サンデン【6444】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q21 2Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 20,597 18,618 17,394 17,491 16,923 15,259 11,963 14,040 20,823 23,821 22,982 18,776 19,866 21,097 12,290 13,030 17,825 15,072 34,956 26,440 22,629 17,625 22,793 19,899 26,868 23,839 27,542 20,833 18,589 16,104 18,620 16,754 26,532 20,644 22,749 19,051 16,602 13,197 17,893 13,798 16,673 17,680
売掛金 - 87,351 84,346 81,674 85,403 78,989 75,131 80,503 79,964 82,695 76,632 75,084 74,204 77,124 72,980 72,121 73,591 68,160 60,083 45,730 45,344 37,424 40,218 39,462 44,979 41,747 38,983 42,414 48,738 48,992 51,210 47,667 48,154 49,123 48,415 47,008 50,126 51,550 47,115 49,812 51,406 54,023 53,466
商品及び製品 - 23,304 23,069 24,821 25,225 23,132 21,627 24,566 23,200 22,032 23,217 24,313 21,895 24,872 25,475 28,204 24,142 27,006 25,425 17,567 16,193 13,916 12,227 12,738 12,762 12,780 15,489 14,004 14,969 16,352 16,558 15,016 15,007 15,160 15,569 13,450 13,444 14,190 13,364 15,479 15,273 13,748 14,529
流動資産合計 - 173,749 168,210 169,271 172,961 161,634 150,844 158,435 157,132 170,935 168,524 171,927 161,954 165,669 164,418 152,605 138,412 140,025 124,247 118,733 105,787 89,431 84,068 93,932 92,847 93,679 91,042 98,200 98,708 99,271 99,054 101,840 100,929 110,783 102,210 96,647 97,278 97,727 95,436 100,636 99,162 100,735 100,417
有形固定資産 - 90,849 89,785 91,502 89,555 85,558 83,702 84,825 81,250 81,954 82,670 83,649 81,741 80,199 81,771 80,683 77,436 78,085 78,525 67,396 58,522 57,785 56,810 56,678 43,423 32,385 33,273 33,856 35,486 36,457 37,349 35,267 38,502 39,151 41,868 42,657 44,290 46,670 45,794 49,101 48,145 49,238 50,783
投資有価証券 - 25,760 30,613 29,060 29,203 27,877 28,065 29,283 31,867 32,438 30,700 29,543 22,960 23,748 23,013 23,104 21,873 22,921 23,016 16,463 15,903 15,570 15,948 14,116 15,196 17,633 18,391 17,004 18,917 20,371 21,610 18,188 20,213 18,410 20,231 20,276 22,323 25,311 21,646 22,642 22,485 23,587 21,443
固定資産合計 - 125,516 129,434 129,343 128,363 122,887 121,141 123,559 123,062 124,259 123,217 122,871 114,335 115,404 115,856 114,716 107,988 109,738 115,655 90,908 81,772 80,693 80,309 78,469 62,234 52,399 54,117 52,988 56,932 59,180 61,572 55,588 61,026 59,957 64,973 65,892 69,783 75,246 70,479 74,823 73,557 75,713 75,413
総資産 - 299,265 297,645 298,614 301,325 284,522 271,985 281,994 280,194 295,195 291,741 294,799 276,289 281,073 280,275 267,322 246,401 249,763 239,902 209,642 187,559 170,124 164,377 172,401 155,081 146,079 145,160 151,189 155,640 158,452 160,626 157,428 161,955 170,740 167,183 162,539 167,061 172,974 165,916 175,459 172,720 176,448 175,831
買掛金 - 58,027 54,893 50,462 56,107 55,540 49,771 49,943 53,005 54,471 51,709 52,182 53,483 54,617 51,763 49,198 50,000 50,430 46,292 30,120 29,983 21,325 21,431 28,443 33,030 34,227 30,207 31,319 34,061 33,981 35,558 35,737 36,198 36,982 36,313 38,099 38,536 38,987 35,506 37,727 37,671 38,179 38,678
