|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
20,597
|
18,618
|
17,394
|
17,491
|
16,923
|
15,259
|
11,963
|
14,040
|
20,823
|
23,821
|
22,982
|
18,776
|
19,866
|
21,097
|
12,290
|
13,030
|
17,825
|
15,072
|
34,956
|
26,440
|
22,629
|
17,625
|
22,793
|
19,899
|
26,868
|
23,839
|
27,542
|
20,833
|
18,589
|
16,104
|
18,620
|
16,754
|
26,532
|
20,644
|
22,749
|
19,051
|
16,602
|
13,197
|
17,893
|
13,798
|
16,673
|
17,680
|
|
売掛金
|
-
|
87,351
|
84,346
|
81,674
|
85,403
|
78,989
|
75,131
|
80,503
|
79,964
|
82,695
|
76,632
|
75,084
|
74,204
|
77,124
|
72,980
|
72,121
|
73,591
|
68,160
|
60,083
|
45,730
|
45,344
|
37,424
|
40,218
|
39,462
|
44,979
|
41,747
|
38,983
|
42,414
|
48,738
|
48,992
|
51,210
|
47,667
|
48,154
|
49,123
|
48,415
|
47,008
|
50,126
|
51,550
|
47,115
|
49,812
|
51,406
|
54,023
|
53,466
|
|
商品及び製品
|
-
|
23,304
|
23,069
|
24,821
|
25,225
|
23,132
|
21,627
|
24,566
|
23,200
|
22,032
|
23,217
|
24,313
|
21,895
|
24,872
|
25,475
|
28,204
|
24,142
|
27,006
|
25,425
|
17,567
|
16,193
|
13,916
|
12,227
|
12,738
|
12,762
|
12,780
|
15,489
|
14,004
|
14,969
|
16,352
|
16,558
|
15,016
|
15,007
|
15,160
|
15,569
|
13,450
|
13,444
|
14,190
|
13,364
|
15,479
|
15,273
|
13,748
|
14,529
|
|
流動資産合計
|
-
|
173,749
|
168,210
|
169,271
|
172,961
|
161,634
|
150,844
|
158,435
|
157,132
|
170,935
|
168,524
|
171,927
|
161,954
|
165,669
|
164,418
|
152,605
|
138,412
|
140,025
|
124,247
|
118,733
|
105,787
|
89,431
|
84,068
|
93,932
|
92,847
|
93,679
|
91,042
|
98,200
|
98,708
|
99,271
|
99,054
|
101,840
|
100,929
|
110,783
|
102,210
|
96,647
|
97,278
|
97,727
|
95,436
|
100,636
|
99,162
|
100,735
|
100,417
|
|
有形固定資産
|
-
|
90,849
|
89,785
|
91,502
|
89,555
|
85,558
|
83,702
|
84,825
|
81,250
|
81,954
|
82,670
|
83,649
|
81,741
|
80,199
|
81,771
|
80,683
|
77,436
|
78,085
|
78,525
|
67,396
|
58,522
|
57,785
|
56,810
|
56,678
|
43,423
|
32,385
|
33,273
|
33,856
|
35,486
|
36,457
|
37,349
|
35,267
|
38,502
|
39,151
|
41,868
|
42,657
|
44,290
|
46,670
|
45,794
|
49,101
|
48,145
|
49,238
|
50,783
|
|
投資有価証券
|
-
|
25,760
|
30,613
|
29,060
|
29,203
|
27,877
|
28,065
|
29,283
|
31,867
|
32,438
|
30,700
|
29,543
|
22,960
|
23,748
|
23,013
|
23,104
|
21,873
|
22,921
|
23,016
|
16,463
|
15,903
|
15,570
|
15,948
|
14,116
|
15,196
|
17,633
|
18,391
|
17,004
|
18,917
|
20,371
|
21,610
|
18,188
|
20,213
|
18,410
|
20,231
|
20,276
|
22,323
|
25,311
|
21,646
