油研工業【6393】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,315 5,130 4,476 4,508 4,979 5,675 5,259 5,505 5,241 4,641 4,922 4,580 4,548 3,921 3,870 3,883 3,889 4,105 4,028 4,124 4,820 4,601 4,596 5,362 5,168 5,634 5,398 5,842 5,773 5,383 5,138 5,091 7,001 6,220 6,314 6,205 6,762 6,383 6,390 6,509 6,108 7,242
有価証券 - 7 7 8 8 6 3 0 - - - - - - - - - - - - - - - - - - - - 270 57 - - - - - - - - - - - - -
売掛金 - 11,797 11,340 11,537 10,911 10,081 9,856 10,261 10,801 10,699 11,648 11,944 12,207 11,403 12,191 11,825 11,828 11,028 10,601 10,830 10,507 9,052 8,980 9,111 9,646 9,982 10,700 11,035 10,907 10,743 10,133 10,574 10,142 9,715 10,045 10,110 11,122 10,969 10,921 11,090 11,868 10,982 11,140
商品及び製品 - 3,972 4,428 4,582 3,920 3,945 3,594 3,536 3,406 3,740 3,623 3,856 3,653 3,492 3,226 3,798 3,623 3,552 3,190 3,695 3,388 3,719 3,477 3,524 2,848 3,398 3,012 3,502 3,805 4,091 4,581 4,991 4,643 4,634 4,124 4,130 3,771 3,869 3,674 4,285 4,230 4,146 3,914
流動資産合計 - 26,037 25,835 25,731 24,349 23,601 23,315 23,717 24,176 24,169 24,682 26,053 25,736 24,426 24,182 24,755 24,145 23,387 22,780 23,723 22,711 22,644 22,021 22,050 22,772 23,638 24,688 25,847 26,800 27,284 27,086 27,723 26,482 28,218 27,438 27,745 28,058 28,754 28,057 28,816 29,495 28,525 29,893
有形固定資産 - 7,375 7,650 7,457 7,469 7,141 6,945 6,742 6,948 6,974 6,940 7,082 7,180 7,025 7,092 7,268 7,314 7,286 7,475 7,567 7,612 7,683 7,677 7,604 7,628 7,739 7,761 7,907 8,120 8,482 8,761 8,935 8,890 9,295 9,511 9,408 9,894 10,350 10,274 10,456 11,193 10,877 11,425
投資有価証券 - 2,845 2,725 2,794 2,428 2,182 2,367 2,824 2,948 3,011 3,178 3,672 3,037 2,843 2,935 2,616 2,739 2,676 3,088 3,214 2,751 2,804 2,860 2,918 3,061 3,156 3,160 3,007 3,049 3,031 3,055 3,114 3,231 3,614 3,494 3,442 3,527 3,639 - - 3,614 - -
固定資産合計 - 12,155 12,396 12,230 12,018 11,465 11,444 11,661 11,985 12,031 12,090 12,665 12,250 12,156 12,371 12,218 12,858 12,813 13,234 13,385 13,031 13,162 13,191 13,119 13,294 13,416 13,479 13,500 13,727 13,870 14,187 14,275 14,316 14,846 14,943 14,713 15,194 15,753 15,385 15,859 16,727 16,428 16,915
総資産 - 38,193 38,231 37,962 36,367 35,066 34,759 35,378 36,161 36,199 36,773 38,718 37,986 36,582 36,553 36,973 37,003 36,201 36,013 37,109 35,743 35,806 35,212 35,169 36,065 37,054 38,167 39,346 40,527 41,154 41,274 41,998 40,798 43,064 42,381 42,457 43,252 44,506 43,441 44,675 46,222 44,953 46,808
