|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,406
|
2,144
|
2,587
|
2,031
|
2,119
|
3,141
|
3,223
|
2,557
|
3,031
|
3,060
|
3,903
|
3,968
|
3,391
|
3,250
|
2,982
|
3,023
|
2,957
|
3,143
|
3,278
|
3,262
|
3,862
|
4,217
|
4,778
|
4,566
|
5,320
|
5,287
|
5,586
|
5,192
|
5,254
|
5,742
|
5,920
|
6,186
|
6,867
|
|
流動資産合計
|
-
|
1,720
|
2,376
|
2,863
|
2,420
|
2,883
|
3,482
|
3,632
|
2,870
|
3,383
|
3,801
|
4,234
|
4,245
|
3,816
|
3,926
|
3,575
|
3,368
|
3,297
|
3,612
|
3,733
|
3,792
|
4,398
|
4,928
|
5,491
|
5,109
|
5,911
|
5,905
|
6,313
|
5,746
|
6,127
|
6,474
|
6,738
|
6,870
|
7,991
|
|
有形固定資産
|
-
|
8,175
|
9,694
|
10,580
|
11,115
|
12,069
|
12,794
|
13,243
|
14,063
|
14,526
|
15,524
|
14,115
|
14,342
|
15,065
|
15,949
|
16,108
|
15,965
|
15,830
|
15,844
|
15,912
|
15,871
|
15,512
|
15,409
|
15,285
|
15,362
|
15,595
|
15,666
|
15,699
|
15,901
|
18,350
|
18,599
|
18,690
|
18,751
|
19,170
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
8,609
|
10,211
|
11,116
|
11,678
|
12,684
|
13,410
|
13,893
|
14,721
|
15,216
|
16,226
|
14,872
|
15,142
|
15,857
|
16,691
|
16,866
|
16,718
|
16,594
|
16,617
|
16,708
|
16,652
|
16,319
|
16,220
|
16,121
|
16,168
|
16,425
|
16,501
|
16,548
|
16,720
|
19,164
|
19,437
|
19,547
|
19,578
|
20,032
|
|
総資産
|
-
|
10,330
|
12,592
|
13,985
|
14,102
|
15,571
|
16,895
|
17,528
|
17,594
|
18,601
|
20,029
|
19,107
|
19,388
|
19,673
|
20,617
|
20,441
|
20,086
|
19,891
|
20,229
|
20,441
|
20,444
|
20,717
|
21,148
|
21,612
|
21,277
|
22,336
|
22,406
|
22,861
|
22,466
|
25,291
|
25,911
|
26,286
|
26,449
|
28,023
|
|
短期借入金
|
-
|
410
|
630
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
250
|
250
|
250
|
-
|
350
|
-
|
-
|
100
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
130
|
430
|
819
|
443
|
521
|
548
|
548
|
|
一年内返済予定の長期借入金
|
-
|
667
|
796
|
954
|
954
|
1,034
|
1,244
|
1,274
|
1,261
|
1,291
|
1,363
|
1,256
|
1,446
|
1,452
|
1,434
|
1,467
|
1,467
|
1,477
|
1,481
|
1,525
|
1,660
|
1,642
|
1,624
|
1,547
|
1,663
|
1,671
|
1,595
|
1,621
|
1,605
|
1,718
|
1,726
|
1,670
|
1,682
|
1,575
|
|
流動負債合計
|
-
|
1,800
|
2,337
|
2,066
|
2,096
|
2,303
|
2,469
|
2,771
|
2,444
|
3,020
|
3,150
|
3,250
|
2,724
|
2,592
|
2,919
|
2,668
|
2,612
|
2,776
|
3,251
|
3,250
|
2,993
|
3,338
|
3,597
|
3,982
|
3,298
|
3,706
|
3,635
|
4,057
|
3,724
|
4,602
|
4,282
|
4,569
|
4,320
|
5,388
|
|
長期借入金
|
-
|
3,321
|
3,826
|
5,015
|
4,776
|
5,454
|
6,385
|
6,539
|
6,626
|
6,643
|
7,448
|
6,367
|
7,433
|
7,660
|
7,721
|
7,889
|
7,517
|
7,146
|
6,795
|
6,863
|
6,854
|
6,453
|
6,072
|
5,720
|
5,774
|
5,797
|
5,363
|
4,938
|
4,560
|
5,799
|
5,966
|
5,534
|
5,572
|
5,244
|
|
固定負債合計
|
-
|
5,298
|
6,125
|
7,478
|
7,462
|
8,484
|
9,369
|
9,501
|
9,763
|
9,923
|
10,948
|
9,795
|
10,814
|
11,205
|
11,677
|
11,786
|
11,490
|
11,053
|
10,641
|
10,650
|
10,663
|
10,199
|
9,754
|
9,339
|
9,320
|
9,421
|
8,919
|
8,371
|
7,973
|
9,297
|
9,419
|
8,968
|
8,935
|
8,685
|
|
総負債
|
-
|
7,098
|
8,462
|
9,544
|
9,558
|
10,787
|
11,838
|
12,272
|
12,208
|
12,943
|
14,098
|
13,044
|
13,538
|
13,797
|
14,596
|
14,453
|
14,102
|
13,829
|
13,892
|
13,900
|
13,656
|
13,537
|
13,351
|
13,321
|
12,618
|
13,126
|
12,554
|
12,427
|
11,697
|
13,898
|
13,700
|
13,537
|
13,255
|
14,074
|
|
資本金及び資本剰余金
|
-
|
1,833
|
2,192
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
2,341
|
|
利益剰余金
|
-
|
1,398
|
1,937
|
2,099
|
2,203
|
2,443
|
2,716
|
2,916
|
3,046
|
3,317
|
3,590
|
3,722
|
3,509
|
3,535
|
3,681
|
3,647
|
3,644
|
3,721
|
3,997
|
4,200
|
4,447
|
4,839
|
5,456
|
5,950
|
6,318
|
6,869
|
7,511
|
8,093
|
8,428
|
9,052
|
9,870
|
10,409
|
10,853
|
11,609
|
|
株主資本
|
2,610
|
3,232
|
4,130
|
4,440
|
4,544
|
4,784
|
5,057
|
5,256
|
5,386
|
5,658
|
5,931
|
6,062
|
5,850
|
5,876
|
6,021
|
5,987
|
5,984
|
6,062
|
6,337
|
6,541
|
6,788
|
7,179
|
7,797
|
8,291
|
8,658
|
9,210
|
9,852
|
10,433
|
10,768
|
11,393
|
12,211
|
12,749
|
13,193
|
13,949
|