|
(単位:百万円)
|
1Q20
|
2Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
1,628
|
1,665
|
1,644
|
1,643
|
1,668
|
1,730
|
1,634
|
1,693
|
1,691
|
1,791
|
1,708
|
1,754
|
1,856
|
1,951
|
1,871
|
1,711
|
1,644
|
1,787
|
1,648
|
1,651
|
1,766
|
|
営業キャッシュフロー
|
2,284
|
4,663
|
2,312
|
1,585
|
1,200
|
3,183
|
984
|
1,709
|
2,217
|
3,631
|
4,172
|
3,262
|
2,455
|
6,118
|
2,879
|
5,734
|
4,167
|
5,779
|
1,658
|
3,676
|
2,664
|
|
資本的支出
|
-936
|
-1,166
|
-796
|
-1,202
|
-657
|
-823
|
-2,393
|
-932
|
-1,192
|
-2,507
|
-1,781
|
-2,827
|
-1,681
|
-2,058
|
-2,050
|
-2,713
|
-1,638
|
-3,008
|
-1,744
|
-2,955
|
-2,619
|
|
投資キャッシュフロー
|
-767
|
-804
|
-681
|
-1,179
|
-722
|
-654
|
-2,474
|
-716
|
-1,272
|
-3,009
|
-152
|
-3,536
|
-1,244
|
-2,475
|
-1,111
|
-3,012
|
-840
|
-2,873
|
-1,494
|
-3,240
|
-2,517
|
|
配当金の支払額
|
-927
|
0
|
-360
|
0
|
-811
|
0
|
-991
|
0
|
-1,352
|
0
|
-1,622
|
0
|
-1,622
|
0
|
-2,072
|
0
|
-1,712
|
0
|
-2,356
|
0
|
-1,833
|
|
自己株式の取得による支出
|
-908
|
-848
|
0
|
0
|
0
|
-
|
-44
|
-1
|
0
|
0
|
-66
|
0
|
0
|
0
|
-86
|
0
|
-1,003
|
-1,997
|
-107
|
-1
|
0
|
|
長期借入れによる収入
|
2,000
|
3
|
13
|
-2
|
0
|
0
|
100
|
-33
|
33
|
700
|
-
|
-
|
800
|
305
|
100
|
100
|
195
|
0
|
10,000
|
0
|
466
|
|
長期借入金の返済による支出
|
-475
|
-547
|
-570
|
-632
|
-631
|
-947
|
-646
|
-488
|
-548
|
-633
|
-497
|
-536
|
-534
|
-574
|
-601
|
-387
|
-353
|
-301
|
-250
|
-656
|
-707
|
|
財務キャッシュフロー
|
-766
|
9,100
|
-1,471
|
-6,859
|
-1,859
|
-1,338
|
-2,137
|
-784
|
-2,346
|
-300
|
-3,027
|
-228
|
-1,597
|
-337
|
839
|
-4,920
|
-1,240
|
-4,586
|
-2,530
|
-1,036
|
-2,310
|