トレックス・セミコンダクター【6616】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,202 5,936 6,061 6,617 11,079 10,346 10,960 7,769 9,599 9,383 9,738 10,835 12,955 12,394 10,651 10,982 9,356 9,139 8,994 9,281 11,789 11,346 11,168 11,737 9,847 10,287 10,014 10,220 10,304 11,688 9,609 8,573 9,327 8,935 12,525 9,226 11,237 10,762 10,126 9,429 9,522 10,934
有価証券 - 500 500 700 300 400 600 420 2,300 300 300 300 1,600 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 1,937 2,018 2,040 1,921 3,097 3,271 3,789 4,195 3,888 4,433 4,165 4,363 4,540 4,545 4,184 4,017 3,553 3,721 4,044 4,021 4,227 3,935 4,168 4,630 5,018 5,221 5,665 5,917 6,228 6,036 5,525 5,333 4,874 5,416 4,721 4,751 4,971 4,256 4,492 4,085 4,061 4,497
商品及び製品 - 1,615 - - 1,529 - - - 1,680 - - - 1,554 - - - 1,731 - - - 2,042 - - - 1,734 - - - 3,438 - - - 6,193 - - - 4,017 - - - 3,259 - -
流動資産合計 - 10,753 10,630 11,011 10,818 19,095 18,934 19,854 19,166 18,957 19,445 19,498 21,669 22,760 22,461 20,148 19,907 18,192 18,058 18,596 18,846 21,768 21,174 21,237 22,422 21,935 22,732 23,519 24,880 26,403 28,201 25,984 24,715 25,594 24,743 27,153 22,644 24,852 23,154 22,363 20,836 20,826 22,516
有形固定資産 - 1,046 1,152 1,092 1,120 4,456 4,539 4,371 4,266 4,137 4,023 3,987 4,294 4,482 5,974 6,180 6,249 6,264 6,106 5,942 6,205 6,254 6,069 6,001 5,966 6,088 6,034 6,200 6,613 6,840 6,974 9,100 9,201 9,987 10,296 9,918 10,145 10,936 10,816 10,892 9,155 8,895 8,591
投資有価証券 - 738 - - 461 - - - 1,125 - - - 883 - - - 740 - - - 913 - - - 966 - - - 1,056 - - - 937 - - - 1,127 - - - 1,232 - -
固定資産合計 - 2,418 2,545 2,222 2,155 6,161 6,303 6,524 6,043 6,015 5,856 5,774 6,326 6,427 8,116 8,185 8,479 8,427 8,335 8,715 9,001 9,071 9,076 8,897 9,091 9,036 9,123 9,232 9,890 10,027 10,304 12,287 12,334 12,981 13,912 13,547 13,992 14,614 14,486 14,776 12,772 12,688 12,543
総資産 - 13,171 13,174 13,233 12,973 25,256 25,237 26,378 25,210 24,972 25,301 25,272 27,995 29,187 30,577 28,333 28,386 26,620 26,394 27,311 27,847 30,839 30,250 30,134 31,512 30,971 31,855 32,750 34,770 36,430 38,505 38,272 37,049 38,575 38,655 40,700 36,636 39,466 37,640 37,140 33,608 33,513 35,059
買掛金 - 890 772 870 797 947 812 932 1,066 979 973 934 984 1,033 913 819 909 842 946 969 1,065 1,118 1,056 1,078 1,344 1,679 1,664 1,730 1,720 1,635 1,800 1,360 1,200 948 858 947 650 898 650 659 701 847 1,016
短期借入金 - 3 3 3 3 3,603 3,423 3,103 2,423 2,603 2,483 2,603 2,483 2,303 2,103 1,902 1,902 1,902 1,902 2,902 2,902 2,902 2,902 2,902 2,902 2,402 2,402 2,400 2,400 1,900 1,900 1,900 1,900 1,900 1,900 1,900 - 1,900 1,900 1,900 1,900 1,900 1,900
一年内返済予定の長期借入金 - - - - - 1,074 1,003 1,251 1,174 1,153 1,184 1,162 1,102 1,181 1,143 1,039 1,021 992 818 776 605 1,307 1,210 1,120 1,030 990 950 950 950 1,200 1,150 1,518 1,470 1,497 1,608 1,980 2,090 2,571 2,449 2,518 2,480 2,719 3,028
流動負債合計 - 1,886 1,551 1,577 1,622 7,389 7,516 7,299 6,306 6,107 6,436 6,365 6,857 6,499 7,568 5,694 6,211 5,450 5,356 6,375 6,943 7,180 6,838 6,915 7,679 7,285 7,537 7,978 8,977 7,749 8,601 7,404 7,382 6,703 7,265 6,758 6,034 7,781 7,196 7,356 7,054 6,764 7,373
長期借入金 - - - - - 2,570 2,317 2,861 2,496 2,260 1,935 1,698 1,393 2,565 2,229 2,059 1,747 1,572 1,397 1,282 1,142 4,115 3,838 3,638 3,363 3,125 2,888 2,688 2,413 3,913 3,663 4,637 4,264 6,480 6,079 9,643 9,124 10,224 9,511 9,043 8,332 8,883 9,340
固定負債合計 - 394 404 406 421 4,253 3,947 3,825 3,306 3,046 2,667 2,427 2,052 3,232 2,895 2,732 2,537 2,376 2,198 2,087 2,232 5,019 4,753 4,605 4,043 3,723 3,511 3,315 3,064 4,650 4,420 5,399 5,073 7,296 6,881 10,526 10,049 10,985 10,258 9,792 9,153 9,780 10,183
総負債 - 2,282 1,955 1,983 2,043 11,642 11,462 11,124 9,612 9,153 9,103 8,792 8,910 9,732 10,463 8,426 8,748 7,826 7,554 8,463 9,175 12,199 11,591 11,520 11,722 11,008 11,048 11,293 12,041 12,399 13,021 12,803 12,455 14,000 14,145 17,284 16,083 18,766 17,454 17,148 16,207 16,544 17,556
資本金及び資本剰余金 - 6,087 6,089 6,105 6,106 6,107 6,108 4,715 4,664 4,664 4,673 4,671 6,896 7,876 7,875 7,875 11,271 11,278 11,275 11,269 11,265 11,263 11,256 11,268 11,268 11,268 11,268 11,268 11,268 11,268 11,357 11,357 11,357 11,357 11,357 11,388 11,388 11,388 11,388 11,388 11,388 11,388 11,388
利益剰余金 - 4,440 4,800 4,824 4,691 6,758 6,882 7,228 7,337 7,427 7,694 7,842 7,950 8,250 8,719 8,646 8,607 8,390 8,535 8,450 8,576 8,527 8,516 8,571 9,116 9,341 10,153 10,705 11,818 12,791 14,015 14,216 13,423 13,183 12,913 11,990 8,504 8,276 8,199 7,647 5,523 5,255 5,555
株主資本 7,905 10,889 11,219 11,250 10,929 13,613 13,774 15,255 15,598 15,819 16,198 16,480 19,085 19,456 20,114 19,907 19,638 18,794 18,840 18,849 18,672 18,640 18,660 18,614 19,790 19,963 20,807 21,457 22,729 24,031 25,484 25,468 24,594 24,575 24,510 23,416 20,553 20,699 20,185 19,991 17,401 16,969 17,503