|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
212
|
277
|
520
|
620
|
578
|
713
|
604
|
571
|
581
|
615
|
564
|
572
|
616
|
863
|
683
|
943
|
1,152
|
1,107
|
1,119
|
1,150
|
869
|
1,078
|
898
|
1,170
|
1,313
|
1,323
|
1,069
|
1,075
|
1,246
|
1,292
|
900
|
1,003
|
1,279
|
1,361
|
1,432
|
1,153
|
|
売掛金
|
-
|
-
|
-
|
1,215
|
1,111
|
1,197
|
-
|
1,335
|
1,395
|
1,462
|
1,554
|
1,680
|
1,458
|
1,582
|
-
|
1,658
|
1,751
|
1,655
|
-
|
1,828
|
1,778
|
1,890
|
-
|
1,963
|
1,966
|
1,883
|
-
|
2,168
|
2,049
|
1,916
|
-
|
2,293
|
2,179
|
2,176
|
-
|
2,300
|
2,218
|
|
流動資産合計
|
-
|
1,240
|
1,583
|
1,907
|
1,951
|
1,974
|
2,145
|
2,080
|
2,190
|
2,237
|
2,276
|
2,344
|
2,135
|
2,313
|
2,396
|
2,487
|
2,837
|
2,969
|
3,254
|
3,222
|
3,189
|
3,129
|
3,294
|
3,318
|
3,448
|
3,524
|
3,787
|
3,639
|
3,613
|
3,670
|
3,852
|
3,761
|
3,772
|
4,157
|
4,341
|
4,352
|
3,995
|
|
有形固定資産
|
-
|
975
|
1,035
|
1,045
|
1,083
|
1,159
|
1,332
|
1,327
|
1,299
|
1,283
|
1,315
|
1,287
|
1,293
|
1,270
|
1,249
|
1,229
|
1,223
|
1,215
|
1,211
|
1,195
|
1,180
|
1,177
|
1,191
|
1,189
|
1,142
|
1,127
|
1,151
|
1,135
|
2,511
|
2,548
|
2,720
|
2,829
|
3,031
|
3,208
|
3,241
|
3,208
|
3,210
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
|
固定資産合計
|
-
|
1,066
|
1,154
|
1,162
|
1,240
|
1,316
|
1,500
|
1,536
|
1,531
|
1,954
|
2,036
|
1,991
|
1,990
|
1,957
|
1,708
|
1,704
|
1,686
|
1,670
|
1,673
|
1,961
|
1,938
|
1,945
|
1,899
|
1,893
|
1,856
|
1,822
|
1,814
|
1,750
|
3,119
|
3,146
|
3,290
|
3,390
|
3,582
|
3,775
|
3,848
|
3,876
|
3,880
|
|
総資産
|
-
|
2,307
|
2,738
|
3,070
|
3,192
|
3,291
|
3,646
|
3,617
|
3,722
|
4,191
|
4,313
|
4,336
|
4,126
|
4,270
|
4,105
|
4,191
|
4,524
|
4,639
|
4,927
|
5,184
|
5,127
|
5,074
|
5,193
|
5,212
|
5,304
|
5,347
|
5,602
|
5,390
|
6,732
|
6,816
|
7,142
|
7,152
|
7,354
|
7,932
|
8,189
|
8,228
|
7,875
|
|
短期借入金
|
-
|
-
|
-
|
-
|
100
|
200
|
100
|
100
|
100
|
100
|
-
|
100
|
-
|
150
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
68
|
68
|
68
|
68
|
68
|
171
|
171
|
171
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
269
|
243
|
320
|
294
|
277
|
269
|
269
|
269
|
253
|
228
|
204
|
317
|
309
|
349
|
349
|
376
|
432
|
422
|
413
|
409
|
|
流動負債合計
|
-
|
792
|
1,120
|
1,174
|
1,223
|
1,325
|
1,397
|
1,382
|
1,447
|
1,510
|
1,673
|
1,726
|
1,558
|
1,734
|
1,663
|
1,721
|
1,898
|
1,938
|
2,239
|
1,991
|
1,960
|
1,961
|
2,155
|
2,192
|
2,269
|
2,299
|
2,473
|
2,205
|
2,248
|
2,324
|
2,407
|
2,433
|
2,561
|
2,745
|
2,941
|
3,098
|
2,741
|
|
長期借入金
|
-
|
714
|
645
|
628
|
611
|
593
|
865
|
823
|
780
|
1,113
|
1,045
|
978
|
902
|
844
|
768
|
700
|
633
|
574
|
525
|
1,074
|
1,007
|
945
|
872
|
804
|
737
|
692
|
643
|
600
|
1,805
|
1,728
|
1,810
|
1,723
|
1,697
|
1,995
|
1,886
|
1,784
|
1,681
|
|
固定負債合計
|
-
|
722
|
655
|
638
|
623
|
604
|
880
|
836
|
793
|
1,127
|
1,063
|
995
|
919
|
855
|
776
|
709
|
642
|
581
|
531
|
1,079
|
1,011
|
948
|
874
|
809
|
740
|
695
|
650
|
607
|
1,813
|
1,734
|
1,824
|
1,738
|
1,712
|
2,012
|
1,900
|
1,806
|
1,701
|
|
総負債
|
-
|
1,515
|
1,775
|
1,812
|
1,846
|
1,930
|
2,278
|
2,219
|
2,241
|
2,638
|
2,737
|
2,723
|
2,479
|
2,590
|
2,440
|
2,430
|
2,541
|
2,520
|
2,770
|
3,071
|
2,971
|
2,910
|
3,030
|
3,002
|
3,009
|
2,995
|
3,124
|
2,813
|
4,062
|
4,058
|
4,232
|
4,171
|
4,274
|
4,758
|
4,842
|
4,904
|
4,443
|
|
資本金及び資本剰余金
|
-
|
73
|
73
|
303
|
370
|
370
|
370
|
370
|
370
|
381
|
381
|
381
|
381
|
381
|
564
|
564
|
576
|
603
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
656
|
656
|
656
|
656
|
679
|
679
|
683
|
|
利益剰余金
|
-
|
717
|
888
|
954
|
974
|
990
|
998
|
1,027
|
1,110
|
1,167
|
1,189
|
1,228
|
1,262
|
1,295
|
1,096
|
1,203
|
1,376
|
1,492
|
1,523
|
1,479
|
1,522
|
1,530
|
1,529
|
1,576
|
1,661
|
1,718
|
1,844
|
1,942
|
2,036
|
2,123
|
2,246
|
2,317
|
2,416
|
2,515
|
2,709
|
2,717
|
2,823
|
|
株主資本
|
720
|
791
|
961
|
1,257
|
1,344
|
1,360
|
1,368
|
1,397
|
1,480
|
1,553
|
1,575
|
1,613
|
1,647
|
1,680
|
1,664
|
1,760
|
1,983
|
2,118
|
2,157
|
2,113
|
2,156
|
2,164
|
2,163
|
2,210
|
2,295
|
2,353
|
2,478
|
2,577
|
2,670
|
2,758
|
2,910
|
2,980
|
3,079
|
3,174
|
3,348
|
3,324
|
3,432
|