|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
825
|
865
|
832
|
830
|
815
|
829
|
858
|
846
|
875
|
881
|
914
|
945
|
918
|
759
|
788
|
811
|
831
|
816
|
846
|
836
|
759
|
881
|
898
|
930
|
|
営業キャッシュフロー
|
1,201
|
1,511
|
1,600
|
2,363
|
1,626
|
1,777
|
-420
|
2,148
|
1,122
|
2,856
|
1,105
|
3,027
|
981
|
1,944
|
900
|
2,215
|
-296
|
673
|
257
|
1,588
|
2,049
|
2,028
|
1,288
|
900
|
-206
|
792
|
-4,377
|
-345
|
-1,026
|
112
|
15
|
2,304
|
939
|
1,218
|
-158
|
2,874
|
1,717
|
2,924
|
4,256
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,006
|
-220
|
-227
|
-157
|
-383
|
-250
|
-481
|
-403
|
-989
|
-623
|
-1,543
|
-1,702
|
-1,670
|
-1,085
|
-938
|
-1,177
|
-1,520
|
-924
|
-1,103
|
-601
|
-1,080
|
-1,101
|
445
|
-367
|
|
投資キャッシュフロー
|
-155
|
-128
|
-278
|
-299
|
-226
|
-278
|
-42,754
|
-576
|
-529
|
-863
|
-746
|
-1,213
|
-463
|
-374
|
6,026
|
-1,164
|
-228
|
-316
|
-202
|
-526
|
-234
|
-548
|
-406
|
-1,093
|
-646
|
-1,564
|
-1,753
|
459
|
-1,083
|
-922
|
-1,412
|
-1,478
|
-938
|
-1,101
|
-567
|
-1,194
|
-1,098
|
443
|
-144
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-1,654
|
0
|
-403
|
0
|
-561
|
0
|
-1,061
|
-23
|
-607
|
-27
|
-510
|
-3
|
-626
|
-27
|
-490
|
-3
|
-1
|
0
|
-565
|
-3
|
-346
|
-32
|
0
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-388
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,000
|
10,000
|
-300
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
3,960
|
0
|
0
|
0
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20
|
-58
|
-20
|
-57
|
-20
|
-8,563
|
-20
|
-30
|
-20
|
-9,030
|
0
|
0
|
0
|
-
|
-
|
0
|
-2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-1,242
|
1
|
-1,214
|
-912
|
-1,249
|
72
|
32,766
|
44
|
-1,284
|
-478
|
-1,588
|
171
|
326
|
-4,255
|
-1,885
|
-396
|
-1,776
|
-107
|
-798
|
-64
|
-106
|
10,169
|
2,997
|
-115
|
-9,694
|
-119
|
8,518
|
-467
|
-736
|
-5,100
|
-691
|
7,921
|
3,888
|
-5,057
|
-648
|
-89
|
-428
|
-108
|
-683
|