|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,315
|
5,130
|
4,476
|
4,508
|
4,979
|
5,675
|
5,259
|
5,505
|
5,241
|
4,641
|
4,922
|
4,580
|
4,548
|
3,921
|
3,870
|
3,883
|
3,889
|
4,105
|
4,028
|
4,124
|
4,820
|
4,601
|
4,596
|
5,362
|
5,168
|
5,634
|
5,398
|
5,842
|
5,773
|
5,383
|
5,138
|
5,091
|
7,001
|
6,220
|
6,314
|
6,205
|
6,762
|
6,383
|
6,390
|
6,509
|
6,108
|
7,242
|
|
有価証券
|
-
|
7
|
7
|
8
|
8
|
6
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
270
|
57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,797
|
11,340
|
11,537
|
10,911
|
10,081
|
9,856
|
10,261
|
10,801
|
10,699
|
11,648
|
11,944
|
12,207
|
11,403
|
12,191
|
11,825
|
11,828
|
11,028
|
10,601
|
10,830
|
10,507
|
9,052
|
8,980
|
9,111
|
9,646
|
9,982
|
10,700
|
11,035
|
10,907
|
10,743
|
10,133
|
10,574
|
10,142
|
9,715
|
10,045
|
10,110
|
11,122
|
10,969
|
10,921
|
11,090
|
11,868
|
10,982
|
11,140
|
|
商品及び製品
|
-
|
3,972
|
4,428
|
4,582
|
3,920
|
3,945
|
3,594
|
3,536
|
3,406
|
3,740
|
3,623
|
3,856
|
3,653
|
3,492
|
3,226
|
3,798
|
3,623
|
3,552
|
3,190
|
3,695
|
3,388
|
3,719
|
3,477
|
3,524
|
2,848
|
3,398
|
3,012
|
3,502
|
3,805
|
4,091
|
4,581
|
4,991
|
4,643
|
4,634
|
4,124
|
4,130
|
3,771
|
3,869
|
3,674
|
4,285
|
4,230
|
4,146
|
3,914
|
|
流動資産合計
|
-
|
26,037
|
25,835
|
25,731
|
24,349
|
23,601
|
23,315
|
23,717
|
24,176
|
24,169
|
24,682
|
26,053
|
25,736
|
24,426
|
24,182
|
24,755
|
24,145
|
23,387
|
22,780
|
23,723
|
22,711
|
22,644
|
22,021
|
22,050
|
22,772
|
23,638
|
24,688
|
25,847
|
26,800
|
27,284
|
27,086
|
27,723
|
26,482
|
28,218
|
27,438
|
27,745
|
28,058
|
28,754
|
28,057
|
28,816
|
29,495
|
28,525
|
29,893
|
|
有形固定資産
|
-
|
7,375
|
7,650
|
7,457
|
7,469
|
7,141
|
6,945
|
6,742
|
6,948
|
6,974
|
6,940
|
7,082
|
7,180
|
7,025
|
7,092
|
7,268
|
7,314
|
7,286
|
7,475
|
7,567
|
7,612
|
7,683
|
7,677
|
7,604
|
7,628
|
7,739
|
7,761
|
7,907
|
8,120
|
8,482
|
8,761
|
8,935
|
8,890
|
9,295
|
9,511
|
9,408
|
9,894
|
10,350
|
10,274
|
10,456
|
11,193
|
10,877
|
11,425
|
|
投資有価証券
|
-
|
2,845
|
2,725
|
2,794
|
2,428
|
2,182
|
2,367
|
2,824
|
2,948
|
3,011
|
3,178
|
3,672
|
3,037
|
2,843
|
2,935
|
2,616
|
2,739
|
2,676
|
3,088
|
3,214
|
2,751
|
2,804
|
2,860
|
