|
(単位:百万円)
|
4Q15
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,209
|
2,077
|
2,736
|
2,478
|
3,258
|
2,487
|
2,984
|
3,136
|
2,775
|
2,212
|
2,704
|
2,680
|
4,630
|
4,842
|
6,165
|
8,021
|
9,163
|
9,798
|
11,981
|
16,291
|
15,407
|
18,103
|
21,504
|
26,054
|
24,261
|
25,514
|
29,839
|
36,606
|
34,891
|
39,126
|
43,469
|
45,778
|
48,719
|
52,367
|
57,593
|
60,552
|
62,804
|
68,285
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
65
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
793
|
249
|
150
|
-
|
3,000
|
3,000
|
3,000
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
325
|
506
|
543
|
315
|
412
|
428
|
436
|
305
|
443
|
380
|
463
|
366
|
436
|
535
|
669
|
413
|
553
|
528
|
919
|
667
|
688
|
|
流動資産合計
|
-
|
4,749
|
4,677
|
5,094
|
5,192
|
5,770
|
5,272
|
5,953
|
6,263
|
5,633
|
5,522
|
6,420
|
7,339
|
7,772
|
8,882
|
10,552
|
13,529
|
13,693
|
15,012
|
17,884
|
23,079
|
21,625
|
25,424
|
29,427
|
35,614
|
33,182
|
36,279
|
41,374
|
50,223
|
46,774
|
53,340
|
57,825
|
64,677
|
63,122
|
69,539
|
75,319
|
88,599
|
87,629
|
95,836
|
|
有形固定資産
|
-
|
241
|
245
|
237
|
230
|
229
|
228
|
375
|
366
|
405
|
399
|
387
|
376
|
366
|
364
|
379
|
411
|
421
|
549
|
581
|
554
|
539
|
580
|
571
|
551
|
762
|
914
|
916
|
909
|
885
|
872
|
525
|
5,180
|
5,095
|
12,584
|
12,181
|
11,620
|
11,177
|
10,645
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
789
|
743
|
728
|
728
|
729
|
729
|
810
|
959
|
2,671
|
2,671
|
2,673
|
2,673
|
2,673
|
2,669
|
1,927
|
2,325
|
2,223
|
2,223
|
2,234
|
2,235
|
2,697
|
|
固定資産合計
|
-
|
18,748
|
18,211
|
17,924
|
17,614
|
17,345
|
17,264
|
17,143
|
16,850
|
16,670
|
16,549
|
16,226
|
15,910
|
16,066
|
15,864
|
15,889
|
15,568
|
15,257
|
15,505
|
15,153
|
15,094
|
14,721
|
14,475
|
14,191
|
14,646
|
14,692
|
16,675
|
16,344
|
16,349
|
15,998
|
16,079
|
15,384
|
19,553
|
19,512
|
36,808
|
36,402
|
36,066
|
35,739
|
35,682
|
|
総資産
|
-
|
23,510
|
22,895
|
23,023
|
22,809
|
23,115
|
22,537
|
23,096
|
23,113
|
22,303
|
22,071
|
22,646
|
23,249
|
23,838
|
24,746
|
26,441
|
29,097
|
28,950
|
37,788
|
40,708
|
46,003
|
44,271
|
47,938
|
51,797
|
58,136
|
56,336
|
61,139
|
66,060
|
75,265
|
71,674
|
85,364
|
88,999
|
99,883
|
99,791
|
106,347
|
111,721
|
124,665
|
123,368
|
131,518
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,049
|
985
|
|
一年内返済予定の長期借入金
|
-
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
