887
|
1,851
|
1,635
|
1,640
|
1,495
|
3,914
|
4,756
|
5,009
|
4,635
|
4,676
|
4,183
|
4,432
|
4,847
|
4,698
|
4,287
|
4,404
|
4,571
|
4,212
|
4,536
|
4,409
|
3,839
|
3,877
|
4,391
|
3,911
|
|
固定負債合計
|
-
|
2,144
|
2,278
|
2,242
|
2,376
|
2,550
|
2,847
|
2,639
|
2,338
|
2,118
|
1,940
|
2,280
|
2,095
|
1,931
|
2,026
|
2,218
|
2,034
|
1,953
|
1,745
|
1,531
|
2,540
|
2,286
|
2,268
|
2,103
|
4,521
|
5,357
|
5,754
|
5,576
|
5,314
|
5,010
|
5,249
|
5,734
|
5,434
|
5,079
|
5,231
|
5,489
|
5,151
|
5,489
|
5,367
|
4,686
|
4,738
|
5,275
|
4,751
|
|
総負債
|
-
|
18,015
|
17,468
|
17,057
|
14,831
|
15,755
|
15,417
|
15,532
|
13,328
|
14,359
|
14,172
|
13,636
|
11,742
|
12,833
|
13,385
|
14,031
|
12,413
|
13,808
|
14,442
|
12,492
|
13,657
|
14,695
|
17,913
|
17,641
|
19,638
|
21,449
|
23,185
|
22,772
|
21,861
|
22,773
|
24,525
|
26,639
|
28,192
|
27,607
|
27,478
|
26,655
|
26,279
|
27,773
|
26,880
|
26,354
|
27,299
|
25,363
|
24,800
|
|
資本金及び資本剰余金
|
-
|
7,824
|
5,984
|
5,984
|
5,984
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,986
|
5,955
|
5,955
|
5,955
|
5,957
|
5,957
|
5,957
|
5,957
|
5,957
|
5,948
|
5,948
|
|
利益剰余金
|
-
|
-785
|
1,139
|
1,154
|
751
|
275
|
271
|
342
|
419
|
391
|
675
|
1,036
|
1,156
|
1,102
|
1,056
|
1,291
|
1,749
|
1,579
|
2,443
|
2,601
|
2,998
|
2,679
|
2,831
|
3,633
|
4,862
|
4,135
|
4,404
|
4,475
|
4,844
|
4,242
|
4,201
|
2,869
|
3,109
|
2,850
|
3,344
|
3,023
|
4,052
|
3,698
|
3,641
|
4,165
|
3,347
|
2,960
|
3,563
|
|
株主資本
|
5,348
|
5,940
|
6,000
|
5,864
|
5,432
|
4,757
|
4,489
|
4,512
|
4,935
|
4,873
|
5,207
|
5,597
|
5,723
|
5,561
|
5,513
|
5,809
|
6,221
|
6,091
|
6,901
|
7,023
|
7,461
|
7,093
|
7,240
|
8,056
|
9,338
|
8,807
|
9,077
|
9,091
|
9,645
|
9,296
|
9,824
|
8,871
|
8,711
|
8,307
|
9,254
|
9,341
|
9,813
|
9,753
|
10,659
|
9,944
|
10,098
|
9,288
|
9,782
|