|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,382
|
8,575
|
6,795
|
6,957
|
7,901
|
6,987
|
5,817
|
6,150
|
6,505
|
6,045
|
5,369
|
5,493
|
5,730
|
6,140
|
7,825
|
7,876
|
7,485
|
8,072
|
7,594
|
8,912
|
7,384
|
8,020
|
7,494
|
10,398
|
8,907
|
8,898
|
8,373
|
7,904
|
8,212
|
8,592
|
7,315
|
7,866
|
8,460
|
6,827
|
6,863
|
8,000
|
8,663
|
9,131
|
8,381
|
6,971
|
7,983
|
7,678
|
|
売掛金
|
-
|
5,074
|
4,949
|
3,597
|
2,229
|
2,326
|
2,314
|
2,631
|
2,009
|
1,618
|
1,727
|
2,059
|
2,141
|
1,159
|
1,313
|
1,699
|
1,441
|
1,150
|
1,537
|
1,830
|
1,632
|
1,189
|
826
|
3,900
|
1,591
|
949
|
927
|
1,132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
993
|
937
|
623
|
865
|
848
|
1,030
|
951
|
1,050
|
1,687
|
1,310
|
1,117
|
877
|
933
|
872
|
661
|
736
|
665
|
859
|
1,310
|
1,020
|
952
|
1,016
|
1,081
|
818
|
829
|
1,295
|
647
|
967
|
586
|
878
|
1,084
|
1,495
|
1,611
|
1,658
|
1,675
|
1,477
|
1,401
|
1,440
|
1,317
|
1,564
|
1,881
|
1,640
|
|
流動資産合計
|
-
|
15,814
|
18,684
|
16,540
|
15,155
|
15,697
|
15,363
|
15,469
|
14,723
|
14,499
|
12,678
|
12,680
|
12,276
|
11,765
|
11,700
|
14,100
|
13,871
|
13,352
|
13,870
|
13,993
|
15,724
|
13,725
|
13,804
|
16,038
|
16,619
|
14,766
|
14,243
|
13,706
|
13,924
|
14,305
|
15,017
|
15,294
|
19,931
|
20,070
|
18,946
|
19,193
|
19,994
|
20,906
|
21,064
|
19,502
|
17,931
|
19,009
|
18,127
|
|
有形固定資産
|
-
|
14,676
|
14,098
|
18,351
|
19,669
|
18,881
|
18,709
|
19,179
|
18,923
|
18,665
|
18,435
|
18,209
|
17,973
|
17,792
|
18,159
|
16,610
|
16,764
|
17,153
|
17,277
|
17,891
|
18,644
|
18,449
|
18,276
|
18,131
|
17,945
|
19,442
|
19,259
|
19,684
|
19,279
|
19,230
|
19,090
|
19,100
|
19,196
|
19,023
|
18,173
|
18,050
|
17,961
|
16,550
|
16,528
|
16,437
|
17,082
|
16,537
|
19,124
|
|
投資有価証券
|
-
|
794
|
587
|
589
|
288
|
234
|
260
|
267
|
275
|
292
|
286
|
324
|
350
|
336
|
332
|
319
|
320
|
306
|
307
|
306
|
289
|
306
|
320
|
324
|
324
|
326
|
340
|
299
|
300
|
297
|
311
|
501
|
596
|
641
|
590
|
388
|
432
|
412
|
384
|
409
|
400
|
410
|
468
|
|
固定資産合計
|
-
|
16,854
|
16,238
|
20,524
|
21,469
|
20,247
|
20,107
|
20,605
|
20,371
|
20,186
|
20,083
|
19,938
|
19,447
|
19,293
|
19,672
|
18,148
|
18,226
|
18,586
|
18,762
|
19,353
|
20,339
|
20,062
|
19,861
|
19,725
|
19,532
|
21,007
|
20,854
|
21,248
|
20,875
|
22,370
|
23,271
|
23,335
|
23,822
|
23,543
|
22,413
|
22,078
|
21,946
|
20,507
|
20,512
|
20,465
|
21,027
|
20,423
|
22,953
|
|
総資産
|
-
|
32,667
|
34,922
|
37,064
|
36,624
|
35,945
|
35,469
|
36,074
|
35,094
|
34,684
|
32,761
|
32,618
|
31,722
|
31,058
|
31,372
|
32,248
|
32,096
|
31,937
|
32,632
|
33,346
|
36,063
|
33,788
|
33,664
|
35,762
|
36,150
|
35,773
|
35,097
|
34,954
|
34,798
|
36,675
|
38,288
|
38,629
|
43,754
|
43,613
|
41,359
|
41,271
|
41,940
|
41,413
|
41,576
|
39,967
|
38,959
|
39,432
|
41,081
|
|
買掛金
|
-
|
3,660
|
4,709
|
3,646
|
2,333
|
2,646
|
2,761
|
3,233
|
2,478
|
2,558
|
1,850
|
1,753
|
1,284
|
1,238
|
1,337
|
1,693
|
1,727
|
1,661
|
1,894
|
2,161
|
2,306
|
1,250
|
831
|
2,642
|
2,848
|
1,582
|
1,671
|
1,577
|
1,778
|
1,757
|
1,688
|
2,245
|
2,836
|
1,139
|
863
|
1,032
|
914
