|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,275
|
21,511
|
23,758
|
25,199
|
25,684
|
23,149
|
25,066
|
31,592
|
33,493
|
30,274
|
29,364
|
40,554
|
40,889
|
37,747
|
40,550
|
39,248
|
40,308
|
37,254
|
37,054
|
47,193
|
56,381
|
49,072
|
47,790
|
42,370
|
43,661
|
42,524
|
39,765
|
40,792
|
45,269
|
45,940
|
45,198
|
45,347
|
47,951
|
47,948
|
50,741
|
52,005
|
53,807
|
57,356
|
61,815
|
62,461
|
58,644
|
58,463
|
|
売掛金
|
-
|
42,726
|
42,210
|
40,689
|
40,346
|
39,870
|
38,451
|
39,534
|
42,102
|
42,446
|
43,304
|
43,620
|
45,607
|
44,772
|
47,089
|
46,554
|
46,279
|
43,528
|
41,032
|
40,946
|
42,581
|
33,362
|
34,760
|
42,311
|
47,266
|
44,621
|
43,342
|
44,202
|
-
|
43,114
|
43,499
|
44,256
|
-
|
42,740
|
44,885
|
44,411
|
-
|
44,360
|
44,730
|
42,322
|
-
|
41,919
|
43,112
|
|
商品及び製品
|
-
|
10,784
|
11,081
|
10,968
|
10,333
|
10,330
|
9,995
|
9,874
|
10,583
|
10,431
|
11,404
|
11,420
|
11,282
|
11,524
|
11,110
|
11,614
|
11,702
|
12,070
|
11,685
|
11,685
|
11,410
|
12,669
|
12,099
|
10,740
|
10,577
|
11,771
|
12,458
|
13,261
|
13,623
|
15,292
|
16,151
|
16,101
|
15,219
|
16,367
|
16,254
|
16,493
|
15,983
|
17,592
|
17,767
|
16,993
|
16,256
|
16,926
|
16,226
|
|
流動資産合計
|
-
|
89,224
|
90,702
|
89,280
|
91,179
|
91,468
|
86,206
|
88,943
|
99,368
|
102,292
|
101,682
|
100,898
|
113,754
|
111,523
|
110,642
|
114,141
|
114,600
|
113,804
|
107,253
|
106,808
|
119,590
|
120,937
|
113,557
|
118,192
|
117,344
|
117,355
|
116,645
|
117,678
|
124,012
|
127,810
|
128,980
|
129,678
|
127,908
|
130,946
|
132,980
|
135,028
|
137,232
|
139,320
|
143,236
|
145,159
|
149,529
|
141,189
|
140,713
|
|
有形固定資産
|
-
|
60,266
|
62,648
|
62,137
|
63,174
|
62,825
|
60,525
|
60,452
|
64,583
|
64,042
|
64,686
|
67,945
|
68,274
|
68,009
|
69,075
|
69,851
|
69,099
|
74,262
|
75,063
|
74,007
|
73,614
|
71,933
|
71,282
|
71,572
|
70,394
|
71,919
|
72,903
|
72,550
|
71,715
|
72,922
|
74,863
|
75,013
|
71,567
|
72,523
|
73,300
|
73,221
|
70,665
|
71,029
|
71,541
|
67,754
|
69,191
|
67,398
|
66,123
|
|
投資有価証券
|
-
|
26,485
|
22,221
|
23,210
|
22,548
|
21,734
|
22,193
|
24,249
|
24,223
|
25,722
|
26,391
|
29,836
|
27,833
|
27,794
|
26,884
|
23,284
|
24,563
|
21,772
|
24,500
|
28,264
|
23,410
|
23,858
|
23,869
|
27,098
|
29,888
|
29,774
|
29,973
|
32,692
|
31,325
|
30,312
|
29,839
|
29,440
|
31,602
|
30,836
|
32,719
|
34,874
|
38,076
|
38,507
|
37,464
|
35,635
|
35,651
|
36,366
|
39,308
|
|
固定資産合計
|
-
|
111,878
|
108,815
|
110,169
|
105,375
|
103,811
|
100,883
|
103,586
|
109,564
|
110,326
|
112,253
|
120,520
|
120,368
|
121,219
|
121,508
|
118,880
|
117,675
|
120,945
|
123,876
|
126,427
|
120,867
|
119,860
|
119,280
|
122,985
|
126,715
|
129,601
|
131,519
|
133,764
|
131,390
|
133,425
|
139,471
|
140,589
|
136,793
|
139,106
|
142,466
|
145,737
|
152,876
|
155,348
|
156,487
|
144,862
|
142,249
|
141,116
|
143,951
|
|
総資産
|
-
|
201,102
|
199,518
|
199,449
|
196,555
|
195,280
|
187,089
|
192,529
|
208,932
|
212,618
|
213,935
|
221,418
|
234,122
|
232,743
|
232,150
|
233,021
|
232,275
|
234,749
|
231,130
|
233,235
|
240,458
|
240,798
|
232,838
|
241,177
|
244,059
|
246,957
|
248,165
|
251,442
|
255,403
|
261,235
|
268,452
|
270,267
|
264,702
|
270,053
|
275,446
|
280,765
|
290,109
|
294,668
|
299,723
|
290,022
|
291,779
|
282,305
|
284,664
|
|
買掛金
|
-
|
18,247
|
16,789
|
16,157
|
15,486
|
15,086
|
14,252
|
14,219
|
16,478
|
16,024
|