買掛金 - 5,838 5,867 5,990 5,024 4,878 4,469 5,000 4,936 5,567 5,751 6,634 6,161 5,828 5,629 6,086 5,403 5,132 4,816 5,381 4,638 4,734 4,058 3,985 4,295 5,754 5,593 5,692 5,715 5,876 5,282 4,833 4,074 4,355 4,290 4,352 4,438 4,862 4,398 4,239 4,447 4,424 4,367
短期借入金 - 2,668 3,600 4,130 3,726 3,685 2,848 2,491 2,275 2,252 2,247 2,298 2,124 2,050 1,985 2,109 2,308 2,344 2,822 3,226 2,830 2,024 2,213 2,649 1,989 1,286 2,136 2,659 2,445 2,921 2,945 3,428 2,837 4,048 3,774 3,627 3,670 4,022 3,808 4,903 4,459 2,515 4,250
一年内返済予定の長期借入金 - 3,920 3,854 774 794 779 921 918 889 907 892 900 884 890 895 893 937 871 807 952 878 1,146 1,137 1,024 1,013 1,012 1,008 1,855 1,803 1,739 2,168 1,087 1,027 1,150 623 592 598 603 521 459 445 707 688
流動負債合計 - 14,811 15,497 12,514 11,320 11,299 10,071 10,057 9,978 10,518 10,750 11,905 11,790 11,127 10,667 11,097 11,123 10,794 10,814 11,969 10,625 10,303 9,635 9,693 10,145 10,874 11,607 13,531 13,508 13,235 12,449 11,315 10,574 12,096 10,781 10,833 11,337 12,094 11,162 12,217 12,716 10,902 12,123
長期借入金 - 1,450 1,382 4,285 4,158 3,980 5,217 5,136 4,967 4,737 4,517 4,391 4,159 4,022 3,881 3,691 3,473 3,325 3,162 2,871 2,781 3,737 3,508 3,174 2,967 2,733 2,634 1,618 1,517 1,383 797 2,207 2,125 2,853 2,681 2,552 2,409 2,264 2,177 2,101 2,130 4,131 4,318
固定負債合計 - 5,503 5,456 8,343 8,428 8,286 9,567 9,512 9,276 8,961 8,736 8,682 8,056 7,946 7,753 7,605 7,456 7,258 7,169 6,953 6,910 7,860 7,634 7,288 7,018 6,800 6,667 5,660 5,427 5,291 4,779 6,206 5,828 6,564 6,404 6,212 6,081 5,953 5,982 5,924 5,987 7,879 8,086
総負債 - 20,314 20,953 20,857 19,748 19,585 19,639 19,570 19,254 19,479 19,486 20,587 19,845 19,072 18,420 18,703 18,580 18,052 17,984 18,922 17,535 18,163 17,269 16,981 17,163 17,674 18,274 19,191 18,935 18,525 17,228 17,521 16,402 18,659 17,185 17,045 17,417 18,047 17,144 18,141 18,702 18,781 20,209
資本金及び資本剰余金 - 7,962 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 7,990 8,020 8,020 8,020 8,020 8,013 8,013 8,013 7,537 7,536 7,537 7,488 7,482 7,482 7,482 7,482 7,482 7,015
利益剰余金 - 6,518 6,906 7,217 7,295 6,919 7,180 7,414 7,634 7,438 7,817 8,213 8,596 8,537 9,040 9,318 9,557 9,343 9,481 9,621 9,854 9,496 9,687 9,885 10,177 10,095 10,405 10,629 11,173 11,245 11,638 12,065 12,173 11,865 12,026 12,325 12,454 12,328 12,502 12,886 13,332 13,000 13,212
株主資本 16,017 17,879 17,277 17,105 16,619 15,481 15,120 15,808 16,907 16,720 17,286 18,131 18,141 17,509 18,133 18,270 18,423 18,148 18,030 18,187 18,207 17,643 17,943 18,187 18,902 19,379 19,893 20,155 21,592 22,629 24,046 24,476 24,396 24,404 25,196 25,413 25,834 26,459 26,297 26,534 27,520 26,171 26,598