|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
102,260
|
85,821
|
81,227
|
141,316
|
128,494
|
131,132
|
139,539
|
137,494
|
143,056
|
118,128
|
114,715
|
157,896
|
97,309
|
94,141
|
84,492
|
137,425
|
76,884
|
82,479
|
102,056
|
159,013
|
157,063
|
139,182
|
151,417
|
154,972
|
123,279
|
113,539
|
110,240
|
152,459
|
111,543
|
135,392
|
147,614
|
179,509
|
171,670
|
186,540
|
169,726
|
211,715
|
195,137
|
175,545
|
168,024
|
200,360
|
148,386
|
142,158
|
|
有価証券
|
-
|
97,210
|
72,152
|
80,401
|
48,401
|
54,052
|
59,403
|
64,002
|
65,203
|
66,705
|
67,507
|
70,179
|
24,694
|
62,119
|
46,922
|
45,501
|
14,500
|
54,203
|
33,203
|
33,500
|
5,398
|
299
|
5,100
|
11,000
|
721
|
15,500
|
35,000
|
40,000
|
-
|
12,000
|
-
|
-
|
-
|
-
|
17,190
|
23,912
|
8,095
|
25,847
|
33,287
|
34,324
|
-
|
242
|
331
|
|
売掛金
|
-
|
38,526
|
60,886
|
43,257
|
55,612
|
34,878
|
42,880
|
54,952
|
44,500
|
36,076
|
50,107
|
33,689
|
29,339
|
34,049
|
57,425
|
42,594
|
39,209
|
32,589
|
44,702
|
57,826
|
40,408
|
24,564
|
26,176
|
51,800
|
38,176
|
32,950
|
38,710
|
51,690
|
38,952
|
36,042
|
33,596
|
51,961
|
53,370
|
45,929
|
59,373
|
59,819
|
54,269
|
44,938
|
45,572
|
51,882
|
52,653
|
44,247
|
55,697
|
|
商品及び製品
|
-
|
6,988
|
8,844
|
7,449
|
6,971
|
10,777
|
20,277
|
7,980
|
18,669
|
7,886
|
7,469
|
7,366
|
8,036
|
13,007
|
8,074
|
12,840
|
9,800
|
12,852
|
13,393
|
11,812
|
8,218
|
9,761
|
11,688
|
9,659
|
7,514
|
9,618
|
10,367
|
11,161
|
9,336
|
11,755
|
16,469
|
15,968
|
18,503
|
18,038
|
16,723
|
14,521
|
14,371
|
17,311
|
15,131
|
12,720
|
10,958
|
16,369
|
15,136
|
|
流動資産合計
|
-
|
298,021
|
276,961
|
262,500
|
302,292
|
283,428
|
304,040
|
318,510
|
324,115
|
307,847
|
298,711
|
287,803
|
277,350
|
265,334
|
263,587
|
246,759
|
260,462
|
239,743
|
238,601
|
264,044
|
268,976
|
265,238
|
262,080
|
305,526
|
276,295
|
261,188
|
275,955
|
296,817
|
287,789
|
269,553
|
291,563
|
325,968
|
353,862
|
344,771
|
386,546
|
376,368
|
395,003
|
401,599
|
378,927
|
387,011
|
388,744
|
344,786
|
356,762
|
|
有形固定資産
|
-
|
100,272
|
99,329
|
101,259
|
101,080
|
98,088
|
96,127
|
92,667
|
81,609
|
80,425
|
79,429
|
78,301
|
78,145
|
78,802
|
85,553
|
85,202
|
84,017
|
87,360
|
87,495
|
86,834
|
86,649
|
85,217
|
67,347
|
67,099
|
61,617
|
61,232
|
60,259
|
59,641
|
60,358
|
61,167
|
60,439
|
60,846
|
60,482
|
61,165
|
61,843
|
61,170
|
60,099
|
50,788
|
50,464
|
49,423
|
48,931
|
51,320
|
52,572
|
|
投資有価証券
|
-
|
70,051
|
81,079
|
87,536
|
76,504
|
70,223
|
68,703
|
72,108
|
69,845
|
70,669
|
75,061
|
69,955
|
70,216
|
75,817
