|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
54,202
|
57,950
|
54,156
|
49,187
|
47,255
|
45,042
|
43,421
|
64,802
|
66,035
|
61,981
|
78,989
|
85,160
|
101,295
|
97,684
|
103,531
|
90,916
|
82,432
|
76,773
|
66,079
|
70,907
|
89,118
|
85,296
|
96,926
|
94,167
|
112,476
|
108,524
|
110,312
|
118,769
|
121,228
|
84,229
|
68,516
|
102,746
|
96,413
|
129,380
|
119,344
|
142,044
|
143,249
|
199,760
|
221,521
|
213,406
|
230,838
|
227,741
|
|
商品及び製品
|
-
|
3,561
|
3,709
|
3,966
|
3,629
|
4,047
|
3,793
|
4,780
|
4,910
|
4,925
|
4,650
|
4,867
|
5,084
|
5,497
|
6,153
|
5,890
|
5,497
|
5,977
|
6,038
|
5,978
|
6,453
|
6,916
|
7,081
|
6,932
|
6,355
|
6,926
|
6,526
|
6,655
|
7,045
|
7,587
|
8,375
|
9,295
|
8,674
|
8,616
|
9,922
|
10,336
|
9,291
|
9,836
|
10,024
|
9,729
|
9,301
|
9,301
|
10,461
|
|
流動資産合計
|
-
|
185,041
|
203,048
|
208,191
|
214,324
|
201,528
|
182,630
|
196,084
|
222,468
|
227,965
|
241,510
|
277,509
|
291,076
|
292,749
|
309,336
|
330,259
|
326,239
|
312,818
|
304,030
|
313,223
|
319,683
|
331,064
|
340,740
|
345,886
|
350,604
|
356,744
|
363,345
|
377,771
|
381,310
|
393,749
|
403,984
|
425,804
|
433,144
|
434,050
|
483,535
|
492,639
|
496,426
|
499,260
|
529,887
|
531,584
|
516,558
|
536,244
|
543,058
|
|
有形固定資産
|
-
|
34,673
|
33,360
|
32,612
|
32,881
|
32,109
|
31,641
|
31,747
|
33,586
|
34,115
|
34,823
|
34,884
|
35,252
|
34,347
|
34,540
|
36,350
|
37,020
|
41,472
|
42,741
|
45,022
|
47,343
|
47,721
|
47,807
|
48,993
|
49,547
|
51,626
|
52,375
|
53,040
|
55,215
|
60,097
|
64,448
|
66,027
|
65,037
|
66,345
|
72,328
|
77,337
|
77,451
|
78,998
|
83,791
|
85,775
|
90,200
|
94,907
|
97,669
|
|
投資有価証券
|
-
|
21,728
|
-
|
-
|
19,571
|
-
|
-
|
-
|
21,260
|
-
|
-
|
-
|
23,976
|
-
|
-
|
-
|
15,341
|
-
|
-
|
-
|
15,182
|
-
|
-
|
-
|
14,965
|
-
|
-
|
-
|
13,322
|
-
|
-
|
-
|
12,265
|
-
|
-
|
-
|
23,517
|
-
|
-
|
13,484
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
85,970
|
83,171
|
82,233
|
81,731
|
77,616
|
76,015
|
77,877
|
81,071
|
81,542
|
83,437
|
85,111
|
82,635
|
79,130
|
79,569
|
81,563
|
83,742
|
88,286
|
88,427
|
90,476
|
91,204
|
92,368
|
91,552
|
93,986
|
94,852
|
98,043
|
97,014
|
97,641
|
102,012
|
109,583
|
116,175
|
119,578
|
118,408
|
123,908
|
138,124
|
147,739
|
149,728
|
152,817
|
159,672
|
157,122
|
160,203
|
167,453
|
163,955
|
|
総資産
|
-
|
271,011
|
286,220
|
290,425
|
296,055
|
279,145
|
258,645
|
273,961
|
303,540
|
309,507
|
324,947
|
362,621
|
373,712
|
371,879
|
388,905
|
411,823
|
409,982
|
401,104
|
392,458
|
403,699
|
410,887
|
423,433
|
432,292
|
439,873
|
445,456
|
454,787
|
460,360
|
475,413
|
483,322
|
503,332
|
520,160
|
545,383
|
551,552
|
557,959
|
621,659
|
640,379
|
646,154
|
652,078
|
689,559
|
688,707
|
676,762
|
703,697
|
707,014
|
|
短期借入金
|
-
|
12,904
|
11,923
|
12,345
|
8,702
|
9,208
|
16,545
|
15,681
|
21,647
|
19,950
|
12,670
|
13,816
|
17,267
|
15,621
|
19,638
|
26,267
|
19,431
|
19,059
|
14,988
|
19,582
|
11,772
|
21,532
|
25,556
|
28,109
|
15,543
|
11,883
|
20,515
|
19,885
|
22,449
|
20,355
|
13,403
|
15,765
|
10,359
|
15,990
|
11,066
|
11,460
|
9,428
|
7,261
|
3,150
|
2,337
|
1,185
|
1,152