2,918
|
3,061
|
3,156
|
3,160
|
3,007
|
3,049
|
3,031
|
3,055
|
3,114
|
3,231
|
3,614
|
3,494
|
3,442
|
3,527
|
3,639
|
-
|
-
|
3,614
|
-
|
-
|
|
固定資産合計
|
-
|
12,155
|
12,396
|
12,230
|
12,018
|
11,465
|
11,444
|
11,661
|
11,985
|
12,031
|
12,090
|
12,665
|
12,250
|
12,156
|
12,371
|
12,218
|
12,858
|
12,813
|
13,234
|
13,385
|
13,031
|
13,162
|
13,191
|
13,119
|
13,294
|
13,416
|
13,479
|
13,500
|
13,727
|
13,870
|
14,187
|
14,275
|
14,316
|
14,846
|
14,943
|
14,713
|
15,194
|
15,753
|
15,385
|
15,859
|
16,727
|
16,428
|
16,915
|
|
総資産
|
-
|
38,193
|
38,231
|
37,962
|
36,367
|
35,066
|
34,759
|
35,378
|
36,161
|
36,199
|
36,773
|
38,718
|
37,986
|
36,582
|
36,553
|
36,973
|
37,003
|
36,201
|
36,013
|
37,109
|
35,743
|
35,806
|
35,212
|
35,169
|
36,065
|
37,054
|
38,167
|
39,346
|
40,527
|
41,154
|
41,274
|
41,998
|
40,798
|
43,064
|
42,381
|
42,457
|
43,252
|
44,506
|
43,441
|
44,675
|
46,222
|
44,953
|
46,808
|
|
買掛金
|
-
|
5,838
|
5,867
|
5,990
|
5,024
|
4,878
|
4,469
|
5,000
|
4,936
|
5,567
|
5,751
|
6,634
|
6,161
|
5,828
|
5,629
|
6,086
|
5,403
|
5,132
|
4,816
|
5,381
|
4,638
|
4,734
|
4,058
|
3,985
|
4,295
|
5,754
|
5,593
|
5,692
|
5,715
|
5,876
|
5,282
|
4,833
|
4,074
|
4,355
|
4,290
|
4,352
|
4,438
|
4,862
|
4,398
|
4,239
|
4,447
|
4,424
|
4,367
|
|
短期借入金
|
-
|
2,668
|
3,600
|
4,130
|
3,726
|
3,685
|
2,848
|
2,491
|
2,275
|
2,252
|
2,247
|
2,298
|
2,124
|
2,050
|
1,985
|
2,109
|
2,308
|
2,344
|
2,822
|
3,226
|
2,830
|
2,024
|
2,213
|
2,649
|
1,989
|
1,286
|
2,136
|
2,659
|
2,445
|
2,921
|
2,945
|
3,428
|
2,837
|
4,048
|
3,774
|
3,627
|
3,670
|
4,022
|
3,808
|
4,903
|
4,459
|
2,515
|
4,250
|
|
一年内返済予定の長期借入金
|
-
|
3,920
|
3,854
|
774
|
794
|
779
|
921
|
918
|
889
|
907
|
892
|
900
|
884
|
890
|
895
|
893
|
937
|
871
|
807
|
952
|
878
|
1,146
|
1,137
|
1,024
|
1,013
|
1,012
|
1,008
|
1,855
|
1,803
|
1,739
|
2,168
|
1,087
|
1,027
|
1,150
|
623
|
592
|
598
|
603
|
521
|
459
|
445
|
707
|
688
|
|
流動負債合計
|
-
|
14,811
|
15,497
|
12,514
|
11,320
|
11,299
|
10,071
|
10,057
|
9,978
|
10,518
|
10,750
|
11,905
|
11,790
|
11,127
|
10,667
|
11,097
|
11,123
|
10,794
|
10,814
|
11,969
|
10,625
|
10,303
|
9,635
|
9,693
|
10,145
|
10,874
|
11,607
|
13,531
|
13,508
|
13,235
