|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,132
|
2,043
|
2,259
|
2,434
|
2,135
|
2,255
|
2,548
|
2,514
|
2,074
|
2,108
|
2,754
|
2,840
|
2,485
|
2,058
|
2,493
|
2,296
|
1,896
|
2,054
|
2,412
|
2,151
|
1,861
|
1,811
|
2,064
|
1,877
|
1,813
|
2,053
|
2,508
|
2,845
|
2,653
|
2,414
|
3,013
|
2,978
|
2,836
|
2,084
|
2,142
|
1,734
|
|
売掛金
|
-
|
2,543
|
2,125
|
1,508
|
1,520
|
1,484
|
2,240
|
1,446
|
1,451
|
1,629
|
2,408
|
1,619
|
1,600
|
1,653
|
2,422
|
1,518
|
1,431
|
1,640
|
2,153
|
1,634
|
1,445
|
1,650
|
2,163
|
1,480
|
1,435
|
1,583
|
2,257
|
1,502
|
1,407
|
1,554
|
2,358
|
1,465
|
1,318
|
1,606
|
1,977
|
1,199
|
1,306
|
|
流動資産合計
|
-
|
5,233
|
6,045
|
5,909
|
5,996
|
6,227
|
6,515
|
6,138
|
5,974
|
6,119
|
6,406
|
6,593
|
6,619
|
6,893
|
6,525
|
6,533
|
6,119
|
6,204
|
6,350
|
6,507
|
6,265
|
6,723
|
6,233
|
5,987
|
5,803
|
6,364
|
6,889
|
7,013
|
7,127
|
7,445
|
7,424
|
7,517
|
7,066
|
7,498
|
6,694
|
6,324
|
6,042
|
|
有形固定資産
|
-
|
2,213
|
2,308
|
2,275
|
2,249
|
2,215
|
2,197
|
2,165
|
2,139
|
2,149
|
2,134
|
2,200
|
2,173
|
2,580
|
2,784
|
2,950
|
2,945
|
3,007
|
2,987
|
2,963
|
2,944
|
2,922
|
2,944
|
2,939
|
2,916
|
2,886
|
2,865
|
2,844
|
3,058
|
2,946
|
2,950
|
2,992
|
2,963
|
2,940
|
3,001
|
2,976
|
2,952
|
|
投資有価証券
|
-
|
405
|
382
|
-
|
-
|
-
|
416
|
-
|
-
|
427
|
-
|
-
|
-
|
467
|
-
|
-
|
-
|
395
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
375
|
-
|
-
|
-
|
469
|
-
|
-
|
-
|
518
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
3,201
|
3,315
|
3,398
|
3,149
|
3,133
|
3,130
|
3,236
|
3,154
|
3,146
|
3,194
|
3,308
|
3,285
|
3,667
|
3,867
|
4,109
|
4,063
|
4,203
|
4,367
|
4,369
|
4,363
|
4,333
|
4,677
|
4,710
|
4,564
|
4,480
|
4,549
|
4,595
|
4,769
|
4,553
|
4,918
|
4,950
|
4,773
|
4,733
|
4,822
|
4,744
|
4,802
|
|
総資産
|
-
|
8,434
|
9,360
|
9,307
|
9,145
|
9,361
|
9,645
|
9,374
|
9,128
|
9,265
|
9,601
|
9,901
|
9,904
|
10,559
|
10,393
|
10,642
|
10,182
|
10,407
|
10,717
|
10,876
|
10,628
|
11,056
|
10,910
|
10,697
|
10,367
|
10,843
|
11,438
|
11,608
|
11,896
|
11,998
|
12,342
|
12,467
|
11,839
|
12,232
|
11,516
|
11,068
|
10,844
|
|
買掛金
|
-
|
2,100
|
2,056
|
1,847
|
1,810
|
2,057
|
2,163
|
1,837
|
1,719
|
1,977
|
2,074
|
1,901
|
1,935
|
2,275
|
2,437
|
2,160
|
1,993
|
2,270
|
2,359
|
1,970
|
1,815
