マックス【6454】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 15,343 14,792 15,583 17,783 17,087 19,259 19,765 21,965 19,362 21,761 21,564 23,722 21,600 23,465 21,381 22,190 21,303 21,733 20,822 21,849 20,864 21,085 21,151 21,421 18,117 18,359 19,798 23,302 23,272 24,458 24,876 27,615 26,584 29,173 28,528 31,624 31,637 36,123 38,931 40,175 35,675 35,420
有価証券 - 4,009 3,209 2,911 3,224 3,622 4,125 4,519 4,212 5,321 5,119 5,821 5,925 6,028 5,922 5,316 4,915 3,509 3,107 3,009 2,805 3,410 2,806 3,109 3,908 4,507 4,606 5,009 4,810 5,209 5,506 6,100 6,203 6,203 6,901 6,498 6,595 5,296 4,594 4,290 3,487 4,187 3,587
売掛金 - 14,024 13,465 14,096 14,356 12,853 13,267 14,909 14,748 13,733 14,364 14,481 14,855 14,071 13,987 14,020 14,394 13,656 13,834 14,057 13,526 11,332 11,303 11,465 12,628 12,032 12,579 13,305 - 14,230 15,708 15,042 - 15,069 15,328 15,237 - 15,512 14,768 16,244 - 15,183 14,185
商品及び製品 - 5,336 5,194 5,125 5,141 5,416 5,246 5,565 5,160 5,727 5,526 5,482 5,280 5,524 5,547 6,011 6,095 6,182 5,954 6,684 6,091 6,914 6,570 6,465 6,616 6,943 7,208 7,979 8,705 9,142 10,139 10,534 11,070 11,161 10,774 10,549 10,839 11,454 10,294 10,954 10,219 10,465 10,796
流動資産合計 - 43,354 41,523 42,677 44,693 43,166 45,977 48,642 49,916 48,322 50,969 51,494 53,687 50,305 51,993 50,000 50,549 47,568 47,458 47,596 46,937 45,173 44,445 45,092 47,246 44,858 46,610 50,477 54,930 56,429 60,555 61,254 63,688 63,466 66,862 65,636 69,392 68,937 70,709 75,585 74,246 70,686 71,649
有形固定資産 - 17,714 17,825 17,655 17,298 17,123 17,145 17,560 17,342 17,572 17,881 18,033 18,097 18,523 18,861 18,984 19,188 19,553 19,546 19,703 19,649 20,440 20,905 22,473 22,727 24,184 24,179 24,813 24,963 25,100 25,162 25,820 26,017 26,015 25,908 26,229 26,357 26,525 26,400 26,775 26,632 26,615 26,812
投資有価証券 - 22,473 22,447 22,793 21,672 20,418 19,538 20,787 21,034 20,766 20,636 21,401 20,100 20,974 21,001 22,539 23,552 23,797 25,358 27,447 27,319 26,421 27,841 27,451 27,589 26,799 26,728 24,889 23,766 22,602 21,949 21,166 20,701 20,593 21,467 21,141 21,408 21,343 19,734 20,486 20,448 21,485 24,073
固定資産合計 - 45,236 45,259 45,153 44,134 42,752 41,635 42,935 43,084 42,879 42,960 43,706 42,446 44,507 44,868 46,707 47,624 48,406 49,865 52,179 52,441 52,211 54,074 55,253 55,292 56,191 56,098 55,081 54,113 53,521 53,089 52,937 53,054 52,617 53,006 53,457 52,324 52,404 50,881 52,161 50,365 51,290 53,718
総資産 - 88,590 86,782 87,830 88,828 85,919 87,612 91,578 93,000 91,201 93,930 95,200 96,133 94,812 96,861 96,708 98,174 95,974 97,323 99,776 99,378 97,385 98,519 100,346 102,538 101,049 102,708 105,558 109,043 109,950 113,644 114,191 116,742 116,083 119,868 119,093 121,717 121,341 121,591 127,746 124,611 121,977 125,367
買掛金 - - 3,741 4,135 - 3,656 3,595 4,112 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,950 2,000 2,000 2,000 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 1,850 2,000 2,000 2,000 2,000 1,850 1,850 1,850 1,750 1,050 1,050 1,050 850 750 750 750
流動負債合計 - 12,638 11,588 11,314 11,519 10,633 11,241 12,126 12,592 11,295 12,346 11,636 11,951 11,422 12,127 11,413 12,279 11,508 11,519 11,990 11,563 10,537 10,382 10,799 11,800 11,475 12,371 13,455 14,051 14,014 15,469 15,226 15,660 13,997 15,290 14,121 14,297 13,956 14,546 15,314 14,622 14,329 16,105
長期借入金 - 150 150 150 150 150 150 150 50 - - - 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 150 - - - - 125 125 125 125 125 125 125 125 125 125 125
固定負債合計 - 10,456 10,138 10,042 13,045 12,946 12,755 12,635 13,197 12,992 12,836 12,775 12,608 12,540 12,335 12,219 11,945 11,820 11,676 11,565 11,842 11,712 11,617 11,482 12,041 11,860 11,817 11,765 11,855 11,962 11,678 11,554 12,176 12,043 11,889 11,574 7,573 7,256 6,711 6,387 3,955 3,691 3,294
総負債 - 23,094 21,727 21,357 24,565 23,580 23,996 24,762 25,789 24,288 25,183 24,411 24,559 23,962 24,462 23,633 24,224 23,329 23,196 23,555 23,406 22,249 22,000 22,281 23,842 23,335 24,188 25,221 25,907 25,977 27,148 26,780 27,836 26,041 27,180 25,696 21,870 21,212 21,257 21,702 18,577 18,021 19,400
資本金及び資本剰余金 - 22,884 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,885 22,884 22,884 22,884 22,885 22,885 22,885 22,885 22,885 22,884 22,884 22,884 22,884 22,884 22,884 22,884 22,884 22,884 22,884 22,888 22,902 22,902 22,902 22,916 22,884 22,884 22,884 22,891
利益剰余金 - 42,798 42,881 43,831 43,654 42,811 43,903 45,415 46,444 45,479 46,665 47,745 49,029 48,214 49,565 50,941 51,533 50,803 52,239 53,760 54,891 53,738 54,907 56,138 55,872 54,866 55,671 57,177 58,929 58,122 60,031 61,774 63,521 62,750 65,418 67,820 70,267 68,909 71,022 72,094 74,210 72,566 76,259
株主資本 61,995 65,495 65,055 66,473 64,263 62,338 63,615 66,815 67,210 66,913 68,746 70,789 71,574 70,850 72,398 73,074 73,950 72,644 74,127 76,221 75,972 75,135 76,519 78,064 78,696 77,714 78,520 80,337 83,136 83,972 86,495 87,410 88,906 90,042 92,688 93,397 99,847 100,129 100,334 106,044 106,034 103,956 105,967