売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
7,180 |
79.6% |
| 2024/12 |
6,662 |
78.1% |
| 2023/12 |
5,154 |
73.4% |
| 2022/12 |
2,013 |
75.6% |
| 2021/12 |
864 |
59.1% |
| 2020/12 |
948 |
|
| 2019/12 |
6,594 |
|
| 2018/12 |
7,891 |
|
| 2017/12 |
7,926 |
|
| 2016/12 |
5,112 |
|
| 2015/12 |
4,621 |
|
| 2014/12 |
800 |
|
| 2013/12 |
618 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
1,998 |
27.8% |
| 2024/12 |
1,732 |
26.0% |
| 2023/12 |
820 |
15.9% |
| 2022/12 |
-1,393 |
-69.2% |
| 2021/12 |
-2,023 |
-234.0% |
| 2020/12 |
-2,187 |
|
| 2019/12 |
270 |
|
| 2018/12 |
918 |
|
| 2017/12 |
1,756 |
|
| 2016/12 |
1,166 |
|
|
(単位:%)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
617
|
800
|
4,621
|
5,112
|
7,926
|
7,891
|
6,594
|
948
|
864
|
2,012
|
5,154
|
6,662
|
7,180
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
-8.8
|
132.8
|
156.1
|
29.3
|
7.8
|
|
売上原価
|
-
|
-
|
-
|
1,548
|
2,718
|
2,926
|
2,185
|
578
|
353
|
491
|
1,370
|
1,462
|
1,462
|
|
売上総利益
|
-
|
-
|
-
|
3,564
|
5,208
|
4,965
|
4,409
|
369
|
511
|
1,521
|
3,783
|
5,200
|
5,718
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
59.1
|
75.6
|
73.4
|
78.1
|
79.6
|
|
営業費用
|
-
|
-
|
-
|
2,398
|
3,452
|
4,047
|
4,139
|
2,557
|
2,534
|
2,915
|
2,964
|
3,468
|
3,719
|
|
営業利益
|
-
|
-
|
-
|
1,165
|
1,756
|
918
|
270
|
-2,187
|
-2,023
|
-1,394
|
819
|
1,732
|
1,998
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
-234.0
|
-69.2
|
15.9
|
26.0
|
27.8
|
|
経常(税引前)利益
|
268
|
305
|
1,238
|
1,405
|
1,886
|
727
|
-370
|
-2,529
|
-1,960
|
-1,403
|
766
|
1,643
|
1,939
|
|
経常(税引前)利益率(%)
|
43.5
|
38.2
|
26.8
|
27.5
|
23.8
|
9.2
|
-5.6
|
-266.8
|
-226.6
|
-69.7
|
14.9
|
24.7
|
27.0
|
|
法人税等合計
|
-
|
-
|
-
|
465
|
611
|
226
|
202
|
53
|
14
|
6
|
-450
|
21
|
179
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
-0.7
|
-0.4
|
-58.7
|
1.3
|
9.3
|
|
純利益
|
190
|
192
|
422
|
942
|
1,278
|
558
|
-766
|
-2,861
|
-1,969
|
-658
|
1,221
|
1,627
|
1,385
|
|
一株あたり利益
|
95367.32
|
96363.15
|
90.31
|
94.23
|
127.27
|
50.89
|
-70.33
|
-262.75
|
-178.33
|
-52.36
|
97.32
|
129.6
|
110.32
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97.32
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
0
|
0
|
0
|
0
|
30
|
40
|