|
1,996
|
2,021
|
1,532
|
1,076
|
1,157
|
1,311
|
1,061
|
1,140
|
1,279
|
1,125
|
916
|
867
|
978
|
711
|
623
|
654
|
|
短期借入金
|
-
|
70
|
50
|
132
|
88
|
74
|
-
|
30
|
21
|
-
|
19
|
19
|
18
|
-
|
134
|
151
|
151
|
-
|
162
|
157
|
153
|
-
|
104
|
75
|
41
|
-
|
63
|
60
|
150
|
-
|
70
|
90
|
90
|
120
|
620
|
120
|
120
|
|
一年内返済予定の長期借入金
|
-
|
68
|
86
|
-
|
-
|
-
|
43
|
-
|
-
|
20
|
-
|
-
|
-
|
134
|
-
|
-
|
-
|
147
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
27
|
-
|
-
|
-
|
170
|
285
|
283
|
220
|
170
|
168
|
163
|
158
|
|
流動負債合計
|
-
|
3,219
|
3,261
|
3,299
|
2,998
|
3,107
|
3,304
|
3,138
|
2,807
|
2,908
|
3,183
|
3,479
|
3,301
|
3,759
|
3,716
|
3,919
|
3,405
|
3,678
|
3,883
|
4,023
|
3,736
|
4,092
|
4,377
|
4,180
|
3,783
|
4,170
|
4,579
|
4,705
|
4,621
|
4,672
|
4,799
|
4,939
|
4,375
|
4,773
|
3,971
|
3,565
|
3,324
|
|
長期借入金
|
-
|
87
|
90
|
71
|
53
|
35
|
46
|
41
|
36
|
31
|
27
|
22
|
17
|
227
|
193
|
192
|
155
|
121
|
166
|
128
|
90
|
71
|
62
|
53
|
48
|
43
|
198
|
183
|
524
|
565
|
620
|
571
|
430
|
395
|
347
|
309
|
271
|
|
固定負債合計
|
-
|
718
|
746
|
651
|
639
|
627
|
657
|
636
|
617
|
614
|
590
|
573
|
555
|
713
|
659
|
650
|
598
|
558
|
578
|
544
|
510
|
512
|
508
|
522
|
524
|
520
|
678
|
663
|
1,000
|
919
|
999
|
939
|
798
|
773
|
731
|
701
|
671
|
|
総負債
|
-
|
3,938
|
4,007
|
3,950
|
3,638
|
3,735
|
3,961
|
3,775
|
3,424
|
3,523
|
3,773
|
4,052
|
3,856
|
4,472
|
4,375
|
4,570
|
4,003
|
4,237
|
4,462
|
4,568
|
4,246
|
4,605
|
4,885
|
4,702
|
4,307
|
4,690
|
5,257
|
5,368
|
5,621
|
5,592
|
5,798
|
5,879
|
5,174
|
5,547
|
4,702
|
4,266
|
3,996
|
|
資本金及び資本剰余金
|
-
|
66
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
619
|
|
利益剰余金
|
-
|
4,354
|
4,678
|
4,661
|
4,815
|
4,913
|
4,992
|
4,891
|
5,014
|
5,071
|
5,154
|
5,198
|
5,365
|
5,343
|
5,329
|
5,380
|
5,488
|
5,470
|
5,520
|
5,584
|
5,656
|
5,762
|
5,332
|
5,304
|
5,367
|
5,448
|
5,448
|
5,490
|
5,504
|
5,537
|
5,627
|
5,699
|
5,792
|
5,828
|
5,939
|
5,926
|
5,929
|
|
株主資本
|
4,199
|
4,497
|
5,352
|
5,356
|
5,508
|
5,626
|
5,684
|
5,599
|
5,704
|
5,742
|
5,827
|
5,849
|
6,048
|
6,087
|
6,017
|
6,072
|
6,179
|
6,170
|
6,255
|
6,308
|
6,382
|
6,451
|
6,025
|
5,994
|
6,060
|
6,153
|
6,181
|
6,240
|
6,275
|
6,406
|
6,544
|
6,588
|
6,665
|
6,685
|
6,813
|
6,802
|
6,848
|