ダイフク【6383】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q24 1Q25 2Q25 3Q25
現金同等物 - 54,202 57,950 54,156 49,187 47,255 45,042 43,421 64,802 66,035 61,981 78,989 85,160 101,295 97,684 103,531 90,916 82,432 76,773 66,079 70,907 89,118 85,296 96,926 94,167 112,476 108,524 110,312 118,769 121,228 84,229 68,516 102,746 96,413 129,380 119,344 142,044 143,249 199,760 221,521 213,406 230,838 227,741
商品及び製品 - 3,561 3,709 3,966 3,629 4,047 3,793 4,780 4,910 4,925 4,650 4,867 5,084 5,497 6,153 5,890 5,497 5,977 6,038 5,978 6,453 6,916 7,081 6,932 6,355 6,926 6,526 6,655 7,045 7,587 8,375 9,295 8,674 8,616 9,922 10,336 9,291 9,836 10,024 9,729 9,301 9,301 10,461
流動資産合計 - 185,041 203,048 208,191 214,324 201,528 182,630 196,084 222,468 227,965 241,510 277,509 291,076 292,749 309,336 330,259 326,239 312,818 304,030 313,223 319,683 331,064 340,740 345,886 350,604 356,744 363,345 377,771 381,310 393,749 403,984 425,804 433,144 434,050 483,535 492,639 496,426 499,260 529,887 531,584 516,558 536,244 543,058
有形固定資産 - 34,673 33,360 32,612 32,881 32,109 31,641 31,747 33,586 34,115 34,823 34,884 35,252 34,347 34,540 36,350 37,020 41,472 42,741 45,022 47,343 47,721 47,807 48,993 49,547 51,626 52,375 53,040 55,215 60,097 64,448 66,027 65,037 66,345 72,328 77,337 77,451 78,998 83,791 85,775 90,200 94,907 97,669
投資有価証券 - 21,728 - - 19,571 - - - 21,260 - - - 23,976 - - - 15,341 - - - 15,182 - - - 14,965 - - - 13,322 - - - 12,265 - - - 23,517 - - 13,484 - - -
固定資産合計 - 85,970 83,171 82,233 81,731 77,616 76,015 77,877 81,071 81,542 83,437 85,111 82,635 79,130 79,569 81,563 83,742 88,286 88,427 90,476 91,204 92,368 91,552 93,986 94,852 98,043 97,014 97,641 102,012 109,583 116,175 119,578 118,408 123,908 138,124 147,739 149,728 152,817 159,672 157,122 160,203 167,453 163,955
総資産 - 271,011 286,220 290,425 296,055 279,145 258,645 273,961 303,540 309,507 324,947 362,621 373,712 371,879 388,905 411,823 409,982 401,104 392,458 403,699 410,887 423,433 432,292 439,873 445,456 454,787 460,360 475,413 483,322 503,332 520,160 545,383 551,552 557,959 621,659 640,379 646,154 652,078 689,559 688,707 676,762 703,697 707,014
短期借入金 - 12,904 11,923 12,345 8,702 9,208 16,545 15,681 21,647 19,950 12,670 13,816 17,267 15,621 19,638 26,267 19,431 19,059 14,988 19,582 11,772 21,532 25,556 28,109 15,543 11,883 20,515 19,885 22,449 20,355 13,403 15,765 10,359 15,990 11,066 11,460 9,428 7,261 3,150 2,337 1,185 1,152 1,448
一年内返済予定の長期借入金 - 3,600 - - 670 - - - 15,100 - - - 10,290 - - - 1,500 - - - - - - - 200 - - - 15,100 - - - 2,700 - - - - - - - - - -
流動負債合計 - 93,853 105,753 108,997 115,031 103,630 92,703 102,786 126,067 130,263 128,867 137,119 148,809 146,911 151,691 170,585 155,961 148,006 134,395 139,408 138,695 151,370 151,876 154,655 149,178 151,871 159,585 169,331 173,645 187,549 182,096 196,863 202,816 208,658 211,845 220,967 211,392 205,358 217,715 214,244 207,433 215,568 209,263
長期借入金 - 29,849 30,076 29,898 29,501 28,982 20,070 19,945 15,422 15,996 24,470 24,135 18,000 18,000 17,900 18,047 20,569 20,577 20,189 21,191 21,645 21,241 21,255 21,240 19,600 19,100 10,400 10,412 3,907 3,800 3,800 3,100 1,100 1,100 1,100 100 100 100 100 100 100 100 -
固定負債合計 - 65,636 64,329 48,729 50,907 48,920 39,063 38,817 35,132 35,191 43,515 43,589 33,428 32,327 32,370 28,591 31,135 32,866 32,087 33,666 34,836 34,633 34,425 35,092 34,265 33,500 24,466 24,192 17,617 19,350 19,841 19,201 16,412 16,622 78,445 77,603 76,007 76,024 77,368 76,037 76,939 77,068 76,211
総負債 - 159,490 170,083 157,726 165,938 152,551 131,766 141,604 161,199 165,455 172,383 180,709 182,237 179,239 184,061 199,176 187,097 180,872 166,483 173,074 173,531 186,004 186,302 189,748 183,443 185,371 184,052 193,523 191,263 206,900 201,938 216,064 219,228 225,281 290,290 298,571 287,399 281,382 295,084 290,282 284,373 292,637 285,474
資本金及び資本剰余金 - 17,263 17,305 31,710 30,810 30,810 30,918 30,918 30,931 30,931 30,931 52,582 52,582 52,582 52,579 53,383 53,383 53,383 53,383 53,852 53,852 53,853 53,847 53,846 53,845 53,845 53,840 53,839 52,556 52,262 52,262 52,262 52,262 52,262 52,263 52,355 52,355 52,355 52,355 52,338 52,278 52,278 52,279
利益剰余金 - 83,626 88,144 91,789 94,501 95,028 99,137 102,803 107,349 108,721 115,926 120,964 129,654 135,216 145,790 152,911 162,722 160,240 168,179 173,031 179,292 181,168 188,504 192,072 202,377 203,887 210,064 215,586 227,609 226,507 237,686 244,391 256,876 255,226 262,253 270,294 288,311 291,535 308,373 327,210 332,292 353,052 361,381
株主資本 99,690 111,521 116,136 132,698 130,116 126,593 126,879 132,357 142,340 144,052 152,564 181,911 191,474 192,640 204,844 212,646 222,885 220,231 225,975 230,625 237,356 237,428 245,990 250,124 262,012 269,415 276,307 281,889 292,059 296,432 318,221 329,318 332,323 332,678 331,369 341,807 358,755 370,695 394,475 398,424 392,388 411,059 421,540