|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
21,810
|
21,355
|
20,416
|
22,217
|
33,331
|
32,748
|
42,980
|
46,129
|
51,094
|
48,859
|
52,632
|
57,355
|
63,347
|
46,910
|
44,912
|
45,501
|
56,738
|
50,063
|
55,556
|
44,907
|
49,811
|
35,415
|
41,949
|
42,179
|
40,414
|
52,617
|
46,343
|
38,645
|
34,699
|
30,891
|
32,395
|
42,687
|
34,649
|
43,375
|
39,927
|
48,592
|
45,099
|
40,116
|
43,742
|
47,945
|
36,295
|
27,636
|
|
売掛金
|
-
|
81,016
|
77,419
|
74,895
|
76,470
|
58,024
|
59,892
|
60,363
|
63,769
|
51,793
|
60,908
|
57,402
|
67,996
|
51,503
|
57,429
|
51,136
|
60,054
|
53,210
|
61,470
|
53,503
|
59,701
|
41,479
|
58,469
|
52,885
|
63,928
|
59,117
|
59,783
|
64,464
|
70,846
|
65,666
|
83,928
|
66,904
|
74,293
|
70,492
|
75,558
|
70,355
|
86,520
|
84,674
|
80,434
|
79,961
|
81,411
|
71,528
|
75,806
|
|
商品及び製品
|
-
|
36,303
|
40,259
|
44,448
|
38,468
|
37,936
|
34,974
|
37,680
|
32,849
|
36,454
|
36,701
|
43,892
|
32,885
|
35,021
|
33,384
|
35,302
|
34,775
|
35,435
|
32,404
|
40,113
|
33,502
|
35,765
|
31,542
|
32,128
|
31,582
|
32,275
|
31,762
|
37,870
|
34,806
|
40,768
|
41,548
|
43,901
|
37,616
|
45,364
|
40,845
|
43,181
|
43,206
|
52,685
|
40,616
|
46,784
|
44,518
|
57,042
|
59,807
|
|
流動資産合計
|
-
|
239,584
|
244,593
|
244,453
|
194,694
|
175,720
|
172,168
|
186,332
|
188,367
|
186,668
|
197,142
|
202,583
|
203,528
|
190,827
|
188,915
|
184,766
|
189,263
|
193,027
|
195,246
|
198,582
|
188,549
|
177,221
|
159,510
|
164,624
|
181,797
|
191,063
|
188,448
|
196,159
|
194,004
|
199,592
|
204,336
|
192,108
|
200,575
|
204,242
|
210,554
|
202,749
|
223,572
|
229,286
|
209,303
|
207,317
|
209,574
|
203,676
|
202,448
|
|
有形固定資産
|
-
|
33,560
|
33,633
|
32,768
|
31,345
|
29,122
|
29,520
|
30,854
|
29,068
|
29,410
|
30,627
|
29,107
|
28,090
|
27,657
|
28,647
|
28,002
|
28,290
|
44,446
|
44,017
|
46,959
|
46,046
|
44,112
|
45,505
|
43,986
|
45,168
|
43,652
|
42,730
|
42,544
|
43,764
|
44,945
|
45,227
|
44,576
|
45,173
|
46,034
|
46,563
|
45,379
|
48,239
|
52,150
|
44,263
|
46,537
|
44,557
|
43,992
|
44,587
|
|
投資有価証券
|
-
|
5,044
|
-
|
-
|
4,881
|
-
|
-
|
-
|
5,350
|
-
|
-
|
-
|
6,058
|
-
|
-
|
-
|
4,008
|
-
|
-
|
-
|
4,276
|
-
|
-
|
-
|
5,170
|
-
|
-
|
-
|
11,214
|
-
|
-
|
-
|
11,103
|
-
|
-
|
-
|
10,586
|
-
|
34,846
|
37,839
|
37,148
|
35,656
|
35,028
|
|
固定資産合計
|
-
|
177,081
|
112,568
|
107,500
|
86,862
|
81,046
|
79,440
|
81,975
|
81,026
|
81,339
|
81,901
|
81,587
|
79,101
|
85,657
|
88,792
|
87,032
|
85,792
|
101,624
|
100,634
|
104,806
|
99,924
|
96,235
|
98,363
|
96,486
|
107,516
|
105,168
|
105,518
|
104,999
|
116,252
|
120,322
|
120,359
|
119,639
|
110,117
|
112,538
|
116,200
|
97,888
|
113,936
|
120,440
|
134,109
|
141,638
|
136,797
|
134,631
|
135,912
|
|
総資産
|
-
|
416,769
|
357,242
|
352,023
|
281,615
|
256,814
|
251,645
|
268,334
|
269,393
|
268,008
|
279,044
|
284,171
|
282,630
|
276,484
|
277,708
|
271,798
|
275,055
|
294,651
|
295,880
|
303,389
|
288,473
|
273,456
|
257,874
|
261,110
|
289,313
|
296,232
|
293,967
|
301,158
|
310,256
|
319,915
|
324,695
|
311,747
|
310,692
|
316,781
|
326,754
|
300,638
|
337,509
|
349,726
|
343,412
|
348,956
|
346,371
|
338,307
|
338,360
|
|
買掛金
|
-
|
90,080
|
75,834
|
74,072
|
71,175
|
62,826
|
61,121
|
66,583
|
61,860
|
59,372
|
64,832
|
68,643
|
59,604
|
57,879
|
57,951
|
58,248
|
56,215
|
58,750
|
58,250
|
64,952
|
54,775
|
45,564
|
43,723
|
