鈴茂器工【6405】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,480 3,716 3,504 3,840 3,999 4,415 4,484 4,773 4,770 5,055 5,198 6,610 6,586 6,598 6,534 6,503 6,626 6,936 6,664 6,604 6,388 6,357 6,585 7,343 7,763 8,013 8,041 8,277 7,971 8,033 7,179 4,866 4,578 4,606 5,097 6,017 6,010 6,762 5,374 5,597 4,436 4,462
売掛金 - 1,165 1,118 1,413 1,195 1,222 1,207 1,329 1,367 1,364 1,237 1,338 1,185 1,158 1,076 1,273 1,102 1,196 1,320 1,323 1,256 1,266 1,347 1,467 1,321 1,283 1,073 1,611 1,287 1,206 1,360 1,823 1,577 1,428 1,579 1,636 1,542 1,594 1,545 1,824 1,537 1,258 1,379
商品及び製品 - 753 - - 875 - - - 1,068 - - - 1,142 - - - 1,294 - - - 1,184 - - - 1,176 - - - 1,148 - - - 1,636 - - - 1,391 - - - 1,703 - -
流動資産合計 - 5,942 6,187 6,311 6,545 6,856 7,112 7,398 7,898 7,852 8,054 8,302 9,551 9,360 9,402 9,549 9,593 9,705 9,952 9,840 9,754 9,665 9,608 10,000 10,569 10,995 11,255 11,974 12,086 11,944 12,220 11,979 9,686 9,529 9,531 9,893 10,693 11,203 11,644 10,887 10,841 9,690 9,740
有形固定資産 - 2,867 2,879 2,855 2,898 2,874 2,849 2,797 2,817 2,809 2,795 2,761 2,724 2,712 2,694 2,727 2,699 2,684 2,660 2,682 2,801 2,861 2,969 2,914 2,906 2,876 2,829 2,799 2,782 2,854 3,173 3,326 5,969 6,019 6,183 6,194 5,985 5,943 5,989 7,064 7,028 7,752 7,842
投資有価証券 - 368 362 409 508 415 434 439 349 357 362 388 368 395 463 403 427 337 334 533 496 507 526 510 411 396 451 396 403 404 183 39 36 39 47 45 47 50 53 51 47 53 63
固定資産合計 - 3,580 3,607 3,659 3,862 3,740 3,727 3,694 3,684 3,689 3,606 3,597 3,570 3,764 3,812 3,826 3,839 3,804 3,658 3,870 4,076 4,133 4,249 4,179 4,126 4,107 4,089 4,116 4,330 4,499 4,611 4,663 7,347 7,541 7,689 7,673 7,509 7,478 7,518 8,594 8,631 9,387 9,498
総資産 - 9,521 9,795 9,970 10,408 10,596 10,839 11,092 11,582 11,541 11,661 11,899 13,121 13,124 13,213 13,375 13,431 13,509 13,611 13,710 13,830 13,798 13,856 14,179 14,695 15,101 15,344 16,091 16,416 16,443 16,831 16,642 17,033 17,070 17,219 17,566 18,202 18,681 19,162 19,482 19,472 19,078 19,238
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 46 47 47 47 60 59 60 64 56 55 55 54 50 - 1,197
流動負債合計 - 1,015 1,026 959 1,181 1,211 1,233 1,191 1,430 1,229 1,146 1,073 1,126 1,044 1,012 961 939 1,191 1,093 1,185 1,110 1,161 1,093 1,112 1,382 1,572 1,550 1,593 1,775 1,858 1,904 1,690 1,802 1,899 1,648 1,787 2,006 2,241 2,100 2,368 2,007 2,056 3,103
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 205 193 181 169 158 209 195 178 159 153 140 128 114 102 - 2,202
固定負債合計 - 515 528 531 549 698 726 734 731 744 751 760 755 1,002 1,009 1,028 1,008 997 1,006 1,049 1,064 1,072 1,095 1,109 1,114 1,130 1,141 1,382 1,386 1,357 1,401 1,396 1,514 1,517 1,620 1,608 1,614 1,611 1,651 1,662 1,494 1,403 3,707
総負債 - 1,531 1,555 1,491 1,730 1,909 1,960 1,926 2,162 1,973 1,898 1,834 1,881 2,046 2,022 1,990 1,948 2,189 2,099 2,235 2,175 2,234 2,189 2,223 2,497 2,703 2,692 2,975 3,162 3,216 3,306 3,087 3,317 3,417 3,270 3,396 3,621 3,853 3,752 4,030 3,503 3,459 6,810
資本金及び資本剰余金 - 1,057 1,057 1,057 1,057 1,057 1,057 1,057 1,057 1,057 1,057 1,057 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,137 2,141 2,141 2,141 2,141 2,152 2,152 2,152 2,152 2,156 2,156 2,156 2,156 2,168 2,168 2,168 2,168 2,191
利益剰余金 - 6,854 7,107 7,345 7,543 7,563 7,764 8,052 8,274 8,428 8,619 8,904 9,016 9,023 9,074 9,295 9,387 9,249 9,448 9,519 9,607 9,507 9,595 9,898 10,161 10,316 10,507 10,995 11,102 10,998 11,224 11,199 11,476 11,398 11,565 11,729 12,216 12,345 12,791 13,040 13,265 13,029 13,090
株主資本 7,356 7,990 8,239 8,479 8,678 8,687 8,879 9,166 9,420 9,568 9,762 10,065 11,239 11,077 11,191 11,385 11,483 11,321 11,511 11,475 11,655 11,564 11,667 11,956 12,198 12,399 12,652 13,115 13,254 13,227 13,524 13,555 13,716 13,653 13,949 14,170 14,581 14,827 15,409 15,451 15,969 15,618 12,427