オーイズミ【6428】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,382 8,575 6,795 6,957 7,901 6,987 5,817 6,150 6,505 6,045 5,369 5,493 5,730 6,140 7,825 7,876 7,485 8,072 7,594 8,912 7,384 8,020 7,494 10,398 8,907 8,898 8,373 7,904 8,212 8,592 7,315 7,866 8,460 6,827 6,863 8,000 8,663 9,131 8,381 6,971 7,983 7,678
売掛金 - 5,074 4,949 3,597 2,229 2,326 2,314 2,631 2,009 1,618 1,727 2,059 2,141 1,159 1,313 1,699 1,441 1,150 1,537 1,830 1,632 1,189 826 3,900 1,591 949 927 1,132 - - - - - - - - - - - - - - -
商品及び製品 - 993 937 623 865 848 1,030 951 1,050 1,687 1,310 1,117 877 933 872 661 736 665 859 1,310 1,020 952 1,016 1,081 818 829 1,295 647 967 586 878 1,084 1,495 1,611 1,658 1,675 1,477 1,401 1,440 1,317 1,564 1,881 1,640
流動資産合計 - 15,814 18,684 16,540 15,155 15,697 15,363 15,469 14,723 14,499 12,678 12,680 12,276 11,765 11,700 14,100 13,871 13,352 13,870 13,993 15,724 13,725 13,804 16,038 16,619 14,766 14,243 13,706 13,924 14,305 15,017 15,294 19,931 20,070 18,946 19,193 19,994 20,906 21,064 19,502 17,931 19,009 18,127
有形固定資産 - 14,676 14,098 18,351 19,669 18,881 18,709 19,179 18,923 18,665 18,435 18,209 17,973 17,792 18,159 16,610 16,764 17,153 17,277 17,891 18,644 18,449 18,276 18,131 17,945 19,442 19,259 19,684 19,279 19,230 19,090 19,100 19,196 19,023 18,173 18,050 17,961 16,550 16,528 16,437 17,082 16,537 19,124
投資有価証券 - 794 587 589 288 234 260 267 275 292 286 324 350 336 332 319 320 306 307 306 289 306 320 324 324 326 340 299 300 297 311 501 596 641 590 388 432 412 384 409 400 410 468
固定資産合計 - 16,854 16,238 20,524 21,469 20,247 20,107 20,605 20,371 20,186 20,083 19,938 19,447 19,293 19,672 18,148 18,226 18,586 18,762 19,353 20,339 20,062 19,861 19,725 19,532 21,007 20,854 21,248 20,875 22,370 23,271 23,335 23,822 23,543 22,413 22,078 21,946 20,507 20,512 20,465 21,027 20,423 22,953
総資産 - 32,667 34,922 37,064 36,624 35,945 35,469 36,074 35,094 34,684 32,761 32,618 31,722 31,058 31,372 32,248 32,096 31,937 32,632 33,346 36,063 33,788 33,664 35,762 36,150 35,773 35,097 34,954 34,798 36,675 38,288 38,629 43,754 43,613 41,359 41,271 41,940 41,413 41,576 39,967 38,959 39,432 41,081
買掛金 - 3,660 4,709 3,646 2,333 2,646 2,761 3,233 2,478 2,558 1,850 1,753 1,284 1,238 1,337 1,693 1,727 1,661 1,894 2,161 2,306 1,250 831 2,642 2,848 1,582 1,671 1,577 1,778 1,757 1,688 2,245 2,836 1,139 863 1,032 914 1,103 744 751 538 948 890
短期借入金 - 2,296 1,172 1,172 1,170 1,170 1,170 1,170 1,150 1,150 1,150 1,150 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,140 1,130 1,130 1,120 1,120 1,120 1,120 1,324 1,421 1,907 1,941 1,700 1,902 1,902 1,902 1,902 1,800 2,473 2,473 2,845
一年内返済予定の長期借入金 - 1,499 1,735 1,987 2,203 2,271 2,198 2,266 2,452 2,351 2,285 2,325 2,442 2,492 2,453 2,339 2,363 2,406 2,318 2,354 3,045 2,548 2,637 2,558 2,558 2,609 2,534 2,501 2,508 2,550 2,736 2,769 2,726 2,990 2,981 3,215 3,406 3,392 3,390 3,555 3,520 3,470 3,334
流動負債合計 - 8,411 9,351 7,912 6,529 6,843 6,773 7,155 6,620 6,591 5,782 5,647 5,618 5,423 5,550 5,876 6,012 5,710 6,237 6,262 7,509 5,647 5,207 7,409 7,594 6,141 6,067 5,795 6,132 6,261 7,048 7,409 11,030 10,660 8,665 8,629 9,144 9,268 9,717 8,648 8,631 8,896 9,053
長期借入金 - 8,106 8,574 11,602 12,832 12,452 11,921 11,800 11,530 11,384 10,854 10,724 9,997 9,889 9,906 9,934 9,659 9,889 9,641 10,161 11,221 11,021 11,235 10,638 10,438 11,275 10,679 10,676 10,391 12,097 12,909 12,579 11,825 12,393 11,778 12,037 12,123 11,214 10,393 10,242 9,668 9,778 10,840
固定負債合計 - 9,944 10,572 13,934 15,130 14,181 13,567 13,456 13,178 13,021 12,495 12,375 11,660 11,520 11,545 11,525 11,267 11,496 11,268 11,832 13,059 12,689 12,868 12,260 12,057 12,919 12,301 12,304 11,997 13,742 14,545 14,342 14,464 14,862 14,156 14,377 14,440 13,489 12,810 12,574 12,020 12,122 13,169
総負債 - 18,355 19,923 21,846 21,659 21,024 20,340 20,612 19,799 19,612 18,278 18,022 17,277 16,944 17,095 17,401 17,279 17,206 17,506 18,094 20,567 18,337 18,074 19,669 19,651 19,059 18,367 18,099 18,129 20,003 21,593 21,751 25,494 25,522 22,821 23,006 23,584 22,757 22,527 21,222 20,651 21,018 22,222
資本金及び資本剰余金 - 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680 1,680
利益剰余金 - 12,567 13,262 13,479 13,232 13,225 13,436 13,765 13,593 13,357 12,773 12,876 12,707 12,387 12,552 13,133 13,103 13,026 13,421 13,547 13,814 13,758 13,888 14,389 14,795 15,007 15,014 15,167 14,981 14,986 15,000 15,052 16,340 16,141 16,625 16,493 16,552 16,866 17,280 16,959 16,528 16,630 17,035
株主資本 14,059 14,312 15,000 15,218 14,966 14,921 15,129 15,463 15,296 15,072 14,483 14,596 14,445 14,115 14,277 14,847 14,818 14,731 15,127 15,252 15,495 15,451 15,590 16,093 16,499 16,713 16,730 16,855 16,669 16,672 16,695 16,878 18,259 18,091 18,539 18,265 18,356 18,656 19,049 18,745 18,307 18,413 18,858