46,376
|
48,509
|
53,439
|
54,496
|
60,866
|
53,341
|
55,606
|
56,435
|
54,726
|
54,167
|
56,117
|
59,472
|
61,811
|
65,845
|
68,744
|
64,734
|
67,143
|
64,367
|
68,897
|
69,719
|
|
短期借入金
|
-
|
2,028
|
25,100
|
26,489
|
3,407
|
1,460
|
1,184
|
1,136
|
1,048
|
723
|
405
|
536
|
304
|
321
|
296
|
457
|
383
|
374
|
489
|
525
|
346
|
355
|
422
|
499
|
542
|
595
|
636
|
742
|
859
|
911
|
907
|
906
|
1,779
|
2,001
|
2,249
|
2,233
|
2,871
|
3,130
|
3,058
|
3,360
|
3,359
|
3,464
|
3,742
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,696
|
-
|
2,900
|
2,900
|
3,696
|
3,696
|
4,934
|
4,934
|
4,953
|
4,904
|
5,510
|
|
流動負債合計
|
-
|
164,715
|
179,851
|
177,674
|
158,604
|
144,949
|
140,359
|
144,209
|
143,076
|
139,906
|
147,037
|
145,300
|
139,942
|
133,331
|
131,994
|
125,497
|
126,774
|
133,944
|
134,954
|
136,602
|
130,471
|
123,430
|
113,316
|
113,775
|
125,346
|
132,272
|
131,253
|
134,921
|
137,014
|
145,119
|
152,478
|
141,439
|
150,546
|
154,264
|
163,665
|
156,449
|
175,807
|
183,033
|
168,633
|
170,778
|
169,652
|
168,358
|
174,803
|
|
長期借入金
|
-
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
423
|
595
|
804
|
750
|
870
|
1,002
|
1,019
|
1,027
|
992
|
1,019
|
2,581
|
1,090
|
1,070
|
1,073
|
2,581
|
3,186
|
8,753
|
9,645
|
11,533
|
11,901
|
12,566
|
13,514
|
11,321
|
11,429
|
9,959
|
|
固定負債合計
|
-
|
48,946
|
47,884
|
50,615
|
52,652
|
50,493
|
48,249
|
50,947
|
50,269
|
50,487
|
49,554
|
48,673
|
49,472
|
49,554
|
49,615
|
48,648
|
47,523
|
60,082
|
57,930
|
61,343
|
61,617
|
60,226
|
57,588
|
56,762
|
54,104
|
52,929
|
51,739
|
51,787
|
55,579
|
57,338
|
57,546
|
57,708
|
57,940
|
58,837
|
64,109
|
63,785
|
65,465
|
68,698
|
62,744
|
64,679
|
61,034
|
60,717
|
58,380
|
|
総負債
|
-
|
213,661
|
227,736
|
228,290
|
211,256
|
195,443
|
188,609
|
195,156
|
193,346
|
190,394
|
196,591
|
193,973
|
189,415
|
182,885
|
181,610
|
174,145
|
174,297
|
194,026
|
192,885
|
197,945
|
192,088
|
183,657
|
170,904
|
170,538
|
179,450
|
185,202
|
182,992
|
186,708
|
192,594
|
202,458
|
210,025
|
199,147
|
208,486
|
213,101
|
227,775
|
220,235
|
241,272
|
251,732
|
231,377
|
235,457
|
230,686
|
229,075
|
233,184
|
|
資本金及び資本剰余金
|
-
|
92,935
|
92,940
|
92,941
|
92,940
|
92,940
|
92,951
|
92,952
|
39,981
|
39,982
|
39,982
|
39,982
|
39,982
|
39,970
|
39,970
|
39,970
|
39,992
|
39,970
|
39,994
|
39,994
|
39,994
|
39,995
|
40,025
|
40,027
|
40,027
|
40,030
|
40,077
|
40,077
|
40,872
|
40,825
|
40,872
|
40,872
|
40,872
|
40,873
|
40,920
|
40,920
|
40,920
|
40,456
|
41,080
|
41,080
|
41,080
|
41,081
|
41,080
|
|
利益剰余金
|
-
|
64,364
|
-10,078
|
-15,163
|
-41,006
|
-40,705
|
-36,696
|
-36,037
|
19,722
|
20,632
|
24,323
|
30,115
|
35,861
|
36,773
|
39,480
|
43,061
|
45,103
|
47,611
|
51,299
|
52,718
|
46,040
|
41,109
|
38,521
|
42,116
|
52,616
|
54,387
|
54,160
|
56,788
|
55,977
|
52,708
|
48,499
|
51,758
|
40,017
|
38,949
|
41,074
|
23,136
|
31,145
|
33,264
|
56,254
|
55,772
|
58,525
|
52,214
|
47,315
|
|
株主資本
|
186,033
|
203,108
|
129,506
|
123,733
|
70,359
|
61,371
|
63,036
|
73,177
|
76,047
|
77,614
|
82,453
|
90,197
|
93,215
|
93,599
|
96,098
|
97,652
|
100,758
|
100,624
|
102,995
|
105,443
|
96,384
|
89,799
|
86,969
|
90,572
|
109,862
|
111,029
|
110,974
|
114,450
|
117,662
|
117,456
|
114,670
|
112,600
|
102,206
|
103,679
|
98,978
|
80,402
|
96,236
|
97,994
|
112,035
|
113,498
|
115,685
|
109,231
|
105,176
|