|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,219
|
2,950
|
1,916
|
3,186
|
2,210
|
2,967
|
1,657
|
3,905
|
2,876
|
3,524
|
3,461
|
5,542
|
3,919
|
3,367
|
3,129
|
5,706
|
7,086
|
3,005
|
2,610
|
2,589
|
3,373
|
3,500
|
1,601
|
4,883
|
8,239
|
5,930
|
5,165
|
5,495
|
7,630
|
5,383
|
3,171
|
3,567
|
5,742
|
4,237
|
5,012
|
1,897
|
5,423
|
4,259
|
4,494
|
4,145
|
8,703
|
6,584
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
23
|
48
|
46
|
74
|
81
|
1,165
|
559
|
533
|
521
|
-
|
|
売掛金
|
-
|
6,055
|
2,948
|
3,814
|
7,326
|
3,745
|
2,612
|
3,915
|
7,814
|
3,703
|
3,691
|
3,930
|
7,218
|
3,255
|
3,705
|
5,199
|
7,498
|
2,656
|
3,910
|
6,119
|
10,270
|
6,172
|
6,933
|
9,449
|
11,594
|
6,824
|
6,460
|
8,409
|
10,085
|
6,894
|
6,847
|
8,527
|
10,379
|
5,724
|
6,313
|
9,139
|
14,097
|
5,590
|
7,378
|
10,497
|
12,205
|
5,934
|
9,170
|
|
商品及び製品
|
-
|
7
|
8
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
6
|
4
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
5
|
4
|
5
|
4
|
6
|
5
|
4
|
4
|
5
|
6
|
6
|
6
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
流動資産合計
|
-
|
12,725
|
10,286
|
11,512
|
14,380
|
12,479
|
11,282
|
13,026
|
16,342
|
13,516
|
13,090
|
14,002
|
17,297
|
13,749
|
13,151
|
14,651
|
17,827
|
16,572
|
14,164
|
14,556
|
17,858
|
15,768
|
14,344
|
14,757
|
17,637
|
16,234
|
13,676
|
15,087
|
16,981
|
16,134
|
14,112
|
13,398
|
15,046
|
12,791
|
12,197
|
16,423
|
17,679
|
14,688
|
15,273
|
18,310
|
20,794
|
19,612
|
18,903
|
|
有形固定資産
|
-
|
1,815
|
1,872
|
1,951
|
1,968
|
1,956
|
1,950
|
1,928
|
1,936
|
1,930
|
1,939
|
1,935
|
1,928
|
1,918
|
1,922
|
1,915
|
1,947
|
1,931
|
1,951
|
1,940
|
2,042
|
2,030
|
2,031
|
2,019
|
2,074
|
2,162
|
2,162
|
2,156
|
2,079
|
2,066
|
2,051
|
2,045
|
2,055
|
2,088
|
2,084
|
2,067
|
2,070
|
2,057
|
2,078
|
2,108
|
2,216
|
2,202
|
2,211
|
|
投資有価証券
|
-
|
2,418
|
1,914
|
1,812
|
1,738
|
1,623
|
1,592
|
1,546
|
1,742
|
1,746
|
1,761
|
1,816
|
1,764
|
1,653
|
1,810
|
1,574
|
1,643
|
1,595
|
1,550
|
2,079
|
891
|
1,001
|
1,031
|
1,139
|
996
|
1,012
|
999
|
986
|
982
|
952
|
2,058
|
1,989
|
2,019
|
2,134
|
2,211
|
2,177
|
2,343
|
2,427
|
1,166
|
1,382
|
1,493
|
1,579
|
1,669
|
|
固定資産合計
|
-
|
4,464
|
4,153
|
4,016
|
4,635
|
4,497
|
4,434
|
4,357
|
4,549
|
4,542
|
4,542
|
4,570
|
4,509
|
4,667
|
5,089
|
5,128
|
5,309
|
5,357
|
5,362
|
6,004
|
4,269
|
4,436
|
4,309
|
4,257
|
4,411
|
4,619
|
4,699
|
4,626
|
4,770
|
4,787
|
6,077
|
6,082
|
6,155
|
6,461
|
6,632
|
6,565
|
6,458
|
6,808
|
5,508
|
5,736
|
5,260
|
5,481
|
5,503
|
|
総資産
|
-
|
17,189
|
14,440
|
15,528
|
19,015
|
16,976
|
15,716
|
17,384
|
20,892
|
18,059
|
17,633
|
18,572
|
21,807
|
18,417
|
18,241
|
19,779
|
23,137
|
21,930
|
19,526
|
20,561
|
22,127
|
20,204
|
18,654
|
19,015
|