|
1,103
|
744
|
751
|
538
|
948
|
890
|
|
短期借入金
|
-
|
2,296
|
1,172
|
1,172
|
1,170
|
1,170
|
1,170
|
1,170
|
1,150
|
1,150
|
1,150
|
1,150
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,140
|
1,130
|
1,130
|
1,120
|
1,120
|
1,120
|
1,120
|
1,324
|
1,421
|
1,907
|
1,941
|
1,700
|
1,902
|
1,902
|
1,902
|
1,902
|
1,800
|
2,473
|
2,473
|
2,845
|
|
一年内返済予定の長期借入金
|
-
|
1,499
|
1,735
|
1,987
|
2,203
|
2,271
|
2,198
|
2,266
|
2,452
|
2,351
|
2,285
|
2,325
|
2,442
|
2,492
|
2,453
|
2,339
|
2,363
|
2,406
|
2,318
|
2,354
|
3,045
|
2,548
|
2,637
|
2,558
|
2,558
|
2,609
|
2,534
|
2,501
|
2,508
|
2,550
|
2,736
|
2,769
|
2,726
|
2,990
|
2,981
|
3,215
|
3,406
|
3,392
|
3,390
|
3,555
|
3,520
|
3,470
|
3,334
|
|
流動負債合計
|
-
|
8,411
|
9,351
|
7,912
|
6,529
|
6,843
|
6,773
|
7,155
|
6,620
|
6,591
|
5,782
|
5,647
|
5,618
|
5,423
|
5,550
|
5,876
|
6,012
|
5,710
|
6,237
|
6,262
|
7,509
|
5,647
|
5,207
|
7,409
|
7,594
|
6,141
|
6,067
|
5,795
|
6,132
|
6,261
|
7,048
|
7,409
|
11,030
|
10,660
|
8,665
|
8,629
|
9,144
|
9,268
|
9,717
|
8,648
|
8,631
|
8,896
|
9,053
|
|
長期借入金
|
-
|
8,106
|
8,574
|
11,602
|
12,832
|
12,452
|
11,921
|
11,800
|
11,530
|
11,384
|
10,854
|
10,724
|
9,997
|
9,889
|
9,906
|
9,934
|
9,659
|
9,889
|
9,641
|
10,161
|
11,221
|
11,021
|
11,235
|
10,638
|
10,438
|
11,275
|
10,679
|
10,676
|
10,391
|
12,097
|
12,909
|
12,579
|
11,825
|
12,393
|
11,778
|
12,037
|
12,123
|
11,214
|
10,393
|
10,242
|
9,668
|
9,778
|
10,840
|
|
固定負債合計
|
-
|
9,944
|
10,572
|
13,934
|
15,130
|
14,181
|
13,567
|
13,456
|
13,178
|
13,021
|
12,495
|
12,375
|
11,660
|
11,520
|
11,545
|
11,525
|
11,267
|
11,496
|
11,268
|
11,832
|
13,059
|
12,689
|
12,868
|
12,260
|
12,057
|
12,919
|
12,301
|
12,304
|
11,997
|
13,742
|
14,545
|
14,342
|
14,464
|
14,862
|
14,156
|
14,377
|
14,440
|
13,489
|
12,810
|
12,574
|
12,020
|
12,122
|
13,169
|
|
総負債
|
-
|
18,355
|
19,923
|
21,846
|
21,659
|
21,024
|
20,340
|
20,612
|
19,799
|
19,612
|
18,278
|
18,022
|
17,277
|
16,944
|
17,095
|
17,401
|
17,279
|
17,206
|
17,506
|
18,094
|
20,567
|
18,337
|
18,074
|
19,669
|
19,651
|
19,059
|
18,367
|
18,099
|
18,129
|
20,003
|
21,593
|
21,751
|
25,494
|
25,522
|
22,821
|
23,006
|
23,584
|
22,757
|
22,527
|
21,222
|
20,651
|
21,018
|
22,222
|
|
資本金及び資本剰余金
|
-
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
|
利益剰余金
|
-
|
12,567
|
13,262
|
13,479
|
13,232
|
13,225
|
13,436
|
13,765
|
13,593
|
13,357
|
12,773
|
12,876
|
12,707
|
12,387
|
12,552
|
13,133
|
13,103
|
13,026
|
13,421
|
13,547
|
13,814
|
13,758
|
13,888
|
14,389
|
14,795
|
15,007
|
15,014
|
15,167
|
14,981
|
14,986
|
15,000
|
15,052
|
16,340
|
16,141
|
16,625
|
16,493
|
16,552
|
16,866
|
17,280
|
16,959
|
16,528
|
16,630
|
17,035
|
|
株主資本
|
14,059
|
14,312
|
15,000
|
15,218
|
14,966
|
14,921
|
15,129
|
15,463
|
15,296
|
15,072
|
14,483
|
14,596
|
14,445
|
14,115
|
14,277
|
14,847
|
14,818
|
14,731
|
15,127
|
15,252
|
15,495
|
15,451
|
15,590
|
16,093
|
16,499
|
16,713
|
16,730
|
16,855
|
16,669
|
16,672
|
16,695
|
16,878
|
18,259
|
18,091
|
18,539
|
18,265
|
18,356
|
18,656
|
19,049
|
18,745
|
18,307
|
18,413
|
18,858
|