|
1,448
|
|
一年内返済予定の長期借入金
|
-
|
3,600
|
-
|
-
|
670
|
-
|
-
|
-
|
15,100
|
-
|
-
|
-
|
10,290
|
-
|
-
|
-
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
15,100
|
-
|
-
|
-
|
2,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
93,853
|
105,753
|
108,997
|
115,031
|
103,630
|
92,703
|
102,786
|
126,067
|
130,263
|
128,867
|
137,119
|
148,809
|
146,911
|
151,691
|
170,585
|
155,961
|
148,006
|
134,395
|
139,408
|
138,695
|
151,370
|
151,876
|
154,655
|
149,178
|
151,871
|
159,585
|
169,331
|
173,645
|
187,549
|
182,096
|
196,863
|
202,816
|
208,658
|
211,845
|
220,967
|
211,392
|
205,358
|
217,715
|
214,244
|
207,433
|
215,568
|
209,263
|
|
長期借入金
|
-
|
29,849
|
30,076
|
29,898
|
29,501
|
28,982
|
20,070
|
19,945
|
15,422
|
15,996
|
24,470
|
24,135
|
18,000
|
18,000
|
17,900
|
18,047
|
20,569
|
20,577
|
20,189
|
21,191
|
21,645
|
21,241
|
21,255
|
21,240
|
19,600
|
19,100
|
10,400
|
10,412
|
3,907
|
3,800
|
3,800
|
3,100
|
1,100
|
1,100
|
1,100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
|
固定負債合計
|
-
|
65,636
|
64,329
|
48,729
|
50,907
|
48,920
|
39,063
|
38,817
|
35,132
|
35,191
|
43,515
|
43,589
|
33,428
|
32,327
|
32,370
|
28,591
|
31,135
|
32,866
|
32,087
|
33,666
|
34,836
|
34,633
|
34,425
|
35,092
|
34,265
|
33,500
|
24,466
|
24,192
|
17,617
|
19,350
|
19,841
|
19,201
|
16,412
|
16,622
|
78,445
|
77,603
|
76,007
|
76,024
|
77,368
|
76,037
|
76,939
|
77,068
|
76,211
|
|
総負債
|
-
|
159,490
|
170,083
|
157,726
|
165,938
|
152,551
|
131,766
|
141,604
|
161,199
|
165,455
|
172,383
|
180,709
|
182,237
|
179,239
|
184,061
|
199,176
|
187,097
|
180,872
|
166,483
|
173,074
|
173,531
|
186,004
|
186,302
|
189,748
|
183,443
|
185,371
|
184,052
|
193,523
|
191,263
|
206,900
|
201,938
|
216,064
|
219,228
|
225,281
|
290,290
|
298,571
|
287,399
|
281,382
|
295,084
|
290,282
|
284,373
|
292,637
|
285,474
|
|
資本金及び資本剰余金
|
-
|
17,263
|
17,305
|
31,710
|
30,810
|
30,810
|
30,918
|
30,918
|
30,931
|
30,931
|
30,931
|
52,582
|
52,582
|
52,582
|
52,579
|
53,383
|
53,383
|
53,383
|
53,383
|
53,852
|
53,852
|
53,853
|
53,847
|
53,846
|
53,845
|
53,845
|
53,840
|
53,839
|
52,556
|
52,262
|
52,262
|
52,262
|
52,262
|
52,262
|
52,263
|
52,355
|
52,355
|
52,355
|
52,355
|
52,338
|
52,278
|
52,278
|
52,279
|
|
利益剰余金
|
-
|
83,626
|
88,144
|
91,789
|
94,501
|
95,028
|
99,137
|
102,803
|
107,349
|
108,721
|
115,926
|
120,964
|
129,654
|
135,216
|
145,790
|
152,911
|
162,722
|
160,240
|
168,179
|
173,031
|
179,292
|
181,168
|
188,504
|
192,072
|
202,377
|
203,887
|
210,064
|
215,586
|
227,609
|
226,507
|
237,686
|
244,391
|
256,876
|
255,226
|
262,253
|
270,294
|
288,311
|
291,535
|
308,373
|
327,210
|
332,292
|
353,052
|
361,381
|
|
株主資本
|
99,690
|
111,521
|
116,136
|
132,698
|
130,116
|
126,593
|
126,879
|
132,357
|
142,340
|
144,052
|
152,564
|
181,911
|
191,474
|
192,640
|
204,844
|
212,646
|
222,885
|
220,231
|
225,975
|
230,625
|
237,356
|
237,428
|
245,990
|
250,124
|
262,012
|
269,415
|
276,307
|
281,889
|
292,059
|
296,432
|
318,221
|
329,318
|
332,323
|
332,678
|
331,369
|
341,807
|
358,755
|
370,695
|
394,475
|
398,424
|
392,388
|
411,059
|
421,540
|