1,050
|
-
|
-
|
1,050
|
-
|
-
|
|
流動負債合計
|
-
|
3,850
|
3,260
|
3,350
|
3,230
|
3,753
|
3,650
|
3,888
|
3,781
|
3,578
|
3,125
|
3,628
|
4,062
|
4,778
|
5,025
|
6,090
|
6,834
|
6,092
|
5,962
|
7,301
|
9,038
|
7,059
|
7,736
|
8,956
|
11,155
|
9,247
|
9,686
|
11,019
|
13,547
|
10,893
|
11,803
|
12,621
|
15,316
|
14,577
|
18,336
|
20,190
|
24,159
|
22,932
|
23,156
|
|
長期借入金
|
-
|
9,925
|
9,200
|
8,938
|
8,675
|
8,413
|
8,150
|
7,888
|
7,625
|
7,350
|
7,088
|
6,825
|
6,563
|
6,300
|
6,038
|
5,775
|
5,758
|
5,250
|
5,949
|
5,671
|
5,229
|
4,786
|
4,372
|
3,970
|
3,569
|
3,434
|
3,249
|
2,910
|
2,549
|
2,200
|
8,229
|
7,527
|
6,842
|
7,303
|
5,735
|
5,217
|
4,960
|
4,177
|
3,656
|
|
固定負債合計
|
-
|
10,288
|
9,518
|
9,242
|
8,957
|
8,680
|
8,404
|
8,160
|
7,876
|
7,597
|
7,316
|
7,032
|
6,745
|
6,400
|
6,138
|
5,897
|
5,657
|
5,391
|
5,126
|
4,898
|
4,633
|
4,367
|
4,102
|
3,836
|
3,572
|
3,333
|
3,111
|
2,871
|
2,604
|
2,334
|
2,066
|
1,641
|
2,427
|
2,164
|
7,578
|
6,883
|
6,105
|
5,328
|
4,810
|
|
総負債
|
-
|
14,138
|
12,778
|
12,591
|
12,187
|
12,433
|
12,054
|
12,048
|
11,657
|
11,175
|
10,441
|
10,660
|
10,807
|
11,178
|
11,163
|
11,987
|
12,491
|
11,483
|
13,504
|
14,725
|
15,985
|
13,522
|
13,798
|
14,733
|
16,435
|
14,584
|
14,921
|
15,960
|
17,924
|
14,837
|
22,910
|
22,815
|
25,756
|
25,949
|
25,914
|
27,073
|
30,264
|
28,260
|
27,966
|
|
資本金及び資本剰余金
|
-
|
7,966
|
7,966
|
8,064
|
8,064
|
8,064
|
8,064
|
8,064
|
7,773
|
7,773
|
8,028
|
8,028
|
8,006
|
7,998
|
8,024
|
8,021
|
15,625
|
7,987
|
15,899
|
15,990
|
16,073
|
16,164
|
15,881
|
15,691
|
16,411
|
16,537
|
16,780
|
16,923
|
17,077
|
17,271
|
17,574
|
17,732
|
17,889
|
18,050
|
7,971
|
8,158
|
17,963
|
8,669
|
8,351
|
|
利益剰余金
|
-
|
1,397
|
2,142
|
2,360
|
2,551
|
2,612
|
3,186
|
3,751
|
4,073
|
3,746
|
3,981
|
4,337
|
5,281
|
5,802
|
6,361
|
7,232
|
9,378
|
10,239
|
11,659
|
13,069
|
16,733
|
18,353
|
21,449
|
24,148
|
28,261
|
30,114
|
34,266
|
37,938
|
44,531
|
46,655
|
51,967
|
55,364
|
62,904
|
65,910
|
81,036
|
85,064
|
94,624
|
98,013
|
106,226
|
|
株主資本
|
8,840
|
9,372
|
10,117
|
10,432
|
10,622
|
10,682
|
10,483
|
11,048
|
11,457
|
11,128
|
11,630
|
11,986
|
12,442
|
12,660
|
13,583
|
14,454
|
16,606
|
17,467
|
19,429
|
20,838
|
24,502
|
24,920
|
28,061
|
30,826
|
35,533
|
35,294
|
40,157
|
43,828
|
50,421
|
49,545
|
55,550
|
58,947
|
66,487
|
65,893
|
80,433
|
84,648
|
94,401
|
95,108
|
103,552
|