|
74,104
|
72,489
|
73,478
|
68,826
|
63,518
|
63,069
|
55,046
|
56,313
|
58,977
|
43,171
|
38,323
|
38,308
|
37,331
|
35,987
|
40,699
|
38,934
|
39,052
|
38,805
|
39,538
|
45,554
|
51,169
|
50,157
|
49,858
|
52,344
|
50,918
|
50,522
|
51,185
|
53,081
|
54,758
|
|
固定資産合計
|
-
|
230,637
|
241,432
|
247,995
|
230,664
|
220,917
|
217,460
|
215,106
|
197,483
|
199,761
|
202,134
|
197,259
|
196,155
|
207,112
|
214,630
|
208,763
|
204,191
|
204,777
|
201,143
|
202,054
|
189,292
|
188,952
|
172,365
|
147,180
|
145,304
|
148,993
|
147,150
|
145,359
|
147,703
|
149,603
|
145,874
|
143,500
|
147,703
|
163,332
|
244,652
|
239,303
|
258,991
|
263,610
|
255,901
|
258,662
|
256,033
|
291,834
|
291,310
|
|
総資産
|
-
|
528,659
|
518,394
|
510,496
|
532,957
|
504,346
|
521,500
|
533,616
|
521,599
|
507,609
|
500,846
|
485,062
|
473,505
|
472,446
|
478,218
|
455,523
|
464,654
|
444,520
|
439,744
|
466,098
|
458,268
|
454,190
|
434,445
|
452,707
|
421,599
|
410,182
|
423,106
|
442,177
|
435,492
|
419,157
|
437,438
|
469,469
|
501,566
|
508,104
|
631,198
|
615,671
|
653,994
|
665,210
|
634,828
|
645,673
|
644,777
|
636,620
|
648,072
|
|
買掛金
|
-
|
26,964
|
29,948
|
32,317
|
33,011
|
32,855
|
41,793
|
38,709
|
45,631
|
36,848
|
24,459
|
20,474
|
21,716
|
29,219
|
32,850
|
28,026
|
24,758
|
23,819
|
27,794
|
26,672
|
17,834
|
15,751
|
13,602
|
18,117
|
16,994
|
17,620
|
19,347
|
24,910
|
24,455
|
21,536
|
25,565
|
32,697
|
30,556
|
29,570
|
28,385
|
26,156
|
26,085
|
28,860
|
25,307
|
21,170
|
23,560
|
26,623
|
26,879
|
|
短期借入金
|
-
|
13,842
|
13,560
|
13,604
|
14,002
|
14,942
|
12,240
|
11,146
|
6,354
|
4,373
|
11,763
|
11,684
|
15,838
|
15,836
|
15,344
|
15,342
|
13,352
|
13,352
|
8,352
|
8,351
|
13,331
|
43,328
|
39,150
|
39,150
|
-
|
-
|
-
|
10,000
|
10,000
|
10,000
|
10,029
|
-
|
17,000
|
17,000
|
117,485
|
117,485
|
22,507
|
22,507
|
22,500
|
22,500
|
7,500
|
11,392
|
7,378
|
|
一年内返済予定の長期借入金
|
-
|
10,600
|
-
|
-
|
7,400
|
-
|
-
|
-
|
3,600
|
-
|
-
|
-
|
15,328
|
-
|
-
|
-
|
13,340
|
-
|
-
|
-
|
13,320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
17,000
|
-
|
-
|
-
|
22,500
|
-
|
-
|
-
|
7,500
|
-
|
-
|
|
流動負債合計
|
-
|
86,707
|
94,038
|
95,845
|
105,990
|
97,702
|
105,246
|
101,992
|
112,567
|
91,859
|
94,952
|
87,846
|
84,484
|
96,727
|
104,310
|
93,286
|
87,542
|
83,181
|
77,987
|
84,102
|
86,147
|
88,768
|
87,199
|
103,841
|
59,777
|
52,590
|
57,072
|
80,983
|
86,986
|
71,256
|
81,069
|
88,354
|
120,332
|
108,410
|
222,483
|
215,898
|
135,494
|
114,980
|
109,086
|
104,438
|
94,179
|
97,478
|
98,551
|
|
