|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
829
|
605
|
684
|
621
|
454
|
631
|
475
|
544
|
711
|
563
|
411
|
569
|
662
|
569
|
695
|
622
|
549
|
787
|
627
|
647
|
541
|
610
|
764
|
776
|
905
|
886
|
899
|
943
|
979
|
1,229
|
942
|
1,044
|
1,222
|
964
|
1,161
|
1,170
|
1,289
|
1,387
|
1,458
|
1,801
|
1,787
|
1,805
|
|
売掛金
|
-
|
1,239
|
1,239
|
1,139
|
1,206
|
1,010
|
1,047
|
1,034
|
962
|
841
|
977
|
1,235
|
1,236
|
1,134
|
1,163
|
1,132
|
1,326
|
1,100
|
1,153
|
1,032
|
1,251
|
884
|
1,024
|
1,025
|
1,118
|
1,245
|
1,272
|
1,200
|
1,508
|
1,477
|
1,481
|
-
|
1,335
|
1,225
|
1,292
|
-
|
1,335
|
1,411
|
1,472
|
-
|
-
|
1,329
|
1,361
|
|
流動資産合計
|
-
|
3,414
|
3,094
|
2,967
|
2,809
|
2,433
|
2,659
|
2,404
|
2,646
|
3,019
|
3,169
|
3,176
|
3,647
|
3,394
|
3,344
|
3,428
|
3,483
|
3,270
|
3,442
|
3,315
|
3,457
|
3,002
|
3,319
|
3,500
|
3,572
|
3,800
|
3,911
|
4,038
|
4,384
|
4,486
|
5,016
|
4,578
|
4,377
|
4,433
|
4,148
|
4,180
|
4,206
|
4,525
|
4,660
|
4,783
|
5,152
|
5,031
|
5,007
|
|
有形固定資産
|
-
|
2,550
|
2,704
|
2,603
|
2,677
|
2,543
|
2,395
|
2,447
|
2,580
|
2,572
|
2,575
|
2,552
|
2,529
|
2,465
|
2,467
|
2,497
|
2,637
|
2,685
|
3,076
|
3,225
|
3,491
|
3,233
|
3,579
|
3,495
|
3,526
|
3,646
|
3,635
|
3,628
|
3,659
|
3,784
|
3,847
|
3,784
|
3,628
|
3,637
|
3,884
|
3,787
|
3,895
|
3,970
|
4,024
|
4,087
|
4,125
|
3,972
|
4,033
|
|
投資有価証券
|
-
|
67
|
87
|
37
|
33
|
32
|
53
|
57
|
56
|
56
|
57
|
40
|
38
|
39
|
42
|
61
|
62
|
61
|
58
|
90
|
108
|
138
|
124
|
146
|
160
|
155
|
148
|
183
|
153
|
153
|
148
|
141
|
154
|
176
|
171
|
184
|
193
|
215
|
215
|
212
|
186
|
186
|
173
|
|
固定資産合計
|
-
|
2,875
|
3,074
|
2,899
|
2,978
|
2,824
|
2,677
|
2,733
|
2,890
|
2,889
|
2,897
|
2,867
|
2,846
|
2,779
|
2,755
|
2,798
|
2,951
|
3,012
|
3,429
|
3,670
|
3,958
|
3,691
|
4,036
|
3,949
|
4,013
|
4,121
|
4,103
|
4,141
|
4,137
|
4,297
|
4,282
|
4,213
|
4,068
|
4,094
|
4,387
|
4,321
|
4,453
|
4,542
|
4,593
|
4,654
|
4,664
|
4,493
|
4,532
|
|
総資産
|
-
|
6,411
|
6,270
|
5,951
|
5,870
|
5,330
|
5,400
|
5,193
|
5,590
|
5,955
|
6,105
|
6,068
|
6,512
|
6,185
|
6,104
|
6,227
|
6,434
|
6,282
|
6,871
|
6,985
|
7,415
|
6,693
|
7,354
|
7,449
|
7,585
|
7,921
|
8,015
|
8,178
|
8,521
|
8,782
|
9,298
|
8,791
|
8,446
|
8,526
|
8,536
|
8,501
|
8,659
|
9,067
|
9,253
|
9,437
|
9,816
|
9,524
|
9,539
|
|
買掛金
|
-
|
841
|
689
|
771
|
699
|
577
|
586
|
627
|
667
|
658
|
777
|
818
|
793
|
772
|
768
|
861
|
828
|
823
|
816
|
825
|
751
|
590
|
570
|
581
|
632
|
732
|
870
|
959
|
904
|
932
|
985
|
1,004
|
1,008
|
927
|
864
|
762
|
821
|
817
|
825
|
778
|
839
|
813
|
668
|
|
短期借入金
|
-
|
1,645
|
1,661
|
1,688
|
1,694
|
1,679
|
1,669
|
1,464
|
1,734
|
1,706
|
1,678
|
1,036
|
1,397
|
1,100
|
1,134
|
1,201
|
1,399
|
1,312
|
1,667
|
1,404
|
1,872
