大和冷機工業【6459】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 35,950 39,384 39,036 35,802 38,505 39,445 41,463 41,253 43,796 44,691 46,157 42,577 45,040 47,247 47,127 44,548 49,006 49,631 50,627 48,830 49,211 51,208 52,467 52,003 55,257 55,832 55,103 53,343 55,622 54,229 53,868 54,590 57,443 59,705 60,067 58,080 59,725 60,940 49,586 45,657 48,171 48,153
有価証券 - - - - - - - - - - - - - - - - - - - - 862 1,198 1,284 1,491 100 100 100 100 - - - - - - - - - - - 10,000 10,000 10,000 10,000
売掛金 - - 4,036 - 4,239 4,212 4,331 - 4,098 3,955 4,501 - 4,447 4,463 4,346 - 4,138 4,368 4,413 - 3,713 4,210 4,976 - 4,851 4,526 4,898 - 5,213 4,846 4,893 - 4,936 5,402 4,966 - 4,588 4,940 5,238 - 5,610 5,383 5,654
商品及び製品 - 1,468 1,736 1,339 1,703 1,962 2,012 1,557 1,905 2,206 2,030 1,752 2,051 2,166 1,954 1,828 2,189 2,311 1,988 1,956 2,219 2,105 1,830 1,518 1,728 1,884 1,466 1,095 1,386 1,373 1,498 1,519 1,789 2,263 2,474 2,546 2,790 2,801 2,573 2,282 2,477 2,671 2,646
流動資産合計 - 42,576 47,273 46,192 43,502 46,448 47,682 48,764 48,904 51,682 53,091 53,618 50,769 53,423 55,574 54,481 52,323 57,334 57,739 57,715 57,210 58,533 61,045 62,153 60,161 63,414 64,085 63,144 61,586 63,597 62,866 62,155 63,558 67,046 69,085 68,536 67,541 69,668 70,876 69,260 65,796 68,492 68,700
有形固定資産 - 10,360 9,862 9,764 9,747 9,642 9,533 9,636 9,501 9,429 9,284 9,220 9,200 9,110 8,969 9,575 9,546 9,580 9,685 9,490 9,440 9,258 9,083 9,182 10,565 10,514 10,451 10,562 10,573 10,443 10,500 10,491 10,465 10,464 10,743 11,194 11,047 12,481 12,457 12,600 12,550 12,842 12,667
投資有価証券 - 676 677 674 590 583 602 685 682 677 638 701 2,187 2,111 2,178 1,909 2,015 1,991 1,895 2,006 443 412 424 406 340 348 286 281 382 379 381 447 422 438 483 483 561 579 508 546 567 575 538
固定資産合計 - 17,842 17,384 18,462 20,270 20,145 20,045 19,214 19,059 18,966 18,763 17,762 20,236 20,870 20,866 21,332 21,847 19,873 20,079 19,870 18,667 18,339 18,318 18,223 19,694 19,610 19,610 19,576 23,996 23,052 22,893 23,916 23,757 23,395 23,580 23,667 23,524 24,697 24,563 24,307 24,214 24,235 24,126
総資産 - 60,418 64,657 64,654 63,772 66,593 67,727 67,978 67,964 70,648 71,854 71,380 71,005 74,292 76,439 75,813 74,170 77,207 77,818 77,585 75,878 76,872 79,362 80,376 79,855 83,024 83,695 82,719 85,582 86,649 85,759 86,071 87,315 90,441 92,665 92,204 91,064 94,365 95,439 93,567 90,011 92,727 92,826
買掛金 - - 4,448 - 3,787 4,417 4,760 - 4,304 4,980 5,466 - 4,440 4,949 5,599 - 4,529 5,162 5,495 - 4,507 4,421 5,433 - 4,988 5,763 6,156 - 5,347 5,699 6,401 - 6,290 6,671 7,000 - 5,567 6,323 6,657 - 1,557 1,686 1,591
流動負債合計 - 7,988 9,426 8,814 7,592 9,134 9,160 8,782 8,402 9,955 10,147 9,162 8,693 10,137 10,945 9,859 8,912 10,694 10,563 9,777 8,727 8,836 10,097 10,339 9,742 11,595 11,727 11,529 26,169 25,931 26,231 25,462 26,354 27,889 28,987 27,508 26,021 27,736 27,946 24,861 22,004 23,263 23,013
固定負債合計 - 1,902 2,023 1,954 1,881 1,810 1,732 1,652 1,587 1,521 1,448 1,383 1,310 2,021 2,037 2,053 2,069 2,085 2,099 2,116 2,134 2,153 2,171 2,192 2,206 2,220 2,236 1,400 391 397 406 412 407 405 411 417 421 421 421 421 420 409 409
総負債 - 9,890 11,450 10,769 9,473 10,945 10,893 10,434 9,990 11,477 11,596 10,545 10,004 12,159 12,982 11,913 10,981 12,779 12,663 11,893 10,862 10,989 12,268 12,531 11,948 13,815 13,963 12,930 26,560 26,328 26,638 25,875 26,761 28,295 29,399 27,925 26,443 28,157 28,367 25,282 22,425 23,673 23,422
資本金及び資本剰余金 - 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775 19,775
利益剰余金 - 30,946 33,625 34,305 34,777 36,132 37,304 37,957 38,389 39,590 40,704 41,237 41,414 42,566 43,865 44,341 43,867 45,116 45,857 46,362 45,647 46,535 47,710 48,473 48,511 49,808 50,488 50,549 39,781 41,082 41,739 42,782 43,157 44,738 45,826 46,838 47,127 48,700 49,614 50,799 50,085 51,549 51,859
株主資本 47,592 50,528 53,207 53,885 54,299 55,649 56,834 57,544 57,974 59,171 60,258 60,835 61,001 62,134 63,457 63,900 63,189 64,427 65,155 65,692 65,016 65,883 67,094 67,845 67,907 69,209 69,732 69,790 59,022 60,321 59,122 60,197 60,554 62,146 63,266 64,279 64,622 66,208 67,072 68,284 67,586 69,055 69,404