|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,677
|
4,402
|
4,253
|
4,536
|
4,428
|
4,754
|
9,299
|
10,216
|
10,224
|
10,572
|
10,342
|
10,100
|
10,733
|
11,152
|
11,104
|
12,249
|
14,260
|
13,975
|
12,603
|
11,539
|
11,976
|
12,363
|
11,410
|
13,543
|
14,899
|
15,422
|
13,479
|
15,691
|
14,591
|
14,268
|
13,657
|
16,261
|
17,078
|
16,218
|
15,128
|
15,277
|
18,616
|
18,602
|
15,168
|
16,653
|
20,496
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,067
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,550
|
6,746
|
6,353
|
6,828
|
6,492
|
6,505
|
11,100
|
12,585
|
12,453
|
12,744
|
12,634
|
13,037
|
13,208
|
13,553
|
14,577
|
15,967
|
16,259
|
15,805
|
14,211
|
15,459
|
13,732
|
14,039
|
13,998
|
18,504
|
16,610
|
17,627
|
15,589
|
21,940
|
18,848
|
16,684
|
15,841
|
24,689
|
20,352
|
19,613
|
21,523
|
26,786
|
21,606
|
21,383
|
21,257
|
31,155
|
23,835
|
|
有形固定資産
|
-
|
76
|
72
|
85
|
113
|
127
|
142
|
139
|
132
|
126
|
164
|
161
|
178
|
181
|
201
|
191
|
185
|
185
|
170
|
171
|
162
|
150
|
181
|
177
|
166
|
158
|
150
|
145
|
141
|
134
|
166
|
312
|
334
|
357
|
396
|
453
|
496
|
639
|
1,048
|
1,146
|
1,260
|
1,084
|
|
投資有価証券
|
-
|
18
|
81
|
-
|
-
|
-
|
277
|
-
|
-
|
-
|
691
|
-
|
-
|
-
|
636
|
-
|
-
|
-
|
424
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
383
|
-
|
-
|
-
|
528
|
-
|
-
|
-
|
502
|
-
|
-
|
-
|
477
|
-
|
-
|
462
|
|
固定資産合計
|
-
|
340
|
261
|
574
|
742
|
822
|
918
|
937
|
860
|
1,408
|
1,411
|
1,426
|
2,306
|
2,244
|
1,912
|
2,103
|
1,920
|
1,490
|
1,105
|
1,380
|
1,489
|
1,448
|
1,319
|
1,271
|
1,529
|
1,268
|
1,365
|
1,234
|
1,774
|
1,547
|
1,509
|
1,544
|
2,654
|
2,002
|
2,108
|
2,656
|
3,412
|
2,828
|
3,104
|
3,348
|
4,491
|
3,428
|
|
総資産
|
-
|
4,891
|
7,007
|
6,928
|
7,571
|
7,315
|
7,423
|
12,037
|
13,445
|
13,861
|
14,156
|
14,060
|
15,343
|
15,452
|
15,466
|
16,680
|
17,888
|
17,749
|
16,911
|
15,591
|
16,948
|
15,180
|
15,359
|
15,269
|
20,034
|
17,879
|
18,993
|
16,824
|
23,715
|
20,395
|
18,193
|
17,386
|
27,344
|
22,354
|
21,721
|
24,180
|
30,199
|
24,434
|
24,488
|
24,605
|
35,647
|
27,264
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
23
|
43
|
42
|
53
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,559
|
3,180
|
2,538
|
2,793
|
2,283
|
2,071
|
2,263
|
3,121
|
3,190
|
3,259
|
2,954
|
3,442
|
3,238
|
3,298
|
3,772
|
4,810
|
4,089
|
3,729
|
2,301
|
4,123
|
2,134
|
2,072
|
2,330
|
5,994
|
3,494
|
4,209
|
3,545
|
8,737
|
5,036
|
4,723
|
4,302
|
12,509
|
7,299
|
7,582
|
9,600
|
14,575
|
8,644
|
8,730
|
9,349
|
18,497
|
10,912
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
116
|
91
|
91
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
351
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
11
|
24
|
24
|
141
|
141
|
127
|
127
|
115
|
36
|
36
|
36
|
36
|
36
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
59
|
59
|
59
|
59
|
67
|
75
|
16
|
125
|
129
|
130
|
131
|
|
総負債
|
-
|
2,911
|
3,194
|
2,551
|
2,807
|
2,297
|
2,085
|
2,277
|
3,135
|
3,201
|
3,284
|
2,979
|
3,584
|
3,379
|
3,426
|
3,900
|
4,926
|
4,125
|
3,765
|
2,338
|
4,160
|
2,171
|
2,136
|
2,394
|
6,058
|
3,558
|
4,272
|
3,608
|
8,801
|
5,100
|
4,787
|
4,362
|
12,569
|
7,358
|
7,642
|
9,668
|
14,650
|
8,661
|
8,855
|
9,478
|
18,628
|
11,043
|
|
資本金及び資本剰余金
|
-
|
118
|
118
|
118
|
118
|
118
|
118
|
4,023
|
4,023
|
4,023
|
4,023
|
4,023
|
4,059
|
3,756
|
3,757
|
3,773
|
3,782
|
3,799
|
3,808
|
3,808
|
3,820
|
2,101
|
2,108
|
2,131
|
2,066
|
2,007
|
1,813
|
1,810
|
1,725
|
1,733
|
225
|
233
|
240
|
246
|
254
|
256
|
225
|
225
|
225
|
229
|
225
|
225
|
|
利益剰余金
|
-
|
2,362
|
4,192
|
4,627
|
4,698
|
4,958
|
5,293
|
5,662
|
6,187
|
6,532
|
6,832
|
7,201
|
7,664
|
7,976
|
8,007
|
8,762
|
9,233
|
9,885
|
9,374
|
9,583
|
10,489
|
10,915
|
11,122
|
11,514
|
12,821
|
13,139
|
13,422
|
11,898
|
13,538
|
13,897
|
13,432
|
13,061
|
14,773
|
14,971
|
15,071
|
15,690
|
15,475
|
15,671
|
15,446
|
14,899
|
16,736
|
17,134
|
|
株主資本
|
847
|
1,980
|
3,813
|
4,376
|
4,763
|
5,018
|
5,337
|
9,761
|
10,311
|
10,660
|
10,872
|
11,081
|
11,759
|
12,072
|
12,040
|
12,781
|
12,962
|
13,624
|
13,146
|
13,254
|
12,789
|
13,009
|
13,223
|
12,875
|
13,976
|
14,321
|
14,720
|
13,215
|
14,913
|
15,294
|
13,406
|
13,024
|
14,775
|
14,995
|
14,079
|
14,512
|
15,548
|
15,773
|
15,633
|
15,127
|
17,018
|
16,221
|