セガサミーホールディングス【6460】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 102,260 85,821 81,227 141,316 128,494 131,132 139,539 137,494 143,056 118,128 114,715 157,896 97,309 94,141 84,492 137,425 76,884 82,479 102,056 159,013 157,063 139,182 151,417 154,972 123,279 113,539 110,240 152,459 111,543 135,392 147,614 179,509 171,670 186,540 169,726 211,715 195,137 175,545 168,024 200,360 148,386 142,158
有価証券 - 97,210 72,152 80,401 48,401 54,052 59,403 64,002 65,203 66,705 67,507 70,179 24,694 62,119 46,922 45,501 14,500 54,203 33,203 33,500 5,398 299 5,100 11,000 721 15,500 35,000 40,000 - 12,000 - - - - 17,190 23,912 8,095 25,847 33,287 34,324 - 242 331
売掛金 - 38,526 60,886 43,257 55,612 34,878 42,880 54,952 44,500 36,076 50,107 33,689 29,339 34,049 57,425 42,594 39,209 32,589 44,702 57,826 40,408 24,564 26,176 51,800 38,176 32,950 38,710 51,690 38,952 36,042 33,596 51,961 53,370 45,929 59,373 59,819 54,269 44,938 45,572 51,882 52,653 44,247 55,697
商品及び製品 - 6,988 8,844 7,449 6,971 10,777 20,277 7,980 18,669 7,886 7,469 7,366 8,036 13,007 8,074 12,840 9,800 12,852 13,393 11,812 8,218 9,761 11,688 9,659 7,514 9,618 10,367 11,161 9,336 11,755 16,469 15,968 18,503 18,038 16,723 14,521 14,371 17,311 15,131 12,720 10,958 16,369 15,136
流動資産合計 - 298,021 276,961 262,500 302,292 283,428 304,040 318,510 324,115 307,847 298,711 287,803 277,350 265,334 263,587 246,759 260,462 239,743 238,601 264,044 268,976 265,238 262,080 305,526 276,295 261,188 275,955 296,817 287,789 269,553 291,563 325,968 353,862 344,771 386,546 376,368 395,003 401,599 378,927 387,011 388,744 344,786 356,762
有形固定資産 - 100,272 99,329 101,259 101,080 98,088 96,127 92,667 81,609 80,425 79,429 78,301 78,145 78,802 85,553 85,202 84,017 87,360 87,495 86,834 86,649 85,217 67,347 67,099 61,617 61,232 60,259 59,641 60,358 61,167 60,439 60,846 60,482 61,165 61,843 61,170 60,099 50,788 50,464 49,423 48,931 51,320 52,572
投資有価証券 - 70,051 81,079 87,536 76,504 70,223 68,703 72,108 69,845 70,669 75,061 69,955 70,216 75,817 74,104 72,489 73,478 68,826 63,518 63,069 55,046 56,313 58,977 43,171 38,323 38,308 37,331 35,987 40,699 38,934 39,052 38,805 39,538 45,554 51,169 50,157 49,858 52,344 50,918 50,522 51,185 53,081 54,758
固定資産合計 - 230,637 241,432 247,995 230,664 220,917 217,460 215,106 197,483 199,761 202,134 197,259 196,155 207,112 214,630 208,763 204,191 204,777 201,143 202,054 189,292 188,952 172,365 147,180 145,304 148,993 147,150 145,359 147,703 149,603 145,874 143,500 147,703 163,332 244,652 239,303 258,991 263,610 255,901 258,662 256,033 291,834 291,310
総資産 - 528,659 518,394 510,496 532,957 504,346 521,500 533,616 521,599 507,609 500,846 485,062 473,505 472,446 478,218 455,523 464,654 444,520 439,744 466,098 458,268 454,190 434,445 452,707 421,599 410,182 423,106 442,177 435,492 419,157 437,438 469,469 501,566 508,104 631,198 615,671 653,994 665,210 634,828 645,673 644,777 636,620 648,072
