|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,480
|
3,716
|
3,504
|
3,840
|
3,999
|
4,415
|
4,484
|
4,773
|
4,770
|
5,055
|
5,198
|
6,610
|
6,586
|
6,598
|
6,534
|
6,503
|
6,626
|
6,936
|
6,664
|
6,604
|
6,388
|
6,357
|
6,585
|
7,343
|
7,763
|
8,013
|
8,041
|
8,277
|
7,971
|
8,033
|
7,179
|
4,866
|
4,578
|
4,606
|
5,097
|
6,017
|
6,010
|
6,762
|
5,374
|
5,597
|
4,436
|
4,462
|
|
売掛金
|
-
|
1,165
|
1,118
|
1,413
|
1,195
|
1,222
|
1,207
|
1,329
|
1,367
|
1,364
|
1,237
|
1,338
|
1,185
|
1,158
|
1,076
|
1,273
|
1,102
|
1,196
|
1,320
|
1,323
|
1,256
|
1,266
|
1,347
|
1,467
|
1,321
|
1,283
|
1,073
|
1,611
|
1,287
|
1,206
|
1,360
|
1,823
|
1,577
|
1,428
|
1,579
|
1,636
|
1,542
|
1,594
|
1,545
|
1,824
|
1,537
|
1,258
|
1,379
|
|
商品及び製品
|
-
|
753
|
-
|
-
|
875
|
-
|
-
|
-
|
1,068
|
-
|
-
|
-
|
1,142
|
-
|
-
|
-
|
1,294
|
-
|
-
|
-
|
1,184
|
-
|
-
|
-
|
1,176
|
-
|
-
|
-
|
1,148
|
-
|
-
|
-
|
1,636
|
-
|
-
|
-
|
1,391
|
-
|
-
|
-
|
1,703
|
-
|
-
|
|
流動資産合計
|
-
|
5,942
|
6,187
|
6,311
|
6,545
|
6,856
|
7,112
|
7,398
|
7,898
|
7,852
|
8,054
|
8,302
|
9,551
|
9,360
|
9,402
|
9,549
|
9,593
|
9,705
|
9,952
|
9,840
|
9,754
|
9,665
|
9,608
|
10,000
|
10,569
|
10,995
|
11,255
|
11,974
|
12,086
|
11,944
|
12,220
|
11,979
|
9,686
|
9,529
|
9,531
|
9,893
|
10,693
|
11,203
|
11,644
|
10,887
|
10,841
|
9,690
|
9,740
|
|
有形固定資産
|
-
|
2,867
|
2,879
|
2,855
|
2,898
|
2,874
|
2,849
|
2,797
|
2,817
|
2,809
|
2,795
|
2,761
|
2,724
|
2,712
|
2,694
|
2,727
|
2,699
|
2,684
|
2,660
|
2,682
|
2,801
|
2,861
|
2,969
|
2,914
|
2,906
|
2,876
|
2,829
|
2,799
|
2,782
|
2,854
|
3,173
|
3,326
|
5,969
|
6,019
|
6,183
|
6,194
|
5,985
|
5,943
|
5,989
|
7,064
|
7,028
|
7,752
|
7,842
|
|
投資有価証券
|
-
|
368
|
362
|
409
|
508
|
415
|
434
|
439
|
349
|
357
|
362
|
388
|
368
|
395
|
463
|
403
|
427
|
337
|
334
|
533
|
496
|
507
|
526
|
510
|
411
|
396
|
451
|
396
|
403
|
404
|
183
|
39
|
36
|
39
|
47
|
45
|
47
|
50
|
53
|
51
|
47
|
53
|
63
|
|
固定資産合計
|
-
|
3,580
|
3,607
|
3,659
|
3,862
|
3,740
|
3,727
|
3,694
|
3,684
|
3,689
|
3,606
|
3,597
|
3,570
|
3,764
|
3,812
|
3,826
|
3,839
|
3,804
|
3,658
|
3,870
|
4,076
|
4,133
|
4,249
|
4,179
|
4,126
|
4,107
|
4,089
|
4,116
|
4,330
|
4,499
|
4,611
|
4,663
|
7,347
|
7,541
|
7,689
|
7,673
|
7,509
|
7,478
|
7,518
|
8,594
|
8,631
|
9,387
|
9,498
|
|
総資産
|
-
|
9,521
|
9,795
|
9,970
|
10,408
|
10,596
|
10,839
|
11,092
|
11,582
|
11,541
|
11,661
|
11,899
|
13,121
|
13,124
|
13,213
|
13,375
|
13,431
|
13,509
|
13,611
|
13,710
|
13,830
|
13,798
|
13,856
|
