|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,202
|
5,936
|
6,061
|
6,617
|
11,079
|
10,346
|
10,960
|
7,769
|
9,599
|
9,383
|
9,738
|
10,835
|
12,955
|
12,394
|
10,651
|
10,982
|
9,356
|
9,139
|
8,994
|
9,281
|
11,789
|
11,346
|
11,168
|
11,737
|
9,847
|
10,287
|
10,014
|
10,220
|
10,304
|
11,688
|
9,609
|
8,573
|
9,327
|
8,935
|
12,525
|
9,226
|
11,237
|
10,762
|
10,126
|
9,429
|
9,522
|
10,934
|
|
有価証券
|
-
|
500
|
500
|
700
|
300
|
400
|
600
|
420
|
2,300
|
300
|
300
|
300
|
1,600
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,937
|
2,018
|
2,040
|
1,921
|
3,097
|
3,271
|
3,789
|
4,195
|
3,888
|
4,433
|
4,165
|
4,363
|
4,540
|
4,545
|
4,184
|
4,017
|
3,553
|
3,721
|
4,044
|
4,021
|
4,227
|
3,935
|
4,168
|
4,630
|
5,018
|
5,221
|
5,665
|
5,917
|
6,228
|
6,036
|
5,525
|
5,333
|
4,874
|
5,416
|
4,721
|
4,751
|
4,971
|
4,256
|
4,492
|
4,085
|
4,061
|
4,497
|
|
商品及び製品
|
-
|
1,615
|
-
|
-
|
1,529
|
-
|
-
|
-
|
1,680
|
-
|
-
|
-
|
1,554
|
-
|
-
|
-
|
1,731
|
-
|
-
|
-
|
2,042
|
-
|
-
|
-
|
1,734
|
-
|
-
|
-
|
3,438
|
-
|
-
|
-
|
6,193
|
-
|
-
|
-
|
4,017
|
-
|
-
|
-
|
3,259
|
-
|
-
|
|
流動資産合計
|
-
|
10,753
|
10,630
|
11,011
|
10,818
|
19,095
|
18,934
|
19,854
|
19,166
|
18,957
|
19,445
|
19,498
|
21,669
|
22,760
|
22,461
|
20,148
|
19,907
|
18,192
|
18,058
|
18,596
|
18,846
|
21,768
|
21,174
|
21,237
|
22,422
|
21,935
|
22,732
|
23,519
|
24,880
|
26,403
|
28,201
|
25,984
|
24,715
|
25,594
|
24,743
|
27,153
|
22,644
|
24,852
|
23,154
|
22,363
|
20,836
|
20,826
|
22,516
|
|
有形固定資産
|
-
|
1,046
|
1,152
|
1,092
|
1,120
|
4,456
|
4,539
|
4,371
|
4,266
|
4,137
|
4,023
|
3,987
|
4,294
|
4,482
|
5,974
|
6,180
|
6,249
|
6,264
|
6,106
|
5,942
|
6,205
|
6,254
|
6,069
|
6,001
|
5,966
|
6,088
|
6,034
|
6,200
|
6,613
|
6,840
|
6,974
|
9,100
|
9,201
|
9,987
|
10,296
|
9,918
|
10,145
|
10,936
|
10,816
|
10,892
|
9,155
|
8,895
|
8,591
|
|
投資有価証券
|
-
|
738
|
-
|
-
|
461
|
-
|
-
|
-
|
1,125
|
-
|
-
|
-
|
883
|
-
|
-
|
-
|
740
|
-
|
-
|
-
|
913
|
-
|
-
|
-
|
966
|
-
|
-
|
-
|
1,056
|
-
|
-
|
-
|
937
|
-
|
-
|
-
|
1,127
|
-
|
-
|
-
|
1,232
|
-
|
-
|
|
固定資産合計
|
-
|
2,418
|
2,545
|
2,222
|
2,155
|
6,161
|
6,303
|
6,524
|
6,043
|
6,015
|
5,856
|
5,774
|
6,326
|
6,427
|
8,116
|
8,185
|
8,479
|
8,427
|
8,335
|
8,715
|
9,001
|
9,071
|
9,076
|
8,897
|
9,091
|
9,036
|
9,123
|
9,232
|
9,890
|
10,027
|
10,304
|
12,287
|
12,334
|
12,981
|
13,912
|
13,547
|
13,992
|
14,614
|
14,486
|
14,776
|
12,772
|
12,688
|
12,543
|
|
総資産
|
-
|
13,171
|
13,174
|
13,233
|
12,973
|
25,256
|
25,237
|
26,378
|
25,210
|
24,972
|
25,301
|
25,272
|
27,995
|
29,187
|
30,577
|
28,333
|
28,386
|
26,620
|
26,394
|
27,311
|
27,847
|
30,839
|
30,250
|
30,134
|
31,512
|
30,971
|
31,855
|
32,750
|
34,770
|
36,430
|
38,505
|
38,272
|
37,049
|
38,575
|
38,655
|
40,700
|
36,636
|
39,466
|
37,640
|
37,140
|
33,608
|
33,513
|
35,059
|
|
買掛金
|
-
|
890
|
772
|
870
|
797
|
947
|
812
|
932
|
1,066
|
979
|
973
|
934
|
984
|
1,033
|
913
|
819
|
909
|
842
|
946
|
969
|
1,065
|
1,118
|
1,056
|
1,078
|
1,344
|
1,679
|
1,664
|
1,730
|
1,720
|
1,635
|
1,800
|
1,360
|
1,200
|
948
|
858
|
947
|
650
|
898
|
650
|
659
|
701
|
847
|
1,016
|
|
短期借入金
|
-
|
3
|
3
|
3