買掛金 - 26,964 29,948 32,317 33,011 32,855 41,793 38,709 45,631 36,848 24,459 20,474 21,716 29,219 32,850 28,026 24,758 23,819 27,794 26,672 17,834 15,751 13,602 18,117 16,994 17,620 19,347 24,910 24,455 21,536 25,565 32,697 30,556 29,570 28,385 26,156 26,085 28,860 25,307 21,170 23,560 26,623 26,879
短期借入金 - 13,842 13,560 13,604 14,002 14,942 12,240 11,146 6,354 4,373 11,763 11,684 15,838 15,836 15,344 15,342 13,352 13,352 8,352 8,351 13,331 43,328 39,150 39,150 - - - 10,000 10,000 10,000 10,029 - 17,000 17,000 117,485 117,485 22,507 22,507 22,500 22,500 7,500 11,392 7,378
一年内返済予定の長期借入金 - 10,600 - - 7,400 - - - 3,600 - - - 15,328 - - - 13,340 - - - 13,320 - - - - - - - 10,000 - - - 17,000 - - - 22,500 - - - 7,500 - -
流動負債合計 - 86,707 94,038 95,845 105,990 97,702 105,246 101,992 112,567 91,859 94,952 87,846 84,484 96,727 104,310 93,286 87,542 83,181 77,987 84,102 86,147 88,768 87,199 103,841 59,777 52,590 57,072 80,983 86,986 71,256 81,069 88,354 120,332 108,410 222,483 215,898 135,494 114,980 109,086 104,438 94,179 97,478 98,551
長期借入金 - 32,918 26,862 25,682 48,895 46,908 44,621 44,538 44,500 44,496 34,823 36,821 38,661 38,692 29,510 29,506 40,334 40,331 36,158 36,155 42,003 42,000 42,000 42,000 42,000 42,000 42,000 32,000 32,000 32,000 32,159 42,000 25,000 25,000 25,006 25,006 124,500 124,500 120,750 120,750 132,000 132,000 128,250
固定負債合計 - 119,498 111,976 105,973 127,015 117,906 110,129 110,188 97,534 96,851 80,306 80,994 78,564 69,104 59,669 60,345 71,774 62,896 59,237 69,490 75,263 75,838 74,592 70,643 70,566 70,480 69,582 58,036 55,869 56,730 56,833 67,069 49,886 50,870 52,111 52,036 160,797 159,241 156,829 158,150 168,993 172,264 170,950
総負債 - 206,206 206,014 201,819 233,006 215,609 215,376 212,180 210,102 188,711 175,258 168,840 163,049 165,831 163,980 153,631 159,316 146,078 137,224 153,593 161,410 164,606 161,792 174,485 130,343 123,070 126,655 139,019 142,855 127,987 137,903 155,423 170,218 159,280 274,594 267,934 296,292 274,221 265,916 262,588 263,173 269,742 269,501
資本金及び資本剰余金 - 149,235 149,250 148,357 148,357 148,357 148,357 147,474 147,474 147,453 147,453 147,280 147,298 147,298 147,293 147,222 147,095 147,976 147,952 147,909 148,517 148,517 148,449 148,238 148,001 148,001 147,642 147,642 147,642 102,161 102,193 102,193 102,166 102,166 101,136 101,136 99,216 99,216 99,799 99,732 99,693 59,884 59,830
利益剰余金 - 198,704 194,789 195,634 194,505 193,949 209,219 216,807 207,639 214,467 220,693 211,997 207,174 202,822 209,188 198,476 201,889 198,690 206,842 215,265 206,334 198,326 179,910 193,036 200,551 195,311 204,286 217,114 224,684 223,475 229,936 248,748 261,840 270,490 276,348 283,480 281,208 299,901 305,662 311,652 314,947 305,706 311,849
株主資本 348,270 322,452 312,380 308,677 299,950 288,737 306,124 321,436 311,497 318,898 325,587 316,222 310,456 306,614 314,238 301,891 305,337 298,441 302,519 312,505 296,858 289,583 272,653 278,221 291,256 287,111 296,451 303,157 292,637 291,169 299,535 314,045 331,347 348,823 356,604 347,737 357,702 390,988 368,912 383,084 381,604 366,878 378,571