短期借入金 - 47,937 55,124 61,878 52,873 51,449 51,980 51,490 54,518 63,329 62,555 62,288 45,011 48,891 47,131 42,834 51,513 54,062 60,052 43,741 47,497 47,343 52,171 52,746 56,986 21,784 31,659 39,366 38,486 42,201 44,060 48,381 51,958 56,037 54,057 56,102 57,577 58,655 63,813 65,514 68,456 70,164 71,711
一年内返済予定の長期借入金 - 10,754 20,420 20,262 20,447 19,752 23,687 24,410 29,789 29,679 20,207 19,690 18,299 18,106 21,595 20,864 23,704 23,479 23,592 23,324 20,984 20,980 23,355 21,775 24,292 568 485 274 297 310 321 268 586 241 225 300 347 377 340 379 387 434 461
流動負債合計 - 145,923 158,779 161,028 158,593 153,293 152,205 153,293 173,396 180,684 165,493 167,684 150,257 155,785 155,294 143,162 156,710 160,953 159,813 121,729 121,170 112,901 118,599 124,107 141,923 103,968 105,626 114,375 117,538 121,940 125,158 123,244 127,332 136,753 134,055 131,434 134,665 137,181 135,890 139,792 139,967 144,795 141,634
長期借入金 - 62,962 48,977 50,539 55,621 54,321 51,062 50,912 44,181 48,211 57,770 58,142 56,134 55,258 59,321 59,849 47,939 47,166 36,768 36,201 25,938 24,987 19,420 20,820 15,719 1,383 328 584 536 503 437 355 240 697 639 822 788 852 684 3,952 4,963 5,254 5,838
固定負債合計 - 77,663 62,151 64,131 67,228 65,807 62,666 64,647 57,637 63,628 74,575 74,625 75,075 73,334 78,449 79,044 66,151 66,966 56,724 55,346 43,689 42,277 34,729 39,641 30,114 15,366 14,303 12,977 12,666 12,551 12,146 10,816 10,655 11,038 10,972 10,269 10,263 10,336 9,432 12,085 12,690 13,215 13,769
総負債 - 223,587 220,931 225,159 225,821 219,100 214,871 217,941 231,034 244,313 240,068 242,310 225,332 229,120 233,744 222,207 222,862 227,920 216,537 177,075 164,859 155,178 153,329 163,748 172,037 119,335 119,930 127,353 130,205 134,492 137,305 134,061 137,987 147,791 145,027 141,703 144,928 147,517 145,322 151,877 152,657 158,011 155,403
資本金及び資本剰余金 - 15,490 15,515 14,784 14,784 14,784 14,784 14,784 14,784 14,784 14,784 14,784 14,768 14,768 14,616 14,616 14,616 14,616 14,616 14,414 14,414 14,414 14,414 14,414 14,414 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,822 35,810 35,780 35,780 35,780 35,780 35,780
利益剰余金 - 48,438 49,398 48,854 54,021 49,805 44,728 48,299 29,447 30,732 31,839 31,482 33,703 35,345 32,360 31,657 10,484 8,525 12,263 22,694 12,772 5,297 1,062 -2,450 -30,944 -10,562 -12,517 -15,151 -14,789 -17,054 -17,650 -16,765 -16,273 -17,081 -18,539 -20,125 -19,826 -19,625 -19,996 -20,903 -21,943 -24,179 -24,110
株主資本 65,651 75,677 76,714 73,455 75,503 65,421 57,113 64,053 49,159 50,881 51,673 52,488 50,957 51,953 46,530 45,114 23,538 21,843 23,364 32,566 22,699 14,945 11,048 8,653 -16,956 26,743 25,230 23,835 25,435 23,960 23,321 23,366 23,967 22,949 22,155 20,836 22,132 25,456 20,593 23,582 20,062 18,437 20,427