|
22,642
|
22,485
|
23,587
|
21,443
|
|
固定資産合計
|
-
|
125,516
|
129,434
|
129,343
|
128,363
|
122,887
|
121,141
|
123,559
|
123,062
|
124,259
|
123,217
|
122,871
|
114,335
|
115,404
|
115,856
|
114,716
|
107,988
|
109,738
|
115,655
|
90,908
|
81,772
|
80,693
|
80,309
|
78,469
|
62,234
|
52,399
|
54,117
|
52,988
|
56,932
|
59,180
|
61,572
|
55,588
|
61,026
|
59,957
|
64,973
|
65,892
|
69,783
|
75,246
|
70,479
|
74,823
|
73,557
|
75,713
|
75,413
|
|
総資産
|
-
|
299,265
|
297,645
|
298,614
|
301,325
|
284,522
|
271,985
|
281,994
|
280,194
|
295,195
|
291,741
|
294,799
|
276,289
|
281,073
|
280,275
|
267,322
|
246,401
|
249,763
|
239,902
|
209,642
|
187,559
|
170,124
|
164,377
|
172,401
|
155,081
|
146,079
|
145,160
|
151,189
|
155,640
|
158,452
|
160,626
|
157,428
|
161,955
|
170,740
|
167,183
|
162,539
|
167,061
|
172,974
|
165,916
|
175,459
|
172,720
|
176,448
|
175,831
|
|
買掛金
|
-
|
58,027
|
54,893
|
50,462
|
56,107
|
55,540
|
49,771
|
49,943
|
53,005
|
54,471
|
51,709
|
52,182
|
53,483
|
54,617
|
51,763
|
49,198
|
50,000
|
50,430
|
46,292
|
30,120
|
29,983
|
21,325
|
21,431
|
28,443
|
33,030
|
34,227
|
30,207
|
31,319
|
34,061
|
33,981
|
35,558
|
35,737
|
36,198
|
36,982
|
36,313
|
38,099
|
38,536
|
38,987
|
35,506
|
37,727
|
37,671
|
38,179
|
38,678
|
|
短期借入金
|
-
|
47,937
|
55,124
|
61,878
|
52,873
|
51,449
|
51,980
|
51,490
|
54,518
|
63,329
|
62,555
|
62,288
|
45,011
|
48,891
|
47,131
|
42,834
|
51,513
|
54,062
|
60,052
|
43,741
|
47,497
|
47,343
|
52,171
|
52,746
|
56,986
|
21,784
|
31,659
|
39,366
|
38,486
|
42,201
|
44,060
|
48,381
|
51,958
|
56,037
|
54,057
|
56,102
|
57,577
|
58,655
|
63,813
|
65,514
|
68,456
|
70,164
|
71,711
|
|
一年内返済予定の長期借入金
|
-
|
10,754
|
20,420
|
20,262
|
20,447
|
19,752
|
23,687
|
24,410
|
29,789
|
29,679
|
20,207
|
19,690
|
18,299
|
18,106
|
21,595
|
20,864
|
23,704
|
23,479
|
23,592
|
23,324
|
20,984
|
20,980
|
23,355
|
21,775
|
24,292
|
568
|
485
|
274
|
297
|
310
|
321
|
268
|
586
|
241
|
225
|
300
|
347
|
377
|
340
|
379
|
387
|
434
|
461
|
|
流動負債合計
|
-
|
145,923
|
158,779
|
161,028
|
158,593
|
153,293
|
152,205
|
153,293
|
173,396
|
180,684
|
165,493
|
167,684
|
150,257
|
155,785
|
155,294
|
143,162
|
156,710
|
160,953
|
159,813
|
121,729
|
121,170
|
112,901
|
118,599
|
124,107
|
141,923
|
103,968
|
105,626
|
114,375
|
117,538
|
121,940
|
125,158
|
123,244
|
127,332
|
136,753
|
134,055
|
131,434
|
134,665
