水道機工【6403】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,219 2,950 1,916 3,186 2,210 2,967 1,657 3,905 2,876 3,524 3,461 5,542 3,919 3,367 3,129 5,706 7,086 3,005 2,610 2,589 3,373 3,500 1,601 4,883 8,239 5,930 5,165 5,495 7,630 5,383 3,171 3,567 5,742 4,237 5,012 1,897 5,423 4,259 4,494 4,145 8,703 6,584
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 21 23 48 46 74 81 1,165 559 533 521 -
売掛金 - 6,055 2,948 3,814 7,326 3,745 2,612 3,915 7,814 3,703 3,691 3,930 7,218 3,255 3,705 5,199 7,498 2,656 3,910 6,119 10,270 6,172 6,933 9,449 11,594 6,824 6,460 8,409 10,085 6,894 6,847 8,527 10,379 5,724 6,313 9,139 14,097 5,590 7,378 10,497 12,205 5,934 9,170
商品及び製品 - 7 8 7 7 7 6 6 6 5 5 5 5 5 6 4 5 5 5 5 6 5 5 6 5 4 5 4 6 5 4 4 5 6 6 6 2 1 1 1 0 0 0
流動資産合計 - 12,725 10,286 11,512 14,380 12,479 11,282 13,026 16,342 13,516 13,090 14,002 17,297 13,749 13,151 14,651 17,827 16,572 14,164 14,556 17,858 15,768 14,344 14,757 17,637 16,234 13,676 15,087 16,981 16,134 14,112 13,398 15,046 12,791 12,197 16,423 17,679 14,688 15,273 18,310 20,794 19,612 18,903
有形固定資産 - 1,815 1,872 1,951 1,968 1,956 1,950 1,928 1,936 1,930 1,939 1,935 1,928 1,918 1,922 1,915 1,947 1,931 1,951 1,940 2,042 2,030 2,031 2,019 2,074 2,162 2,162 2,156 2,079 2,066 2,051 2,045 2,055 2,088 2,084 2,067 2,070 2,057 2,078 2,108 2,216 2,202 2,211
投資有価証券 - 2,418 1,914 1,812 1,738 1,623 1,592 1,546 1,742 1,746 1,761 1,816 1,764 1,653 1,810 1,574 1,643 1,595 1,550 2,079 891 1,001 1,031 1,139 996 1,012 999 986 982 952 2,058 1,989 2,019 2,134 2,211 2,177 2,343 2,427 1,166 1,382 1,493 1,579 1,669
固定資産合計 - 4,464 4,153 4,016 4,635 4,497 4,434 4,357 4,549 4,542 4,542 4,570 4,509 4,667 5,089 5,128 5,309 5,357 5,362 6,004 4,269 4,436 4,309 4,257 4,411 4,619 4,699 4,626 4,770 4,787 6,077 6,082 6,155 6,461 6,632 6,565 6,458 6,808 5,508 5,736 5,260 5,481 5,503
総資産 - 17,189 14,440 15,528 19,015 16,976 15,716 17,384 20,892 18,059 17,633 18,572 21,807 18,417 18,241 19,779 23,137 21,930 19,526 20,561 22,127 20,204 18,654 19,015 22,049 20,853 18,376 19,713 21,752 20,922 20,189 19,481 21,201 19,253 18,830 22,989 24,138 21,497 20,781 24,046 26,055 25,094 24,407
買掛金 - 4,880 1,637 2,637 4,629 3,045 1,328 2,407 5,300 3,300 1,877 2,719 5,342 3,282 2,363 3,249 5,198 3,767 2,519 3,362 6,574 4,662 3,321 3,246 5,533 3,520 2,235 3,445 3,313 3,650 2,675 2,989 2,607 2,157 2,170 2,783 3,612 1,596 1,705 1,974 3,129 2,655 2,899
短期借入金 - - - - - - - - - - 368 369 347 361 507 498 495 481 482 489 486 481 472 462 494 494 235 241 - - - - - - - 2,998 1,499 - - 3,000 1,980 - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - 13 7 2 - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 6,509 4,101 4,791 6,789 5,370 4,218 5,645 8,030 5,662 5,308 6,126 8,509 5,668 5,289 6,772 9,389 8,741 6,282 7,419 10,406 8,939 7,326 7,446 9,558 8,705 6,190 7,254 8,469 7,998 7,117 6,355 7,258 5,989 5,763 9,942 10,564 8,614 8,396 11,794 13,212 13,081 11,723
固定負債合計 - 2,172 2,112 2,142 2,372 2,404 2,420 2,450 2,340 2,332 2,367 2,335 2,340 2,352 2,370 2,408 2,504 2,531 2,552 2,570 2,477 2,477 2,523 2,531 2,528 2,620 2,637 2,688 3,543 3,550 3,842 4,009 4,230 4,165 4,300 4,255 3,583 3,527 3,102 2,610 2,664 2,587 2,384
総負債 - 8,682 6,213 6,933 9,161 7,775 6,639 8,096 10,370 7,994 7,675 8,461 10,849 8,021 7,659 9,180 11,893 11,273 8,835 9,990 12,884 11,416 9,849 9,978 12,087 11,325 8,827 9,943 12,012 11,549 10,960 10,365 11,488 10,154 10,063 14,198 14,147 12,141 11,498 14,405 15,877 15,669 14,107
資本金及び資本剰余金 - 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,484 3,486
利益剰余金 - 4,778 4,475 4,863 6,290 5,742 5,679 5,857 6,824 6,384 6,266 6,381 7,215 6,693 6,818 6,925 7,611 7,019 7,089 6,921 5,671 5,152 5,136 5,302 6,333 5,869 5,887 6,107 6,051 5,661 5,551 5,452 6,089 5,436 5,122 5,172 6,221 5,736 5,819 5,765 6,412 5,522 6,172
株主資本 7,802 8,507 8,226 8,594 9,854 9,201 9,077 9,288 10,522 10,064 9,957 10,110 10,958 10,395 10,581 10,598 11,243 10,656 10,691 10,570 9,243 8,788 8,804 9,036 9,961 9,527 9,548 9,770 9,740 9,373 9,229 9,116 9,713 9,098 8,767 8,791 9,991 9,355 9,282 9,641 10,178 9,424 10,299