17,306
|
16,731
|
18,022
|
17,481
|
17,521
|
17,239
|
18,663
|
16,542
|
15,806
|
15,426
|
15,972
|
13,117
|
13,418
|
16,401
|
16,477
|
16,580
|
16,063
|
17,160
|
17,561
|
16,955
|
18,134
|
17,611
|
18,143
|
17,326
|
16,806
|
17,061
|
17,347
|
17,391
|
17,949
|
16,944
|
17,996
|
17,178
|
17,072
|
|
短期借入金
|
-
|
25,513
|
23,781
|
24,178
|
25,316
|
24,685
|
25,766
|
26,463
|
22,621
|
23,337
|
21,996
|
24,269
|
28,046
|
28,750
|
26,594
|
26,248
|
25,230
|
26,992
|
25,115
|
24,161
|
30,524
|
35,852
|
32,146
|
29,651
|
28,938
|
22,559
|
20,972
|
23,815
|
23,804
|
26,799
|
22,812
|
23,574
|
26,174
|
25,441
|
23,614
|
22,415
|
22,894
|
23,705
|
21,595
|
21,555
|
20,975
|
17,601
|
17,175
|
|
流動負債合計
|
-
|
64,402
|
61,558
|
62,380
|
61,973
|
62,344
|
59,944
|
62,537
|
62,138
|
66,073
|
63,688
|
65,495
|
72,010
|
73,577
|
69,060
|
68,452
|
69,184
|
70,884
|
63,718
|
62,931
|
70,100
|
70,374
|
64,109
|
67,727
|
68,605
|
64,138
|
61,452
|
65,698
|
66,077
|
69,211
|
65,154
|
67,296
|
70,440
|
73,430
|
69,170
|
68,655
|
68,356
|
70,115
|
65,823
|
65,186
|
63,967
|
60,894
|
59,239
|
|
長期借入金
|
-
|
18,975
|
19,165
|
19,826
|
17,051
|
16,957
|
13,258
|
13,102
|
15,455
|
15,567
|
13,989
|
13,191
|
15,187
|
14,255
|
15,946
|
18,024
|
14,116
|
14,668
|
14,852
|
13,973
|
13,836
|
19,205
|
17,151
|
15,869
|
13,807
|
15,088
|
15,436
|
14,287
|
12,292
|
11,004
|
14,344
|
13,157
|
10,538
|
11,962
|
11,925
|
10,830
|
8,995
|
7,840
|
9,870
|
10,025
|
8,575
|
9,320
|
9,325
|
|
固定負債合計
|
-
|
37,841
|
36,477
|
36,996
|
32,518
|
32,052
|
28,150
|
27,928
|
31,397
|
31,516
|
30,244
|
30,436
|
30,885
|
28,746
|
30,139
|
31,089
|
27,618
|
28,916
|
29,924
|
30,382
|
31,350
|
36,274
|
33,846
|
33,674
|
32,314
|
33,468
|
33,905
|
32,516
|
29,573
|
28,518
|
32,090
|
30,642
|
28,358
|
30,499
|
31,364
|
31,623
|
32,112
|
30,775
|
33,086
|
31,974
|
29,175
|
29,562
|
29,620
|
|
総負債
|
-
|
102,244
|
98,036
|
99,376
|
94,492
|
94,397
|
88,094
|
90,465
|
93,535
|
97,590
|
93,932
|
95,932
|
102,896
|
102,324
|
99,199
|
99,541
|
96,802
|
99,800
|
93,642
|
93,314
|
101,450
|
106,648
|
97,956
|
101,401
|
100,920
|
97,607
|
95,358
|
98,215
|
95,651
|
97,729
|
97,245
|
97,939
|
98,798
|
103,929
|
100,535
|
100,279
|
100,468
|
100,891
|
98,909
|
97,160
|
93,143
|
90,456
|
88,859
|
|
資本金及び資本剰余金
|
-
|
8,292
|
8,435
|
8,497
|
8,536
|
8,536
|
8,538
|
8,538
|
8,610
|
8,610
|
8,867
|
8,867
|
8,959
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,967
|
8,974
|
8,974
|
9,004
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
8,723
|
|
利益剰余金
|
-
|
47,710
|
52,354
|
54,035
|
57,554
|
59,573
|
62,379
|
64,519
|
68,481
|
71,231
|
74,204
|
75,766
|
78,790
|
81,356
|
84,202
|
85,986
|
88,412
|
89,266
|
92,182
|
93,433
|
93,437
|
92,644
|
93,290
|
95,098
|
97,089
|
98,430
|
100,542
|
100,813
|
103,452
|
101,749
|
102,511
|
101,404
|
102,782
|
103,101
|
105,175
|
106,529
|
108,974
|
110,171
|
111,799
|
114,198
|
115,621
|
115,409
|
118,910
|
|
株主資本
|
75,873
|
98,858
|
101,482
|
100,073
|
102,062
|
100,883
|
98,994
|
102,064
|
115,396
|
115,028
|
120,002
|
125,485
|
131,226
|
130,418
|
132,950
|
133,479
|
135,472
|
134,949
|
137,487
|
139,921
|
139,007
|
134,149
|
134,881
|
139,776
|
143,139
|
149,349
|
152,807
|
153,227
|
159,752
|
163,506
|
171,206
|
172,328
|
165,903
|
166,123
|
174,911
|
180,486
|
189,640
|
193,777
|
200,814
|
192,861
|
198,635
|
191,849
|
195,805
|