|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
620
|
528
|
558
|
710
|
70
|
184
|
22
|
808
|
834
|
842
|
694
|
812
|
1,851
|
760
|
917
|
1,016
|
1,162
|
881
|
990
|
969
|
1,079
|
866
|
840
|
833
|
925
|
906
|
864
|
705
|
845
|
794
|
1,009
|
866
|
1,242
|
1,279
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
100
|
60
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
49
|
48
|
40
|
48
|
1,357
|
1,481
|
1,482
|
1,614
|
1,409
|
1,448
|
1,568
|
1,668
|
1,653
|
1,797
|
1,855
|
2,021
|
2,042
|
2,330
|
1,986
|
1,763
|
1,646
|
1,829
|
1,864
|
1,601
|
1,511
|
1,711
|
1,607
|
1,726
|
1,566
|
1,674
|
1,763
|
|
流動資産合計
|
-
|
-
|
-
|
1,257
|
1,365
|
1,684
|
1,555
|
5,036
|
4,942
|
4,978
|
5,544
|
5,218
|
5,780
|
5,148
|
5,483
|
5,943
|
6,028
|
5,924
|
6,365
|
6,599
|
6,888
|
6,283
|
6,938
|
5,929
|
6,251
|
6,433
|
5,834
|
5,855
|
6,460
|
6,148
|
6,772
|
6,598
|
6,996
|
7,175
|
|
有形固定資産
|
-
|
-
|
-
|
255
|
279
|
263
|
245
|
1,957
|
2,157
|
2,144
|
2,207
|
2,165
|
1,936
|
2,143
|
2,139
|
2,409
|
2,402
|
2,391
|
2,421
|
2,479
|
2,563
|
2,115
|
1,700
|
1,700
|
1,758
|
1,773
|
1,174
|
1,222
|
1,281
|
1,220
|
1,284
|
1,342
|
1,376
|
1,450
|
|
投資有価証券
|
-
|
-
|
-
|
335
|
240
|
325
|
271
|
181
|
-
|
-
|
-
|
144
|
-
|
-
|
-
|
207
|
-
|
-
|
-
|
284
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
64
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
2,492
|
2,504
|
2,386
|
2,485
|
4,591
|
4,791
|
4,742
|
4,738
|
4,712
|
4,380
|
5,468
|
5,459
|
5,910
|
5,871
|
6,956
|
7,059
|
7,288
|
7,714
|
7,335
|
6,343
|
6,573
|
6,904
|
7,043
|
6,239
|
6,367
|
6,944
|
6,420
|
6,895
|
6,687
|
6,496
|
6,712
|
|
総資産
|
9,419
|
9,809
|
11,017
|
12,395
|
12,395
|
4,070
|
10,107
|
9,627
|
9,733
|
9,720
|
10,281
|
9,930
|
10,161
|
10,616
|
10,941
|
11,853
|
11,900
|
12,880
|
13,424
|
13,888
|
14,602
|
13,617
|
13,281
|
12,501
|
13,155
|
13,475
|
12,073
|
12,221
|
13,405
|
12,569
|
13,667
|
13,285
|
13,492
|
13,887
|
|
短期借入金
|
-
|
-
|
-
|
50
|
110
|
89
|
70
|
258
|
324
|
341
|
471
|
252
|
1,203
|
1,293
|
977
|
417
|
564
|
1,434
|
1,654
|
1,234
|
1,561
|
1,146
|
1,530
|
778
|
945
|
898
|
500
|
266
|
418
|
337
|
540
|
280
|
329
|
269
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
185
|
172
|
206
|
245
|
231
|
241
|
283
|
262
|
274
|
327
|
243
|
245
|
336
|
291
|
206
|
218
|
142
|
141
|
137
|
86
|
187
|
201
|
226
|
492
|
369
|
368
|
327
|
|
流動負債合計
|
-
|
-
|
-
|
1,647
|
1,792
|
1,806
|
1,783
|
3,606
|
3,577
|
3,570
|
4,194
|
3,733
|
4,635
|
4,904
|
4,754
|
4,597
|
4,679
|
5,398
|
5,795
|
5,854
|
6,173
|
5,810
|
6,082
|
5,166
|
5,466
|
5,576
|
4,849
|
4,803
|
5,630
|
5,325
|
6,265
|
5,908
|
6,136
|
6,184
|
|
長期借入金
|
-
|
-
|
-
|
357
|
348
|
437
|
404
|
356
|
-
|
-
|
-
|
318
|
-
|
-
|
-
|
683
|
-
|
-
|
-
|
667
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
547
|
-
|
-
|
-
|
340
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
702
|
698
|
767
|
722
|
1,607
|
1,736
|
1,704
|
1,725
|
1,930
|
1,824
|
2,139
|
2,541
|
2,798
|
2,718
|
2,731
|
2,728
|
2,678
|
2,780
|
2,289
|
2,028
|
2,000
|
2,051
|
2,074
|
1,801
|
1,559
|
1,634
|
1,588
|
1,382
|
1,346
|
1,376
|
1,412
|
|
総負債
|
-
|
-
|
-
|
2,349
|
2,490
|
2,573
|
5,595
|
5,212
|
5,313
|
5,274
|
5,919
|
5,663
|
6,460
|
7,043
|
7,295
|
7,395
|
7,397
|
8,129
|
8,522
|
8,532
|
8,953
|
8,099
|
8,110
|
7,166
|
7,517
|
7,649
|
6,650
|
6,362
|
7,264
|
6,913
|
7,647
|
7,253
|
7,512
|
7,595
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
909
|
909
|
909
|
1,943
|
1,831
|
921
|
920
|
920
|
1,835
|
601
|
461
|
461
|
1,457
|
537
|
533
|
527
|
1,422
|
463
|
511
|
463
|
1,180
|
463
|
463
|
463
|
1,108
|
464
|
464
|
464
|
1,111
|
467
|
472
|
|
利益剰余金
|
-
|
-
|
-
|
390
|
397
|
437
|
505
|
2,288
|
2,370
|
2,440
|
2,264
|
2,296
|
2,476
|
2,494
|
2,492
|
2,711
|
2,785
|
2,985
|
3,055
|
3,198
|
3,214
|
3,358
|
3,260
|
3,637
|
3,642
|
3,783
|
3,844
|
4,085
|
4,166
|
4,283
|
4,325
|
4,351
|
4,441
|
4,724
|
|
株主資本
|
2,774
|
3,179
|
3,852
|
4,274
|
1,378
|
1,497
|
1,535
|
4,414
|
4,420
|
4,446
|
4,362
|
4,267
|
3,701
|
3,573
|
3,647
|
4,458
|
4,503
|
4,750
|
4,901
|
5,355
|
5,649
|
5,519
|
5,171
|
5,336
|
5,639
|
5,826
|
5,423
|
5,860
|
6,141
|
5,656
|
6,019
|
6,031
|
5,980
|
6,292
|