|
(単位:百万円)
|
4Q21
|
4Q22
|
4Q23
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
40,039
|
108,399
|
106,053
|
87,550
|
86,498
|
92,619
|
87,775
|
69,333
|
60,722
|
44,755
|
42,766
|
43,806
|
|
売掛金
|
-
|
45,973
|
47,477
|
33,588
|
37,219
|
31,994
|
42,444
|
33,979
|
42,369
|
42,835
|
39,087
|
38,066
|
|
商品及び製品
|
-
|
51,649
|
67,197
|
86,283
|
86,820
|
87,682
|
82,028
|
86,542
|
91,019
|
83,200
|
89,626
|
89,326
|
|
流動資産合計
|
-
|
206,499
|
222,644
|
208,634
|
211,774
|
214,914
|
215,034
|
191,777
|
196,033
|
172,852
|
173,517
|
173,263
|
|
有形固定資産
|
-
|
15,998
|
18,775
|
24,325
|
33,556
|
35,382
|
45,696
|
46,714
|
47,341
|
46,904
|
47,220
|
50,214
|
|
投資有価証券
|
-
|
1,645
|
1,564
|
1,723
|
1,645
|
1,652
|
1,660
|
1,516
|
1,501
|
1,706
|
1,682
|
1,691
|
|
固定資産合計
|
-
|
150,033
|
147,619
|
151,405
|
159,419
|
160,519
|
170,420
|
170,461
|
170,367
|
168,660
|
167,991
|
170,057
|
|
総資産
|
-
|
356,532
|
370,263
|
360,039
|
371,193
|
375,433
|
385,454
|
362,238
|
366,400
|
341,512
|
341,508
|
343,320
|
|
買掛金
|
-
|
49,901
|
41,790
|
29,645
|
37,777
|
36,667
|
38,657
|
31,275
|
30,328
|
23,606
|
24,574
|
25,658
|
|
短期借入金
|
-
|
4,500
|
6,000
|
6,750
|
6,750
|
7,500
|
7,500
|
8,250
|
8,250
|
11,349
|
11,359
|
11,453
|
|
流動負債合計
|
-
|
98,533
|
98,177
|
80,758
|
83,698
|
87,543
|
85,660
|
82,362
|
82,173
|
82,671
|
79,590
|
78,093
|
|
長期借入金
|
-
|
118,223
|
92,610
|
993
|
946
|
84,999
|
1,555
|
1,559
|
1,482
|
49,393
|
1,327
|
1,285
|
|
固定負債合計
|
-
|
138,480
|
111,205
|
107,145
|
107,141
|
100,502
|
100,754
|
96,959
|
96,326
|
62,673
|
63,002
|
56,918
|
|
総負債
|
-
|
237,013
|
209,382
|
187,903
|
190,839
|
188,045
|
186,414
|
179,321
|
178,499
|
145,344
|
142,592
|
135,011
|
|
資本金及び資本剰余金
|
-
|
76,752
|
76,756
|
38,349
|
38,681
|
79,804
|
39,209
|
38,988
|
39,101
|
85,792
|
38,447
|
38,359
|
|
利益剰余金
|
-
|
79,242
|
119,783
|
128,665
|
136,808
|
142,448
|
152,853
|
157,487
|
161,204
|
170,526
|
172,671
|
181,453
|
|
株主資本
|
64,943
|
119,519
|
160,881
|
172,136
|
180,354
|
187,388
|
199,040
|
182,917
|
187,901
|
196,168
|
198,916
|
208,309
|