|
3
|
3,603
|
3,423
|
3,103
|
2,423
|
2,603
|
2,483
|
2,603
|
2,483
|
2,303
|
2,103
|
1,902
|
1,902
|
1,902
|
1,902
|
2,902
|
2,902
|
2,902
|
2,902
|
2,902
|
2,902
|
2,402
|
2,402
|
2,400
|
2,400
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
-
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
1,074
|
1,003
|
1,251
|
1,174
|
1,153
|
1,184
|
1,162
|
1,102
|
1,181
|
1,143
|
1,039
|
1,021
|
992
|
818
|
776
|
605
|
1,307
|
1,210
|
1,120
|
1,030
|
990
|
950
|
950
|
950
|
1,200
|
1,150
|
1,518
|
1,470
|
1,497
|
1,608
|
1,980
|
2,090
|
2,571
|
2,449
|
2,518
|
2,480
|
2,719
|
3,028
|
|
流動負債合計
|
-
|
1,886
|
1,551
|
1,577
|
1,622
|
7,389
|
7,516
|
7,299
|
6,306
|
6,107
|
6,436
|
6,365
|
6,857
|
6,499
|
7,568
|
5,694
|
6,211
|
5,450
|
5,356
|
6,375
|
6,943
|
7,180
|
6,838
|
6,915
|
7,679
|
7,285
|
7,537
|
7,978
|
8,977
|
7,749
|
8,601
|
7,404
|
7,382
|
6,703
|
7,265
|
6,758
|
6,034
|
7,781
|
7,196
|
7,356
|
7,054
|
6,764
|
7,373
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
2,570
|
2,317
|
2,861
|
2,496
|
2,260
|
1,935
|
1,698
|
1,393
|
2,565
|
2,229
|
2,059
|
1,747
|
1,572
|
1,397
|
1,282
|
1,142
|
4,115
|
3,838
|
3,638
|
3,363
|
3,125
|
2,888
|
2,688
|
2,413
|
3,913
|
3,663
|
4,637
|
4,264
|
6,480
|
6,079
|
9,643
|
9,124
|
10,224
|
9,511
|
9,043
|
8,332
|
8,883
|
9,340
|
|
固定負債合計
|
-
|
394
|
404
|
406
|
421
|
4,253
|
3,947
|
3,825
|
3,306
|
3,046
|
2,667
|
2,427
|
2,052
|
3,232
|
2,895
|
2,732
|
2,537
|
2,376
|
2,198
|
2,087
|
2,232
|
5,019
|
4,753
|
4,605
|
4,043
|
3,723
|
3,511
|
3,315
|
3,064
|
4,650
|
4,420
|
5,399
|
5,073
|
7,296
|
6,881
|
10,526
|
10,049
|
10,985
|
10,258
|
9,792
|
9,153
|
9,780
|
10,183
|
|
総負債
|
-
|
2,282
|
1,955
|
1,983
|
2,043
|
11,642
|
11,462
|
11,124
|
9,612
|
9,153
|
9,103
|
8,792
|
8,910
|
9,732
|
10,463
|
8,426
|
8,748
|
7,826
|
7,554
|
8,463
|
9,175
|
12,199
|
11,591
|
11,520
|
11,722
|
11,008
|
11,048
|
11,293
|
12,041
|
12,399
|
13,021
|
12,803
|
12,455
|
14,000
|
14,145
|
17,284
|
16,083
|
18,766
|
17,454
|
17,148
|
16,207
|
16,544
|
17,556
|
|
資本金及び資本剰余金
|
-
|
6,087
|
6,089
|
6,105
|
6,106
|
6,107
|
6,108
|
4,715
|
4,664
|
4,664
|
4,673
|
4,671
|
6,896
|
7,876
|
7,875
|
7,875
|
11,271
|
11,278
|
11,275
|
11,269
|
11,265
|
11,263
|
11,256
|
11,268
|
11,268
|
11,268
|
11,268
|
11,268
|
11,268
|
11,268
|
11,357
|
11,357
|
11,357
|
11,357
|
11,357
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
11,388
|
|
利益剰余金
|
-
|
4,440
|
4,800
|
4,824
|
4,691
|
6,758
|
6,882
|
7,228
|
7,337
|
7,427
|
7,694
|
7,842
|
7,950
|
8,250
|
8,719
|
8,646
|
8,607
|
8,390
|
8,535
|
8,450
|
8,576
|
8,527
|
8,516
|
8,571
|
9,116
|
9,341
|
10,153
|
10,705
|
11,818
|
12,791
|
14,015
|
14,216
|
13,423
|
13,183
|
12,913
|
11,990
|
8,504
|
8,276
|
8,199
|
7,647
|
5,523
|
5,255
|
5,555
|
|
株主資本
|
7,905
|
10,889
|
11,219
|
11,250
|
10,929
|
13,613
|
13,774
|
15,255
|
15,598
|
15,819
|
16,198
|
16,480
|
19,085
|
19,456
|
20,114
|
19,907
|
19,638
|
18,794
|
18,840
|
18,849
|
18,672
|
18,640
|
18,660
|
18,614
|
19,790
|
19,963
|
20,807
|
21,457
|
22,729
|
24,031
|
25,484
|
25,468
|
24,594
|
24,575
|
24,510
|
23,416
|
20,553
|
20,699
|
20,185
|
19,991
|
17,401
|
16,969
|
17,503
|