長期借入金
|
-
|
32,918
|
26,862
|
25,682
|
48,895
|
46,908
|
44,621
|
44,538
|
44,500
|
44,496
|
34,823
|
36,821
|
38,661
|
38,692
|
29,510
|
29,506
|
40,334
|
40,331
|
36,158
|
36,155
|
42,003
|
42,000
|
42,000
|
42,000
|
42,000
|
42,000
|
42,000
|
32,000
|
32,000
|
32,000
|
32,159
|
42,000
|
25,000
|
25,000
|
25,006
|
25,006
|
124,500
|
124,500
|
120,750
|
120,750
|
132,000
|
132,000
|
128,250
|
|
固定負債合計
|
-
|
119,498
|
111,976
|
105,973
|
127,015
|
117,906
|
110,129
|
110,188
|
97,534
|
96,851
|
80,306
|
80,994
|
78,564
|
69,104
|
59,669
|
60,345
|
71,774
|
62,896
|
59,237
|
69,490
|
75,263
|
75,838
|
74,592
|
70,643
|
70,566
|
70,480
|
69,582
|
58,036
|
55,869
|
56,730
|
56,833
|
67,069
|
49,886
|
50,870
|
52,111
|
52,036
|
160,797
|
159,241
|
156,829
|
158,150
|
168,993
|
172,264
|
170,950
|
|
総負債
|
-
|
206,206
|
206,014
|
201,819
|
233,006
|
215,609
|
215,376
|
212,180
|
210,102
|
188,711
|
175,258
|
168,840
|
163,049
|
165,831
|
163,980
|
153,631
|
159,316
|
146,078
|
137,224
|
153,593
|
161,410
|
164,606
|
161,792
|
174,485
|
130,343
|
123,070
|
126,655
|
139,019
|
142,855
|
127,987
|
137,903
|
155,423
|
170,218
|
159,280
|
274,594
|
267,934
|
296,292
|
274,221
|
265,916
|
262,588
|
263,173
|
269,742
|
269,501
|
|
資本金及び資本剰余金
|
-
|
149,235
|
149,250
|
148,357
|
148,357
|
148,357
|
148,357
|
147,474
|
147,474
|
147,453
|
147,453
|
147,280
|
147,298
|
147,298
|
147,293
|
147,222
|
147,095
|
147,976
|
147,952
|
147,909
|
148,517
|
148,517
|
148,449
|
148,238
|
148,001
|
148,001
|
147,642
|
147,642
|
147,642
|
102,161
|
102,193
|
102,193
|
102,166
|
102,166
|
101,136
|
101,136
|
99,216
|
99,216
|
99,799
|
99,732
|
99,693
|
59,884
|
59,830
|
|
利益剰余金
|
-
|
198,704
|
194,789
|
195,634
|
194,505
|
193,949
|
209,219
|
216,807
|
207,639
|
214,467
|
220,693
|
211,997
|
207,174
|
202,822
|
209,188
|
198,476
|
201,889
|
198,690
|
206,842
|
215,265
|
206,334
|
198,326
|
179,910
|
193,036
|
200,551
|
195,311
|
204,286
|
217,114
|
224,684
|
223,475
|
229,936
|
248,748
|
261,840
|
270,490
|
276,348
|
283,480
|
281,208
|
299,901
|
305,662
|
311,652
|
314,947
|
305,706
|
311,849
|
|
株主資本
|
348,270
|
322,452
|
312,380
|
308,677
|
299,950
|
288,737
|
306,124
|
321,436
|
311,497
|
318,898
|
325,587
|
316,222
|
310,456
|
306,614
|
314,238
|
301,891
|
305,337
|
298,441
|
302,519
|
312,505
|
296,858
|
289,583
|
272,653
|
278,221
|
291,256
|
287,111
|
296,451
|
303,157
|
292,637
|
291,169
|
299,535
|
314,045
|
331,347
|
348,823
|
356,604
|
347,737
|
357,702
|
390,988
|
368,912
|
383,084
|
381,604
|
366,878
|
378,571
|