|
1,670
|
1,806
|
1,684
|
1,508
|
1,644
|
1,867
|
2,561
|
2,791
|
2,758
|
2,753
|
1,887
|
2,010
|
2,018
|
1,835
|
1,863
|
1,798
|
1,757
|
1,661
|
1,796
|
1,824
|
1,779
|
1,743
|
|
一年内返済予定の長期借入金
|
-
|
678
|
-
|
695
|
-
|
-
|
-
|
651
|
-
|
-
|
-
|
290
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
1,031
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
373
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,278
|
3,338
|
3,347
|
3,015
|
2,844
|
2,946
|
2,759
|
3,128
|
3,289
|
3,518
|
2,918
|
3,230
|
2,837
|
2,921
|
3,123
|
3,320
|
3,112
|
3,420
|
3,349
|
3,703
|
3,276
|
3,555
|
3,659
|
3,604
|
3,817
|
4,030
|
4,833
|
4,979
|
5,005
|
5,113
|
4,139
|
4,009
|
4,026
|
3,697
|
3,660
|
3,583
|
3,783
|
3,797
|
4,017
|
4,026
|
4,021
|
3,785
|
|
長期借入金
|
-
|
1,098
|
911
|
778
|
989
|
1,008
|
1,076
|
937
|
856
|
1,037
|
926
|
1,620
|
1,562
|
1,613
|
1,531
|
1,471
|
1,388
|
1,437
|
1,699
|
1,755
|
1,662
|
1,580
|
1,775
|
1,737
|
1,644
|
1,590
|
1,425
|
836
|
919
|
892
|
1,083
|
1,590
|
1,500
|
1,414
|
1,474
|
1,394
|
1,608
|
1,567
|
1,667
|
1,596
|
1,943
|
1,839
|
1,986
|
|
固定負債合計
|
-
|
1,883
|
1,602
|
1,490
|
1,684
|
1,651
|
1,739
|
1,556
|
1,466
|
1,644
|
1,530
|
2,034
|
1,958
|
1,967
|
1,808
|
1,723
|
1,639
|
1,678
|
1,938
|
1,996
|
2,001
|
1,894
|
2,086
|
2,111
|
2,008
|
1,933
|
1,732
|
1,149
|
1,191
|
1,167
|
1,347
|
1,850
|
1,735
|
1,664
|
1,737
|
1,662
|
1,887
|
1,899
|
2,024
|
1,908
|
2,247
|
2,136
|
2,259
|
|
総負債
|
-
|
5,161
|
4,941
|
4,837
|
4,700
|
4,496
|
4,685
|
4,316
|
4,595
|
4,934
|
5,048
|
4,952
|
5,189
|
4,805
|
4,729
|
4,846
|
4,959
|
4,790
|
5,358
|
5,346
|
5,704
|
5,170
|
5,642
|
5,770
|
5,612
|
5,750
|
5,762
|
5,983
|
6,170
|
6,172
|
6,460
|
5,990
|
5,744
|
5,691
|
5,434
|
5,323
|
5,471
|
5,683
|
5,821
|
5,925
|
6,273
|
6,158
|
6,044
|
|
資本金及び資本剰余金
|
-
|
1,259
|
1,259
|
1,259
|
1,259
|
1,259
|
1,259
|
1,258
|
1,258
|
1,258
|
1,258
|
1,258
|
1,376
|
1,370
|
1,365
|
1,361
|
1,361
|
1,361
|
1,359
|
1,364
|
1,364
|
1,364
|
1,364
|
1,358
|
1,358
|
1,358
|
1,358
|
1,238
|
1,239
|
1,251
|
1,251
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
|
利益剰余金
|
-
|
-180
|
-144
|
-244
|
-166
|
-273
|
-316
|
-205
|
-159
|
-131
|
-127
|
-106
|
-70
|
46
|
61
|
49
|
146
|
186
|
242
|
308
|
388
|
296
|
409
|
368
|
557
|
695
|
786
|
834
|
903
|
919
|
1,048
|
1,093
|
1,088
|
1,084
|
1,148
|
1,269
|
1,262
|
1,270
|
1,323
|
1,351
|
1,401
|
1,469
|
1,539
|
|
株主資本
|
1,389
|
1,250
|
1,328
|
1,113
|
1,169
|
834
|
714
|
877
|
995
|
1,020
|
1,057
|
1,115
|
1,322
|
1,380
|
1,375
|
1,380
|
1,474
|
1,491
|
1,513
|
1,639
|
1,710
|
1,523
|
1,712
|
1,679
|
1,972
|
2,171
|
2,252
|
2,196
|
2,351
|
2,610
|
2,838
|
2,801
|
2,701
|
2,836
|
3,101
|
3,179
|
3,188
|
3,383
|
3,431
|
3,512
|
3,543
|
3,365
|
3,495
|