22,049
|
20,853
|
18,376
|
19,713
|
21,752
|
20,922
|
20,189
|
19,481
|
21,201
|
19,253
|
18,830
|
22,989
|
24,138
|
21,497
|
20,781
|
24,046
|
26,055
|
25,094
|
24,407
|
|
買掛金
|
-
|
4,880
|
1,637
|
2,637
|
4,629
|
3,045
|
1,328
|
2,407
|
5,300
|
3,300
|
1,877
|
2,719
|
5,342
|
3,282
|
2,363
|
3,249
|
5,198
|
3,767
|
2,519
|
3,362
|
6,574
|
4,662
|
3,321
|
3,246
|
5,533
|
3,520
|
2,235
|
3,445
|
3,313
|
3,650
|
2,675
|
2,989
|
2,607
|
2,157
|
2,170
|
2,783
|
3,612
|
1,596
|
1,705
|
1,974
|
3,129
|
2,655
|
2,899
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
368
|
369
|
347
|
361
|
507
|
498
|
495
|
481
|
482
|
489
|
486
|
481
|
472
|
462
|
494
|
494
|
235
|
241
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,998
|
1,499
|
-
|
-
|
3,000
|
1,980
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
7
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,509
|
4,101
|
4,791
|
6,789
|
5,370
|
4,218
|
5,645
|
8,030
|
5,662
|
5,308
|
6,126
|
8,509
|
5,668
|
5,289
|
6,772
|
9,389
|
8,741
|
6,282
|
7,419
|
10,406
|
8,939
|
7,326
|
7,446
|
9,558
|
8,705
|
6,190
|
7,254
|
8,469
|
7,998
|
7,117
|
6,355
|
7,258
|
5,989
|
5,763
|
9,942
|
10,564
|
8,614
|
8,396
|
11,794
|
13,212
|
13,081
|
11,723
|
|
固定負債合計
|
-
|
2,172
|
2,112
|
2,142
|
2,372
|
2,404
|
2,420
|
2,450
|
2,340
|
2,332
|
2,367
|
2,335
|
2,340
|
2,352
|
2,370
|
2,408
|
2,504
|
2,531
|
2,552
|
2,570
|
2,477
|
2,477
|
2,523
|
2,531
|
2,528
|
2,620
|
2,637
|
2,688
|
3,543
|
3,550
|
3,842
|
4,009
|
4,230
|
4,165
|
4,300
|
4,255
|
3,583
|
3,527
|
3,102
|
2,610
|
2,664
|
2,587
|
2,384
|
|
総負債
|
-
|
8,682
|
6,213
|
6,933
|
9,161
|
7,775
|
6,639
|
8,096
|
10,370
|
7,994
|
7,675
|
8,461
|
10,849
|
8,021
|
7,659
|
9,180
|
11,893
|
11,273
|
8,835
|
9,990
|
12,884
|
11,416
|
9,849
|
9,978
|
12,087
|
11,325
|
8,827
|
9,943
|
12,012
|
11,549
|
10,960
|
10,365
|
11,488
|
10,154
|
10,063
|
14,198
|
14,147
|
12,141
|
11,498
|
14,405
|
15,877
|
15,669
|
14,107
|
|
資本金及び資本剰余金
|
-
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,484
|
3,486
|
|
利益剰余金
|
-
|
4,778
|
4,475
|
4,863
|
6,290
|
5,742
|
5,679
|
5,857
|
6,824
|
6,384
|
6,266
|
6,381
|
7,215
|
6,693
|
6,818
|
6,925
|
7,611
|
7,019
|
7,089
|
6,921
|
5,671
|
5,152
|
5,136
|
5,302
|
6,333
|
5,869
|
5,887
|
6,107
|
6,051
|
5,661
|
5,551
|
5,452
|
6,089
|
5,436
|
5,122
|
5,172
|
6,221
|
5,736
|
5,819
|
5,765
|
6,412
|
5,522
|
6,172
|
|
株主資本
|
7,802
|
8,507
|
8,226
|
8,594
|
9,854
|
9,201
|
9,077
|
9,288
|
10,522
|
10,064
|
9,957
|
10,110
|
10,958
|
10,395
|
10,581
|
10,598
|
11,243
|
10,656
|
10,691
|
10,570
|
9,243
|
8,788
|
8,804
|
9,036
|
9,961
|
9,527
|
9,548
|
9,770
|
9,740
|
9,373
|
9,229
|
9,116
|
9,713
|
9,098
|
8,767
|
8,791
|
9,991
|
9,355
|
9,282
|
9,641
|
10,178
|
9,424
|
10,299
|