テクノホライゾン【6629】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,333 2,795 2,739 1,350 2,284 2,239 2,957 1,825 2,690 3,067 2,974 1,793 2,817 3,214 3,902 2,068 2,674 2,620 3,173 4,953 5,178 5,572 6,031 8,284 6,374 4,831 4,081 4,145 4,076 4,442 3,175 3,683 3,718 3,201 3,437 3,191 4,198 3,900 4,015 3,439 4,759 4,946
売掛金 - 5,772 5,110 4,979 4,995 4,579 4,779 4,309 4,902 4,306 4,830 4,675 4,104 3,313 3,980 3,787 4,764 3,754 5,990 4,425 4,249 3,782 4,943 5,512 7,473 6,327 6,801 6,932 7,753 5,673 7,615 8,376 11,296 9,423 10,353 8,749 11,025 10,029 10,701 10,046 13,514 9,631 10,081
商品及び製品 - 1,695 1,991 2,193 1,846 1,671 1,459 1,649 1,367 1,652 1,583 1,553 1,390 1,451 1,085 1,330 1,363 1,719 1,620 1,230 1,598 1,769 2,003 2,029 1,198 2,643 3,330 3,613 3,039 4,025 3,916 4,817 4,431 4,437 4,754 4,974 3,837 3,983 4,713 4,098 3,867 4,332 4,369
流動資産合計 - 15,858 15,702 15,482 12,797 13,291 12,927 13,236 11,803 12,829 13,190 13,109 11,301 11,634 12,556 13,631 12,205 13,287 14,967 13,307 14,508 15,221 17,598 18,367 21,378 20,818 21,524 21,546 20,934 21,294 23,566 25,506 27,387 26,405 27,157 26,493 26,361 27,168 27,196 26,428 28,261 25,939 26,080
有形固定資産 - 7,026 6,759 6,592 6,489 6,355 6,153 6,019 5,844 5,813 5,579 5,557 5,541 5,188 4,782 4,777 4,103 4,247 4,093 4,015 4,000 3,978 4,048 3,782 3,984 4,144 4,638 4,700 4,690 4,777 4,774 4,717 4,755 4,997 5,066 5,149 5,362 5,451 5,425 5,245 5,364 5,339 5,214
投資有価証券 - 162 - - 152 - - - 179 - - - 200 - - - 172 - - - 234 - - - 406 - - - 808 - - - 879 - - - 387 - - - 457 - -
固定資産合計 - 8,097 7,765 7,440 7,466 7,221 6,979 6,808 6,460 6,404 6,189 6,124 6,165 6,759 6,343 6,209 6,429 6,611 6,376 6,207 6,610 6,567 7,554 7,330 7,598 9,438 10,738 10,318 10,571 10,775 10,784 10,004 9,517 9,509 9,576 9,503 9,732 10,359 10,344 9,870 9,136 8,712 8,504
総資産 - 23,955 23,467 22,922 20,263 20,512 19,906 20,043 18,263 19,232 19,379 19,233 17,466 18,394 18,898 19,840 18,634 19,899 21,343 19,515 21,118 21,788 25,153 25,697 28,976 30,256 32,262 31,864 31,506 32,069 34,350 35,510 36,904 35,914 36,733 35,996 36,093 37,526 37,540 36,298 37,397 34,651 34,583
買掛金 - 2,628 2,925 3,286 2,652 2,635 2,740 2,910 2,584 2,842 3,185 2,983 2,690 2,708 3,153 3,036 2,747 3,155 3,787 2,850 2,367 2,287 2,876 2,897 3,302 4,246 5,283 4,700 4,490 4,981 5,996 6,382 8,388 7,271 7,173 6,487 6,083 6,163 6,129 5,153 6,262 4,959 4,463
短期借入金 - 12,091 11,089 10,347 8,636 9,483 8,769 8,821 7,155 8,429 7,922 7,130 5,651 7,077 7,046 7,579 6,253 7,362 7,315 6,654 7,049 8,574 10,636 10,571 9,437 9,597 9,730 9,784 9,169 9,828 10,487 11,319 11,191 11,326 11,307 11,049 10,776 11,579 11,402 12,525 12,059 8,931 9,156
一年内返済予定の長期借入金 - 654 - - 348 - - - 431 - - - 468 - - - 605 - - - 845 - - - 1,341 - - - 1,937 - - - 2,282 - - - 2,021 - - - 2,092 2,479 2,308
流動負債合計 - 15,870 15,190 14,815 12,455 13,205 12,571 12,893 10,990 12,241 12,232 11,356 9,647 10,902 11,359 11,813 10,378 11,855 12,697 10,960 11,117 12,409 15,645 15,538 15,117 16,092 17,431 17,197 16,547 17,764 19,277 20,905 22,759 22,528 22,248 21,166 21,128 22,284 21,513 21,668 22,561 20,088 20,049
長期借入金 - 757 1,030 1,040 944 1,180 1,571 1,409 1,217 1,055 987 1,373 1,212 1,080 1,315 1,526 1,302 1,172 1,056 887 1,851 1,635 1,640 1,495 3,914 4,756 5,009 4,635 4,676 4,183 4,432 4,847 4,698 4,287 4,404 4,571 4,212 4,536 4,409 3,839 3,877 4,391 3,911
固定負債合計 - 2,144 2,278 2,242 2,376 2,550 2,847 2,639 2,338 2,118 1,940 2,280 2,095 1,931 2,026 2,218 2,034 1,953 1,745 1,531 2,540 2,286 2,268 2,103 4,521 5,357 5,754 5,576 5,314 5,010 5,249 5,734 5,434 5,079 5,231 5,489 5,151 5,489 5,367 4,686 4,738 5,275 4,751
総負債 - 18,015 17,468 17,057 14,831 15,755 15,417 15,532 13,328 14,359 14,172 13,636 11,742 12,833 13,385 14,031 12,413 13,808 14,442 12,492 13,657 14,695 17,913 17,641 19,638 21,449 23,185 22,772 21,861 22,773 24,525 26,639 28,192 27,607 27,478 26,655 26,279 27,773 26,880 26,354 27,299 25,363 24,800
資本金及び資本剰余金 - 7,824 5,984 5,984 5,984 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,986 5,955 5,955 5,955 5,957 5,957 5,957 5,957 5,957 5,948 5,948
利益剰余金 - -785 1,139 1,154 751 275 271 342 419 391 675 1,036 1,156 1,102 1,056 1,291 1,749 1,579 2,443 2,601 2,998 2,679 2,831 3,633 4,862 4,135 4,404 4,475 4,844 4,242 4,201 2,869 3,109 2,850 3,344 3,023 4,052 3,698 3,641 4,165 3,347 2,960 3,563
株主資本 5,348 5,940 6,000 5,864 5,432 4,757 4,489 4,512 4,935 4,873 5,207 5,597 5,723 5,561 5,513 5,809 6,221 6,091 6,901 7,023 7,461 7,093 7,240 8,056 9,338 8,807 9,077 9,091 9,645 9,296 9,824 8,871 8,711 8,307 9,254 9,341 9,813 9,753 10,659 9,944 10,098 9,288 9,782