|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,896
|
13,342
|
12,751
|
13,213
|
14,365
|
13,349
|
14,114
|
3,536
|
3,616
|
11,693
|
12,385
|
13,536
|
12,844
|
13,642
|
19,186
|
16,590
|
15,760
|
14,848
|
18,443
|
15,752
|
20,105
|
18,778
|
21,856
|
21,270
|
21,258
|
20,548
|
21,533
|
21,364
|
23,274
|
26,687
|
28,631
|
28,505
|
29,486
|
28,898
|
29,530
|
30,327
|
|
有価証券
|
-
|
54
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
751
|
771
|
797
|
738
|
854
|
427
|
464
|
552
|
716
|
385
|
403
|
403
|
355
|
267
|
453
|
726
|
904
|
884
|
761
|
635
|
633
|
691
|
1,050
|
955
|
1,017
|
1,594
|
1,107
|
3,479
|
|
売掛金
|
-
|
23,073
|
19,377
|
19,963
|
20,393
|
19,124
|
17,517
|
19,277
|
-
|
30,835
|
27,354
|
24,254
|
22,902
|
24,282
|
25,485
|
20,780
|
23,239
|
24,735
|
28,699
|
30,977
|
31,501
|
31,593
|
32,374
|
34,102
|
37,286
|
37,375
|
37,303
|
36,437
|
37,205
|
32,920
|
32,095
|
28,016
|
28,613
|
30,086
|
29,143
|
28,610
|
29,025
|
|
商品及び製品
|
-
|
6,244
|
6,420
|
6,359
|
5,757
|
5,656
|
5,109
|
5,220
|
-
|
21,052
|
22,493
|
22,772
|
22,014
|
22,535
|
22,007
|
23,767
|
23,540
|
23,779
|
24,388
|
25,757
|
28,189
|
30,889
|
32,286
|
36,147
|
38,346
|
40,492
|
40,123
|
42,473
|
41,161
|
38,702
|
36,848
|
38,436
|
35,125
|
36,076
|
34,151
|
34,397
|
35,119
|
|
流動資産合計
|
-
|
60,488
|
56,648
|
55,441
|
55,339
|
55,759
|
52,174
|
56,680
|
38,196
|
47,373
|
63,595
|
61,095
|
59,964
|
61,429
|
61,915
|
64,931
|
64,934
|
66,415
|
68,730
|
76,007
|
76,381
|
83,610
|
84,253
|
94,051
|
98,358
|
100,770
|
99,660
|
102,007
|
101,329
|
96,752
|
96,958
|
97,389
|
94,558
|
98,796
|
94,862
|
94,986
|
99,162
|
|
有形固定資産
|
-
|
20,127
|
20,003
|
20,571
|
20,388
|
19,778
|
19,471
|
20,026
|
15,914
|
18,774
|
26,084
|
26,168
|
26,019
|
25,764
|
25,994
|
25,380
|
25,306
|
24,714
|
25,441
|
25,567
|
25,274
|
24,988
|
24,985
|
24,886
|
24,609
|
23,521
|
24,106
|
24,903
|
25,492
|
26,526
|
27,271
|
27,438
|
25,625
|
25,968
|
24,592
|
23,632
|
23,404
|
|
投資有価証券
|
-
|
6,009
|
5,234
|
5,751
|
5,382
|
5,822
|
6,449
|
7,143
|
6,738
|
7,659
|
9,413
|
8,956
|
9,384
|
10,227
|
8,228
|
9,314
|
9,547
|
10,530
|
10,810
|
10,887
|
11,373
|
11,046
|
10,437
|
10,062
|
9,842
|
10,097
|
11,002
|
12,518
|
12,194
|
12,415
|
14,462
|
14,311
|
12,837
|
13,610
|
11,845
|
12,634
|
13,790
|
|
固定資産合計
|
-
|
29,687
|
28,745
|
29,822
|
29,606
|
29,302
|
29,507
|
30,607
|
28,861
|
32,891
|
42,708
|
44,888
|
45,081
|
45,345
|
44,188
|
43,869
|
43,984
|
44,134
|
45,232
|
45,523
|
45,839
|
45,031
|
44,413
|
43,937
|
43,269
|
42,739
|
44,211
|
46,663
|
48,009
|
48,939
|
53,729
|
54,337
|
50,519
|
52,662
|
50,765
|
51,057
|
53,050
|
|
総資産
|
-
|
90,176
|
85,393
|
85,264
|
84,945
|
85,061
|
81,682
|
87,287
|
67,058
|
107,631
|
106,304
|
105,983
|
105,045
|
106,774
|
106,103
|
108,801
|
108,918
|
110,549
|
113,962
|
121,531
|
122,221
|
128,641
|
128,667
|
137,989
|
141,627
|
143,510
|
143,871
|
148,671
|
149,338
|
145,692
|
150,688
|
151,726
|
145,078
|
151,458
|
145,628
|
146,044
|
152,213
|
|
買掛金
|
-
|
15,956
|
13,780
|
13,838
|
14,623
|
11,803
|
9,478
|
10,629
|
-
