|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
830
|
1,335
|
1,611
|
1,979
|
2,193
|
2,415
|
2,315
|
2,526
|
2,575
|
2,709
|
2,739
|
2,877
|
2,634
|
2,685
|
3,925
|
3,625
|
3,546
|
3,530
|
3,501
|
3,472
|
3,449
|
3,558
|
3,204
|
3,049
|
3,089
|
3,192
|
2,952
|
3,003
|
2,848
|
2,829
|
2,482
|
2,315
|
1,997
|
2,142
|
2,007
|
|
流動資産合計
|
-
|
1,024
|
1,629
|
2,079
|
2,354
|
2,575
|
2,851
|
2,781
|
3,040
|
2,983
|
3,311
|
3,242
|
3,354
|
3,094
|
3,143
|
4,418
|
4,193
|
4,108
|
4,212
|
4,192
|
4,057
|
4,015
|
4,075
|
3,779
|
3,751
|
3,675
|
3,788
|
3,628
|
3,708
|
3,500
|
3,364
|
3,095
|
2,986
|
2,797
|
2,778
|
2,808
|
|
有形固定資産
|
-
|
66
|
53
|
51
|
49
|
48
|
84
|
83
|
79
|
101
|
94
|
88
|
82
|
76
|
57
|
52
|
36
|
35
|
122
|
116
|
108
|
98
|
92
|
87
|
80
|
74
|
71
|
67
|
64
|
56
|
52
|
51
|
48
|
44
|
52
|
48
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
60
|
60
|
87
|
87
|
84
|
125
|
-
|
124
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
190
|
-
|
-
|
-
|
209
|
-
|
-
|
-
|
224
|
-
|
-
|
-
|
233
|
-
|
|
固定資産合計
|
-
|
186
|
186
|
194
|
238
|
239
|
336
|
345
|
414
|
441
|
454
|
422
|
477
|
659
|
685
|
712
|
682
|
798
|
605
|
578
|
834
|
815
|
807
|
833
|
804
|
799
|
793
|
787
|
762
|
514
|
520
|
506
|
518
|
524
|
568
|
600
|
|
総資産
|
-
|
1,211
|
1,815
|
2,274
|
2,593
|
2,814
|
3,187
|
3,126
|
3,455
|
3,425
|
3,766
|
3,664
|
3,832
|
3,754
|
3,829
|
5,130
|
4,875
|
4,906
|
4,818
|
4,770
|
4,891
|
4,830
|
4,883
|
4,612
|
4,555
|
4,474
|
4,581
|
4,416
|
4,471
|
4,014
|
3,884
|
3,601
|
3,505
|
3,322
|
3,347
|
3,408
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
260
|
328
|
328
|
328
|
341
|
328
|
328
|
328
|
328
|
311
|
294
|
277
|
260
|
260
|
260
|
239
|
174
|
108
|
44
|
-
|
|
流動負債合計
|
-
|
223
|
363
|
293
|
414
|
422
|
601
|
375
|
523
|
382
|
415
|
406
|
477
|
322
|
427
|
790
|
685
|
759
|
713
|
729
|
853
|
850
|
982
|
798
|
866
|
774
|
891
|
802
|
882
|
784
|
892
|
785
|
746
|
628
|
640
|
697
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,018
|
953
|
1,015
|
926
|
844
|
800
|
680
|
598
|
515
|
433
|
368
|
303
|
238
|
173
|
108
|
43
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
28
|
26
|
26
|
26
|
26
|
40
|
35
|
35
|
47
|
47
|
47
|
47
|
47
|
47
|
1,053
|
965
|
1,027
|
954
|
872
|
828
|
707
|
625
|
543
|
461
|
395
|
330
|
265
|
200
|
135
|
70
|
27
|
27
|
27
|
30
|
30
|
|
総負債
|
-
|
251
|
390
|
319
|
440
|
449
|
642
|
410
|
558
|
430
|
463
|
454
|
525
|
370
|
475
|
1,844
|
1,651
|
1,787
|
1,667
|
1,601
|
1,681
|
1,558
|
1,608
|
1,341
|
1,328
|
1,170
|
1,222
|
1,068
|
1,083
|
920
|
963
|
813
|
773
|
656
|
671
|
728
|
|
資本金及び資本剰余金
|
-
|
680
|
680
|
962
|
962
|
962
|
983
|
984
|
985
|
1,014
|
1,053
|
1,066
|
1,071
|
1,085
|
1,085
|
1,094
|
1,098
|
1,098
|
1,098
|
1,098
|
1,101
|
1,101
|
1,101
|
1,103
|
1,104
|
1,105
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
1,106
|
|
利益剰余金
|
-
|
279
|
745
|
991
|
1,189
|
1,402
|
1,561
|
1,731
|
1,910
|
1,979
|
2,248
|
2,333
|
2,434
|
2,496
|
2,467
|
2,390
|
2,325
|
2,220
|
2,249
|
2,268
|
2,304
|
2,369
|
2,368
|
2,358
|
2,414
|
2,498
|
2,547
|
2,531
|
2,571
|
2,275
|
2,199
|
2,072
|
2,012
|
1,949
|
1,963
|
1,965
|
|
株主資本
|
739
|
959
|
1,425
|
1,954
|
2,152
|
2,365
|
2,545
|
2,716
|
2,896
|
2,994
|
3,302
|
3,210
|
3,306
|
3,383
|
3,354
|
3,285
|
3,224
|
3,119
|
3,151
|
3,169
|
3,210
|
3,271
|
3,275
|
3,270
|
3,227
|
3,304
|
3,359
|
3,347
|
3,388
|
3,094
|
2,921
|
2,787
|
2,730
|
2,665
|
2,675
|
2,680
|