|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
1,475
|
1,725
|
1,903
|
1,781
|
1,818
|
1,669
|
1,801
|
1,671
|
1,697
|
3,164
|
3,756
|
3,301
|
3,490
|
4,029
|
4,294
|
4,376
|
4,466
|
4,541
|
5,894
|
5,714
|
6,131
|
5,809
|
6,540
|
5,768
|
7,359
|
7,893
|
8,788
|
7,894
|
8,707
|
8,316
|
8,116
|
6,612
|
6,652
|
4,449
|
|
現金 + 有価証券
|
-
|
1,475
|
1,725
|
1,903
|
1,781
|
1,818
|
1,669
|
1,801
|
1,671
|
1,697
|
3,164
|
3,756
|
3,301
|
3,490
|
4,029
|
4,294
|
4,376
|
4,466
|
4,541
|
5,894
|
5,714
|
6,131
|
5,809
|
6,540
|
5,768
|
7,359
|
7,893
|
8,788
|
7,894
|
8,707
|
8,316
|
8,116
|
6,612
|
6,652
|
4,449
|
|
売掛金
|
-
|
420
|
486
|
532
|
576
|
504
|
486
|
519
|
569
|
505
|
623
|
612
|
590
|
583
|
603
|
718
|
686
|
657
|
749
|
676
|
823
|
796
|
922
|
968
|
954
|
1,074
|
1,248
|
1,303
|
1,191
|
1,061
|
1,224
|
1,129
|
1,008
|
1,088
|
1,306
|
|
流動資産合計
|
-
|
2,227
|
2,474
|
2,830
|
2,654
|
2,554
|
2,375
|
2,672
|
2,597
|
2,521
|
4,153
|
4,684
|
4,225
|
4,412
|
4,938
|
5,328
|
5,366
|
5,432
|
5,609
|
7,130
|
7,024
|
7,239
|
7,072
|
7,834
|
7,079
|
8,712
|
9,448
|
10,436
|
9,459
|
10,120
|
9,882
|
9,605
|
8,023
|
8,635
|
6,592
|
|
有形固定資産
|
-
|
2,725
|
2,701
|
2,690
|
2,699
|
2,734
|
3,108
|
4,194
|
4,184
|
4,227
|
5,101
|
5,129
|
5,626
|
5,636
|
6,903
|
6,908
|
7,193
|
7,357
|
8,201
|
10,774
|
11,068
|
11,172
|
11,536
|
11,674
|
11,935
|
12,795
|
13,590
|
13,397
|
14,172
|
14,304
|
14,680
|
16,057
|
18,540
|
22,259
|
23,728
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
193
|
-
|
-
|
-
|
257
|
256
|
257
|
257
|
255
|
255
|
256
|
255
|
|
固定資産合計
|
-
|
5,555
|
5,292
|
5,268
|
5,243
|
5,192
|
5,480
|
6,493
|
6,398
|
6,473
|
7,280
|
7,236
|
7,650
|
7,765
|
8,946
|
8,894
|
9,093
|
9,215
|
10,361
|
12,910
|
13,188
|
13,239
|
13,673
|
13,774
|
13,992
|
16,611
|
16,445
|
16,465
|
17,208
|
17,244
|
17,554
|
18,888
|
24,977
|
28,714
|
30,068
|
|
総資産
|
-
|
7,782
|
7,766
|
8,098
|
7,896
|
7,746
|
7,855
|
9,164
|
8,996
|
8,994
|
11,433
|
11,920
|
11,875
|
12,177
|
13,884
|
14,222
|
14,458
|
14,647
|
15,970
|
20,040
|
20,212
|
20,479
|
20,745
|
21,608
|
21,071
|
25,323
|
25,894
|
26,901
|
26,667
|
27,364
|
27,436
|
28,493
|
33,001
|
37,350
|
36,659
|
|
短期借入金
|
-
|
630
|
730
|
730
|
730
|
810
|
780
|
2,083
|
2,184
|
2,184
|
2,184
|
3,122
|
3,122
|
3,122
|
3,450
|
4,338
|
4,338
|
4,666
|
4,666
|
4,884
|
1,790
|
1,790
|
1,790
|
1,290
|
1,290
|
4,090
|
4,090
|
4,090
|
4,090
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
1,290
|
|
一年内返済予定の長期借入金
|
-
|
668
|
699
|
680
|
653
|
628
|
617
|
639
|
611
|
586
|
576
|
547
|
529
|
512
|
567
|
567
|
567
|
567
|
567
|
619
|
733
|
733
|
730
|
994
|
979
|
1,000
|
986
|
983
|
915
|
1,117
|
1,053
|
960
|
901
|
852
|
1,052
|
|
流動負債合計
|
-
|
2,139
|
2,052
|
2,338
|
2,151
|
2,224
|
2,126
|
3,756
|
3,609
|
3,522
|
4,554
|
4,725
|
4,624
|
4,654
|
5,967
|
6,148
|
6,245
|
6,289
|
6,282
|
7,450
|
3,602
|
3,705
|
3,694
|
3,930
|
3,248
|
6,261
|
6,455
|
6,812
|
6,238
|
4,143
|
3,550
|
3,993
|
3,725
|
8,989
|
4,316
|
|
固定負債合計
|
-
|
4,214
|
3,749
|
3,590
|
3,416
|
3,053
|
3,138
|
3,155
|
3,015
|
2,859
|
2,928
|
2,812
|
2,681
|
2,547
|
2,649
|
2,551
|
2,403
|
2,257
|
3,242
|
3,053
|
6,904
|
6,762
|
6,621
|
6,694
|
6,473
|
7,440
|
7,311
|
7,300
|
7,130
|
9,461
|
9,260
|
9,048
|
13,507
|
12,050
|
15,194
|
|
総負債
|
-
|
6,354
|
5,801
|
5,927
|
5,568
|
5,278
|
5,264
|
6,911
|
6,624
|
6,381
|
7,482
|
7,537
|
7,305
|
7,201
|
8,616
|
8,699
|
8,647
|
8,546
|
9,524
|
10,504
|
10,506
|
10,467
|
10,315
|
10,624
|
9,721
|
13,701
|
13,766
|
14,111
|
13,368
|
13,604
|
12,810
|
13,041
|
17,232
|
21,038
|
19,510
|
|
利益剰余金
|
-
|
642
|
962
|
1,098
|
1,256
|
1,394
|
1,517
|
1,625
|
1,745
|
1,865
|
2,095
|
2,375
|
2,564
|
2,780
|
3,073
|
3,328
|
3,615
|
3,904
|
4,250
|
4,546
|
4,837
|
5,141
|
5,553
|
6,094
|
6,455
|
6,710
|
7,208
|
7,863
|
8,366
|
8,821
|
9,682
|
10,504
|
10,815
|
11,320
|
12,141
|
|
株主資本
|
1,177
|
1,427
|
1,965
|
2,171
|
2,329
|
2,469
|
2,591
|
2,253
|
2,372
|
2,613
|
3,951
|
4,382
|
4,570
|
4,976
|
5,268
|
5,523
|
5,811
|
6,100
|
6,446
|
9,536
|
9,706
|
10,012
|
10,430
|
10,984
|
11,350
|
11,622
|
12,128
|
12,790
|
13,299
|
13,760
|
14,626
|
15,452
|
15,768
|
16,311
|
17,149
|