|
24,987
|
16,228
|
13,937
|
13,949
|
14,322
|
16,246
|
14,812
|
13,955
|
13,907
|
16,711
|
19,974
|
21,047
|
20,248
|
18,772
|
21,430
|
23,141
|
23,279
|
21,893
|
21,879
|
22,738
|
19,082
|
17,441
|
16,395
|
17,595
|
18,810
|
16,649
|
17,265
|
18,204
|
|
短期借入金
|
-
|
7,429
|
7,267
|
7,709
|
6,816
|
7,977
|
6,479
|
7,457
|
5,780
|
5,180
|
9,097
|
9,070
|
9,243
|
10,151
|
9,443
|
14,431
|
14,411
|
14,387
|
10,549
|
13,898
|
10,760
|
15,087
|
12,862
|
16,188
|
13,817
|
17,071
|
14,440
|
11,994
|
7,451
|
8,067
|
7,984
|
7,581
|
6,754
|
5,468
|
3,263
|
3,100
|
2,567
|
|
一年内返済予定の長期借入金
|
-
|
855
|
-
|
-
|
450
|
-
|
-
|
-
|
50
|
12
|
754
|
-
|
-
|
-
|
1,335
|
-
|
-
|
-
|
1,622
|
-
|
-
|
-
|
1,622
|
-
|
-
|
-
|
1,622
|
-
|
-
|
-
|
1,920
|
-
|
-
|
-
|
1,063
|
-
|
-
|
|
流動負債合計
|
-
|
31,509
|
26,555
|
26,048
|
25,839
|
27,489
|
23,114
|
26,139
|
21,194
|
28,026
|
27,991
|
26,054
|
25,901
|
27,144
|
28,181
|
32,287
|
31,561
|
32,002
|
30,254
|
37,155
|
35,543
|
39,509
|
36,176
|
41,491
|
41,503
|
44,383
|
41,168
|
38,326
|
35,625
|
31,879
|
30,137
|
27,999
|
28,122
|
27,837
|
23,533
|
24,529
|
25,294
|
|
長期借入金
|
-
|
1,263
|
864
|
711
|
62
|
394
|
307
|
256
|
12
|
3,000
|
5,245
|
0
|
0
|
0
|
7,402
|
1,373
|
1,385
|
1,258
|
7,716
|
1,070
|
915
|
831
|
5,719
|
630
|
587
|
1,019
|
4,275
|
1,172
|
2,019
|
1,937
|
4,512
|
1,720
|
1,617
|
1,760
|
3,168
|
1,420
|
1,282
|
|
固定負債合計
|
-
|
7,048
|
6,336
|
6,130
|
7,007
|
6,834
|
6,675
|
6,558
|
3,959
|
7,052
|
13,480
|
16,721
|
16,043
|
15,197
|
15,380
|
13,653
|
13,066
|
12,298
|
13,320
|
12,346
|
11,864
|
12,390
|
11,835
|
11,260
|
11,166
|
11,301
|
9,486
|
10,169
|
10,451
|
10,488
|
10,177
|
10,462
|
9,176
|
9,859
|
8,747
|
8,863
|
9,172
|
|
総負債
|
-
|
38,558
|
32,892
|
32,178
|
32,846
|
34,323
|
29,790
|
32,698
|
25,154
|
45,495
|
41,471
|
42,776
|
41,944
|
42,342
|
43,562
|
45,941
|
44,628
|
44,300
|
43,575
|
49,501
|
47,407
|
51,899
|
48,012
|
52,751
|
52,670
|
55,684
|
50,654
|
48,495
|
46,076
|
42,368
|
40,314
|
38,462
|
37,299
|
37,697
|
32,280
|
33,392
|
34,467
|
|
資本金及び資本剰余金
|
-
|
21,386
|
21,386
|
21,386
|
21,386
|
21,386
|
21,386
|
21,386
|
21,386
|
42,772
|
42,772
|
21,386
|
21,386
|
21,386
|
42,772
|
21,386
|
21,386
|
21,386
|
42,772
|
21,386
|
21,386
|
21,386
|
42,772
|
21,386
|
21,363
|
21,377
|
42,798
|
21,405
|
21,395
|
21,407
|
42,852
|
21,432
|
21,420
|
21,433
|
42,901
|
21,456
|
21,440
|
|
利益剰余金
|
-
|
27,431
|
28,831
|
29,054
|
29,998
|
29,996
|
30,834
|
31,392
|
18,809
|
22,612
|
44,768
|
43,963
|
43,683
|
44,082
|
43,743
|
43,428
|
44,802
|
46,153
|
48,995
|
50,524
|
52,813
|
54,383
|
57,198
|
59,508
|
62,249
|
63,290
|
67,631
|
71,091
|
73,347
|
74,775
|
79,373
|
79,932
|
79,814
|
81,753
|
84,726
|
85,055
|
88,175
|
|
株主資本
|
45,819
|
51,618
|
52,501
|
53,085
|
52,099
|
50,738
|
51,892
|
54,589
|
41,904
|
45,186
|
64,832
|
63,207
|
63,101
|
64,432
|
62,541
|
62,860
|
64,290
|
66,249
|
70,387
|
72,029
|
74,813
|
76,742
|
80,655
|
85,237
|
88,957
|
87,825
|
93,217
|
100,175
|
103,261
|
103,324
|
110,373
|
113,264
|
107,779
|
113,760
|
113,347
|
112,651
|
117,745
|