|
137,181
|
135,890
|
139,792
|
139,967
|
144,795
|
141,634
|
|
長期借入金
|
-
|
62,962
|
48,977
|
50,539
|
55,621
|
54,321
|
51,062
|
50,912
|
44,181
|
48,211
|
57,770
|
58,142
|
56,134
|
55,258
|
59,321
|
59,849
|
47,939
|
47,166
|
36,768
|
36,201
|
25,938
|
24,987
|
19,420
|
20,820
|
15,719
|
1,383
|
328
|
584
|
536
|
503
|
437
|
355
|
240
|
697
|
639
|
822
|
788
|
852
|
684
|
3,952
|
4,963
|
5,254
|
5,838
|
|
固定負債合計
|
-
|
77,663
|
62,151
|
64,131
|
67,228
|
65,807
|
62,666
|
64,647
|
57,637
|
63,628
|
74,575
|
74,625
|
75,075
|
73,334
|
78,449
|
79,044
|
66,151
|
66,966
|
56,724
|
55,346
|
43,689
|
42,277
|
34,729
|
39,641
|
30,114
|
15,366
|
14,303
|
12,977
|
12,666
|
12,551
|
12,146
|
10,816
|
10,655
|
11,038
|
10,972
|
10,269
|
10,263
|
10,336
|
9,432
|
12,085
|
12,690
|
13,215
|
13,769
|
|
総負債
|
-
|
223,587
|
220,931
|
225,159
|
225,821
|
219,100
|
214,871
|
217,941
|
231,034
|
244,313
|
240,068
|
242,310
|
225,332
|
229,120
|
233,744
|
222,207
|
222,862
|
227,920
|
216,537
|
177,075
|
164,859
|
155,178
|
153,329
|
163,748
|
172,037
|
119,335
|
119,930
|
127,353
|
130,205
|
134,492
|
137,305
|
134,061
|
137,987
|
147,791
|
145,027
|
141,703
|
144,928
|
147,517
|
145,322
|
151,877
|
152,657
|
158,011
|
155,403
|
|
資本金及び資本剰余金
|
-
|
15,490
|
15,515
|
14,784
|
14,784
|
14,784
|
14,784
|
14,784
|
14,784
|
14,784
|
14,784
|
14,784
|
14,768
|
14,768
|
14,616
|
14,616
|
14,616
|
14,616
|
14,616
|
14,414
|
14,414
|
14,414
|
14,414
|
14,414
|
14,414
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,822
|
35,810
|
35,780
|
35,780
|
35,780
|
35,780
|
35,780
|
|
利益剰余金
|
-
|
48,438
|
49,398
|
48,854
|
54,021
|
49,805
|
44,728
|
48,299
|
29,447
|
30,732
|
31,839
|
31,482
|
33,703
|
35,345
|
32,360
|
31,657
|
10,484
|
8,525
|
12,263
|
22,694
|
12,772
|
5,297
|
1,062
|
-2,450
|
-30,944
|
-10,562
|
-12,517
|
-15,151
|
-14,789
|
-17,054
|
-17,650
|
-16,765
|
-16,273
|
-17,081
|
-18,539
|
-20,125
|
-19,826
|
-19,625
|
-19,996
|
-20,903
|
-21,943
|
-24,179
|
-24,110
|
|
株主資本
|
65,651
|
75,677
|
76,714
|
73,455
|
75,503
|
65,421
|
57,113
|
64,053
|
49,159
|
50,881
|
51,673
|
52,488
|
50,957
|
51,953
|
46,530
|
45,114
|
23,538
|
21,843
|
23,364
|
32,566
|
22,699
|
14,945
|
11,048
|
8,653
|
-16,956
|
26,743
|
25,230
|
23,835
|
25,435
|
23,960
|
23,321
|
23,366
|
23,967
|
22,949
|
22,155
|
20,836
|
22,132
|
25,456
|
20,593
|
23,582
|
20,062
|
18,437
|
20,427
|