14,179
|
14,695
|
15,101
|
15,344
|
16,091
|
16,416
|
16,443
|
16,831
|
16,642
|
17,033
|
17,070
|
17,219
|
17,566
|
18,202
|
18,681
|
19,162
|
19,482
|
19,472
|
19,078
|
19,238
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
47
|
47
|
47
|
60
|
59
|
60
|
64
|
56
|
55
|
55
|
54
|
50
|
-
|
1,197
|
|
流動負債合計
|
-
|
1,015
|
1,026
|
959
|
1,181
|
1,211
|
1,233
|
1,191
|
1,430
|
1,229
|
1,146
|
1,073
|
1,126
|
1,044
|
1,012
|
961
|
939
|
1,191
|
1,093
|
1,185
|
1,110
|
1,161
|
1,093
|
1,112
|
1,382
|
1,572
|
1,550
|
1,593
|
1,775
|
1,858
|
1,904
|
1,690
|
1,802
|
1,899
|
1,648
|
1,787
|
2,006
|
2,241
|
2,100
|
2,368
|
2,007
|
2,056
|
3,103
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
193
|
181
|
169
|
158
|
209
|
195
|
178
|
159
|
153
|
140
|
128
|
114
|
102
|
-
|
2,202
|
|
固定負債合計
|
-
|
515
|
528
|
531
|
549
|
698
|
726
|
734
|
731
|
744
|
751
|
760
|
755
|
1,002
|
1,009
|
1,028
|
1,008
|
997
|
1,006
|
1,049
|
1,064
|
1,072
|
1,095
|
1,109
|
1,114
|
1,130
|
1,141
|
1,382
|
1,386
|
1,357
|
1,401
|
1,396
|
1,514
|
1,517
|
1,620
|
1,608
|
1,614
|
1,611
|
1,651
|
1,662
|
1,494
|
1,403
|
3,707
|
|
総負債
|
-
|
1,531
|
1,555
|
1,491
|
1,730
|
1,909
|
1,960
|
1,926
|
2,162
|
1,973
|
1,898
|
1,834
|
1,881
|
2,046
|
2,022
|
1,990
|
1,948
|
2,189
|
2,099
|
2,235
|
2,175
|
2,234
|
2,189
|
2,223
|
2,497
|
2,703
|
2,692
|
2,975
|
3,162
|
3,216
|
3,306
|
3,087
|
3,317
|
3,417
|
3,270
|
3,396
|
3,621
|
3,853
|
3,752
|
4,030
|
3,503
|
3,459
|
6,810
|
|
資本金及び資本剰余金
|
-
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
1,057
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,137
|
2,141
|
2,141
|
2,141
|
2,141
|
2,152
|
2,152
|
2,152
|
2,152
|
2,156
|
2,156
|
2,156
|
2,156
|
2,168
|
2,168
|
2,168
|
2,168
|
2,191
|
|
利益剰余金
|
-
|
6,854
|
7,107
|
7,345
|
7,543
|
7,563
|
7,764
|
8,052
|
8,274
|
8,428
|
8,619
|
8,904
|
9,016
|
9,023
|
9,074
|
9,295
|
9,387
|
9,249
|
9,448
|
9,519
|
9,607
|
9,507
|
9,595
|
9,898
|
10,161
|
10,316
|
10,507
|
10,995
|
11,102
|
10,998
|
11,224
|
11,199
|
11,476
|
11,398
|
11,565
|
11,729
|
12,216
|
12,345
|
12,791
|
13,040
|
13,265
|
13,029
|
13,090
|
|
株主資本
|
7,356
|
7,990
|
8,239
|
8,479
|
8,678
|
8,687
|
8,879
|
9,166
|
9,420
|
9,568
|
9,762
|
10,065
|
11,239
|
11,077
|
11,191
|
11,385
|
11,483
|
11,321
|
11,511
|
11,475
|
11,655
|
11,564
|
11,667
|
11,956
|
12,198
|
12,399
|
12,652
|
13,115
|
13,254
|
13,227
|
13,524
|
13,555
|
13,716
|
13,653
|
13,949
|
14,170
|
14,581
|
14,827
|
15,409
|
15,451
|
15,969
|
15,618
|
12,427
|