山洋電気【6516】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,896 13,342 12,751 13,213 14,365 13,349 14,114 3,536 3,616 11,693 12,385 13,536 12,844 13,642 19,186 16,590 15,760 14,848 18,443 15,752 20,105 18,778 21,856 21,270 21,258 20,548 21,533 21,364 23,274 26,687 28,631 28,505 29,486 28,898 29,530 30,327
有価証券 - 54 22 - - - - - - 751 771 797 738 854 427 464 552 716 385 403 403 355 267 453 726 904 884 761 635 633 691 1,050 955 1,017 1,594 1,107 3,479
売掛金 - 23,073 19,377 19,963 20,393 19,124 17,517 19,277 - 30,835 27,354 24,254 22,902 24,282 25,485 20,780 23,239 24,735 28,699 30,977 31,501 31,593 32,374 34,102 37,286 37,375 37,303 36,437 37,205 32,920 32,095 28,016 28,613 30,086 29,143 28,610 29,025
商品及び製品 - 6,244 6,420 6,359 5,757 5,656 5,109 5,220 - 21,052 22,493 22,772 22,014 22,535 22,007 23,767 23,540 23,779 24,388 25,757 28,189 30,889 32,286 36,147 38,346 40,492 40,123 42,473 41,161 38,702 36,848 38,436 35,125 36,076 34,151 34,397 35,119
流動資産合計 - 60,488 56,648 55,441 55,339 55,759 52,174 56,680 38,196 47,373 63,595 61,095 59,964 61,429 61,915 64,931 64,934 66,415 68,730 76,007 76,381 83,610 84,253 94,051 98,358 100,770 99,660 102,007 101,329 96,752 96,958 97,389 94,558 98,796 94,862 94,986 99,162
有形固定資産 - 20,127 20,003 20,571 20,388 19,778 19,471 20,026 15,914 18,774 26,084 26,168 26,019 25,764 25,994 25,380 25,306 24,714 25,441 25,567 25,274 24,988 24,985 24,886 24,609 23,521 24,106 24,903 25,492 26,526 27,271 27,438 25,625 25,968 24,592 23,632 23,404
投資有価証券 - 6,009 5,234 5,751 5,382 5,822 6,449 7,143 6,738 7,659 9,413 8,956 9,384 10,227 8,228 9,314 9,547 10,530 10,810 10,887 11,373 11,046 10,437 10,062 9,842 10,097 11,002 12,518 12,194 12,415 14,462 14,311 12,837 13,610 11,845 12,634 13,790
固定資産合計 - 29,687 28,745 29,822 29,606 29,302 29,507 30,607 28,861 32,891 42,708 44,888 45,081 45,345 44,188 43,869 43,984 44,134 45,232 45,523 45,839 45,031 44,413 43,937 43,269 42,739 44,211 46,663 48,009 48,939 53,729 54,337 50,519 52,662 50,765 51,057 53,050
総資産 - 90,176 85,393 85,264 84,945 85,061 81,682 87,287 67,058 107,631 106,304 105,983 105,045 106,774 106,103 108,801 108,918 110,549 113,962 121,531 122,221 128,641 128,667 137,989 141,627 143,510 143,871 148,671 149,338 145,692 150,688 151,726 145,078 151,458 145,628 146,044 152,213
買掛金 - 15,956 13,780 13,838 14,623 11,803 9,478 10,629 - 24,987 16,228 13,937 13,949 14,322 16,246 14,812 13,955 13,907 16,711 19,974 21,047 20,248 18,772 21,430 23,141 23,279 21,893 21,879 22,738 19,082 17,441 16,395 17,595 18,810 16,649 17,265 18,204
短期借入金 - 7,429 7,267 7,709 6,816 7,977 6,479 7,457 5,780 5,180 9,097 9,070 9,243 10,151 9,443 14,431 14,411 14,387 10,549 13,898 10,760 15,087 12,862 16,188 13,817 17,071 14,440 11,994 7,451 8,067 7,984 7,581 6,754 5,468 3,263 3,100 2,567
一年内返済予定の長期借入金 - 855 - - 450 - - - 50 12 754 - - - 1,335 - - - 1,622 - - - 1,622 - - - 1,622 - - - 1,920 - - - 1,063 - -
流動負債合計 - 31,509 26,555 26,048 25,839 27,489 23,114 26,139 21,194 28,026 27,991 26,054 25,901 27,144 28,181 32,287 31,561 32,002 30,254 37,155 35,543 39,509 36,176 41,491 41,503 44,383 41,168 38,326 35,625 31,879 30,137 27,999 28,122 27,837 23,533 24,529 25,294
長期借入金 - 1,263 864 711 62 394 307 256 12 3,000 5,245 0 0 0 7,402 1,373 1,385 1,258 7,716 1,070 915 831 5,719 630 587 1,019 4,275 1,172 2,019 1,937 4,512 1,720 1,617 1,760 3,168 1,420 1,282
固定負債合計 - 7,048 6,336 6,130 7,007 6,834 6,675 6,558 3,959 7,052 13,480 16,721 16,043 15,197 15,380 13,653 13,066 12,298 13,320 12,346 11,864 12,390 11,835 11,260 11,166 11,301 9,486 10,169 10,451 10,488 10,177 10,462 9,176 9,859 8,747 8,863 9,172
総負債 - 38,558 32,892 32,178 32,846 34,323 29,790 32,698 25,154 45,495 41,471 42,776 41,944 42,342 43,562 45,941 44,628 44,300 43,575 49,501 47,407 51,899 48,012 52,751 52,670 55,684 50,654 48,495 46,076 42,368 40,314 38,462 37,299 37,697 32,280 33,392 34,467
資本金及び資本剰余金 - 21,386 21,386 21,386 21,386 21,386 21,386 21,386 21,386 42,772 42,772 21,386 21,386 21,386 42,772 21,386 21,386 21,386 42,772 21,386 21,386 21,386 42,772 21,386 21,363 21,377 42,798 21,405 21,395 21,407 42,852 21,432 21,420 21,433 42,901 21,456 21,440
利益剰余金 - 27,431 28,831 29,054 29,998 29,996 30,834 31,392 18,809 22,612 44,768 43,963 43,683 44,082 43,743 43,428 44,802 46,153 48,995 50,524 52,813 54,383 57,198 59,508 62,249 63,290 67,631 71,091 73,347 74,775 79,373 79,932 79,814 81,753 84,726 85,055 88,175
株主資本 45,819 51,618 52,501 53,085 52,099 50,738 51,892 54,589 41,904 45,186 64,832 63,207 63,101 64,432 62,541 62,860 64,290 66,249 70,387 72,029 74,813 76,742 80,655 85,237 88,957 87,825 93,217 100,175 103,261 103,324 110,373 113,264 107,779 113,760 113,347 112,651 117,745