|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,251
|
1,294
|
1,334
|
1,344
|
1,313
|
1,356
|
1,364
|
1,396
|
1,383
|
1,395
|
1,422
|
1,451
|
1,463
|
1,471
|
1,562
|
1,518
|
1,407
|
1,453
|
1,466
|
1,515
|
1,470
|
1,473
|
1,508
|
1,508
|
1,323
|
1,337
|
|
営業キャッシュフロー
|
1,246
|
1,916
|
1,767
|
868
|
738
|
976
|
-382
|
1,726
|
2,039
|
2,873
|
384
|
3,432
|
2,520
|
-595
|
900
|
2,134
|
3,018
|
2,265
|
1,072
|
1,879
|
1,242
|
2,953
|
-106
|
4,169
|
4,399
|
6,146
|
5,424
|
5,483
|
4,700
|
3,734
|
3,048
|
4,306
|
3,650
|
4,028
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,517
|
-821
|
-612
|
-1,185
|
-587
|
-1,092
|
-345
|
-986
|
-1,049
|
-688
|
-846
|
-695
|
-699
|
-561
|
-453
|
-1,469
|
-1,326
|
-1,462
|
-2,359
|
-584
|
-1,196
|
-434
|
-388
|
-648
|
-354
|
-255
|
|
投資キャッシュフロー
|
-1,154
|
-1,439
|
-2,776
|
-1,401
|
-2,520
|
-1,706
|
-2,539
|
-1,399
|
-1,867
|
-1,250
|
-972
|
-1,241
|
-900
|
-1,443
|
-740
|
-1,211
|
-1,527
|
-1,229
|
-1,116
|
-954
|
-962
|
-708
|
-923
|
-1,829
|
-1,654
|
-1,185
|
-2,709
|
-918
|
-1,776
|
-735
|
-745
|
-478
|
-273
|
-2,829
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-667
|
3
|
-606
|
0
|
-485
|
0
|
-422
|
-1
|
-664
|
0
|
-664
|
1
|
-726
|
2
|
-787
|
2
|
-848
|
3
|
-849
|
3
|
-894
|
2
|
-895
|
1
|
-1,074
|
7
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-1
|
-2
|
-1
|
-1
|
-1
|
-1
|
-1
|
-1
|
-3
|
-2
|
-1
|
0
|
-1
|
-2
|
-1
|
-2
|
-2
|
-1
|
-1,140
|
-1
|
-2
|
-1
|
-2
|
-974
|
-2
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
0
|
0
|
0
|
-
|
-
|
-
|
1,189
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
1,500
|
0
|
716
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-193
|
-225
|
-288
|
-318
|
-398
|
-396
|
-396
|
-396
|
-470
|
-470
|
-473
|
-474
|
-482
|
-559
|
-486
|
-479
|
-482
|
-561
|
-562
|
-564
|
-567
|
-585
|
-786
|
-1,772
|
-309
|
-281
|
|
財務キャッシュフロー
|
338
|
-1,274
|
383
|
975
|
1,615
|
567
|
3,082
|
-1,582
|
792
|
-365
|
-261
|
-1,279
|
3,974
|
-541
|
-966
|
-2,457
|
2,065
|
-3,769
|
4,036
|
-2,954
|
1,754
|
-3,125
|
1,983
|
-3,287
|
-2,901
|
-5,347
|
-259
|
-2,159
|
-2,127
|
-1,222
|
-2,913
|
-3,428
|
-2,546
|
-889
|