|
12,449
|
11,315
|
10,574
|
12,096
|
10,781
|
10,833
|
11,337
|
12,094
|
11,162
|
12,217
|
12,716
|
10,902
|
12,123
|
|
長期借入金
|
-
|
1,450
|
1,382
|
4,285
|
4,158
|
3,980
|
5,217
|
5,136
|
4,967
|
4,737
|
4,517
|
4,391
|
4,159
|
4,022
|
3,881
|
3,691
|
3,473
|
3,325
|
3,162
|
2,871
|
2,781
|
3,737
|
3,508
|
3,174
|
2,967
|
2,733
|
2,634
|
1,618
|
1,517
|
1,383
|
797
|
2,207
|
2,125
|
2,853
|
2,681
|
2,552
|
2,409
|
2,264
|
2,177
|
2,101
|
2,130
|
4,131
|
4,318
|
|
固定負債合計
|
-
|
5,503
|
5,456
|
8,343
|
8,428
|
8,286
|
9,567
|
9,512
|
9,276
|
8,961
|
8,736
|
8,682
|
8,056
|
7,946
|
7,753
|
7,605
|
7,456
|
7,258
|
7,169
|
6,953
|
6,910
|
7,860
|
7,634
|
7,288
|
7,018
|
6,800
|
6,667
|
5,660
|
5,427
|
5,291
|
4,779
|
6,206
|
5,828
|
6,564
|
6,404
|
6,212
|
6,081
|
5,953
|
5,982
|
5,924
|
5,987
|
7,879
|
8,086
|
|
総負債
|
-
|
20,314
|
20,953
|
20,857
|
19,748
|
19,585
|
19,639
|
19,570
|
19,254
|
19,479
|
19,486
|
20,587
|
19,845
|
19,072
|
18,420
|
18,703
|
18,580
|
18,052
|
17,984
|
18,922
|
17,535
|
18,163
|
17,269
|
16,981
|
17,163
|
17,674
|
18,274
|
19,191
|
18,935
|
18,525
|
17,228
|
17,521
|
16,402
|
18,659
|
17,185
|
17,045
|
17,417
|
18,047
|
17,144
|
18,141
|
18,702
|
18,781
|
20,209
|
|
資本金及び資本剰余金
|
-
|
7,962
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
7,990
|
8,020
|
8,020
|
8,020
|
8,020
|
8,013
|
8,013
|
8,013
|
7,537
|
7,536
|
7,537
|
7,488
|
7,482
|
7,482
|
7,482
|
7,482
|
7,482
|
7,015
|
|
利益剰余金
|
-
|
6,518
|
6,906
|
7,217
|
7,295
|
6,919
|
7,180
|
7,414
|
7,634
|
7,438
|
7,817
|
8,213
|
8,596
|
8,537
|
9,040
|
9,318
|
9,557
|
9,343
|
9,481
|
9,621
|
9,854
|
9,496
|
9,687
|
9,885
|
10,177
|
10,095
|
10,405
|
10,629
|
11,173
|
11,245
|
11,638
|
12,065
|
12,173
|
11,865
|
12,026
|
12,325
|
12,454
|
12,328
|
12,502
|
12,886
|
13,332
|
13,000
|
13,212
|
|
株主資本
|
16,017
|
17,879
|
17,277
|
17,105
|
16,619
|
15,481
|
15,120
|
15,808
|
16,907
|
16,720
|
17,286
|
18,131
|
18,141
|
17,509
|
18,133
|
18,270
|
18,423
|
18,148
|
18,030
|
18,187
|
18,207
|
17,643
|
17,943
|
18,187
|
18,902
|
19,379
|
19,893
|
20,155
|
21,592
|
22,629
|
24,046
|
24,476
|
24,396
|
24,404
|
25,196
|
25,413
|
25,834
|
26,459
|
26,297
|
26,534
|
27,520
|
26,171
|
26,598
|