ベイカレント【6532】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,209 2,077 2,736 2,478 3,258 2,487 2,984 3,136 2,775 2,212 2,704 2,680 4,630 4,842 6,165 8,021 9,163 9,798 11,981 16,291 15,407 18,103 21,504 26,054 24,261 25,514 29,839 36,606 34,891 39,126 43,469 45,778 48,719 52,367 57,593 60,552 62,804 68,285
有価証券 - - - - - - - - - - - - - - - - - - - 65 65 - - - - - - - - - - - 793 249 150 - 3,000 3,000 3,000
商品及び製品 - - - - - - - - - - - - - - - - - - 325 506 543 315 412 428 436 305 443 380 463 366 436 535 669 413 553 528 919 667 688
流動資産合計 - 4,749 4,677 5,094 5,192 5,770 5,272 5,953 6,263 5,633 5,522 6,420 7,339 7,772 8,882 10,552 13,529 13,693 15,012 17,884 23,079 21,625 25,424 29,427 35,614 33,182 36,279 41,374 50,223 46,774 53,340 57,825 64,677 63,122 69,539 75,319 88,599 87,629 95,836
有形固定資産 - 241 245 237 230 229 228 375 366 405 399 387 376 366 364 379 411 421 549 581 554 539 580 571 551 762 914 916 909 885 872 525 5,180 5,095 12,584 12,181 11,620 11,177 10,645
投資有価証券 - - - - - - - - - - - - - - - - - - 789 743 728 728 729 729 810 959 2,671 2,671 2,673 2,673 2,673 2,669 1,927 2,325 2,223 2,223 2,234 2,235 2,697
固定資産合計 - 18,748 18,211 17,924 17,614 17,345 17,264 17,143 16,850 16,670 16,549 16,226 15,910 16,066 15,864 15,889 15,568 15,257 15,505 15,153 15,094 14,721 14,475 14,191 14,646 14,692 16,675 16,344 16,349 15,998 16,079 15,384 19,553 19,512 36,808 36,402 36,066 35,739 35,682
総資産 - 23,510 22,895 23,023 22,809 23,115 22,537 23,096 23,113 22,303 22,071 22,646 23,249 23,838 24,746 26,441 29,097 28,950 37,788 40,708 46,003 44,271 47,938 51,797 58,136 56,336 61,139 66,060 75,265 71,674 85,364 88,999 99,883 99,791 106,347 111,721 124,665 123,368 131,518
短期借入金 - - - - - - - - - - - - - - - - - - 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,049 985
一年内返済予定の長期借入金 - 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 - - 1,050 - -
流動負債合計 - 3,850 3,260 3,350 3,230 3,753 3,650 3,888 3,781 3,578 3,125 3,628 4,062 4,778 5,025 6,090 6,834 6,092 5,962 7,301 9,038 7,059 7,736 8,956 11,155 9,247 9,686 11,019 13,547 10,893 11,803 12,621 15,316 14,577 18,336 20,190 24,159 22,932 23,156
長期借入金 - 9,925 9,200 8,938 8,675 8,413 8,150 7,888 7,625 7,350 7,088 6,825 6,563 6,300 6,038 5,775 5,758 5,250 5,949 5,671 5,229 4,786 4,372 3,970 3,569 3,434 3,249 2,910 2,549 2,200 8,229 7,527 6,842 7,303 5,735 5,217 4,960 4,177 3,656
固定負債合計 - 10,288 9,518 9,242 8,957 8,680 8,404 8,160 7,876 7,597 7,316 7,032 6,745 6,400 6,138 5,897 5,657 5,391 5,126 4,898 4,633 4,367 4,102 3,836 3,572 3,333 3,111 2,871 2,604 2,334 2,066 1,641 2,427 2,164 7,578 6,883 6,105 5,328 4,810
総負債 - 14,138 12,778 12,591 12,187 12,433 12,054 12,048 11,657 11,175 10,441 10,660 10,807 11,178 11,163 11,987 12,491 11,483 13,504 14,725 15,985 13,522 13,798 14,733 16,435 14,584 14,921 15,960 17,924 14,837 22,910 22,815 25,756 25,949 25,914 27,073 30,264 28,260 27,966
資本金及び資本剰余金 - 7,966 7,966 8,064 8,064 8,064 8,064 8,064 7,773 7,773 8,028 8,028 8,006 7,998 8,024 8,021 15,625 7,987 15,899 15,990 16,073 16,164 15,881 15,691 16,411 16,537 16,780 16,923 17,077 17,271 17,574 17,732 17,889 18,050 7,971 8,158 17,963 8,669 8,351
利益剰余金 - 1,397 2,142 2,360 2,551 2,612 3,186 3,751 4,073 3,746 3,981 4,337 5,281 5,802 6,361 7,232 9,378 10,239 11,659 13,069 16,733 18,353 21,449 24,148 28,261 30,114 34,266 37,938 44,531 46,655 51,967 55,364 62,904 65,910 81,036 85,064 94,624 98,013 106,226
株主資本 8,840 9,372 10,117 10,432 10,622 10,682 10,483 11,048 11,457 11,128 11,630 11,986 12,442 12,660 13,583 14,454 16,606 17,467 19,429 20,838 24,502 24,920 28,061 30,826 35,533 35,294 40,157 43,828 50,421 49,545 55,550 58,947 66,487 65,893 80,433 84,648 94,401 95,108 103,552