|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
287
|
333
|
362
|
291
|
324
|
332
|
411
|
344
|
365
|
402
|
442
|
357
|
389
|
418
|
443
|
368
|
401
|
383
|
450
|
371
|
638
|
730
|
734
|
736
|
729
|
807
|
756
|
818
|
706
|
707
|
668
|
618
|
692
|
709
|
719
|
738
|
844
|
827
|
931
|
803
|
776
|
876
|
|
売掛金
|
-
|
354
|
364
|
338
|
356
|
360
|
330
|
345
|
369
|
413
|
397
|
385
|
401
|
459
|
420
|
395
|
448
|
488
|
451
|
430
|
441
|
455
|
431
|
422
|
468
|
549
|
510
|
507
|
595
|
704
|
712
|
640
|
706
|
790
|
756
|
693
|
815
|
898
|
830
|
776
|
857
|
872
|
845
|
|
商品及び製品
|
-
|
248
|
231
|
235
|
232
|
217
|
211
|
245
|
249
|
258
|
252
|
264
|
265
|
262
|
262
|
282
|
293
|
293
|
286
|
306
|
293
|
293
|
272
|
287
|
327
|
330
|
343
|
391
|
451
|
507
|
581
|
616
|
668
|
735
|
719
|
710
|
696
|
705
|
635
|
736
|
709
|
737
|
756
|
|
流動資産合計
|
-
|
1,083
|
1,119
|
1,140
|
1,067
|
1,085
|
1,053
|
1,199
|
1,160
|
1,249
|
1,269
|
1,306
|
1,238
|
1,298
|
1,297
|
1,327
|
1,318
|
1,387
|
1,315
|
1,391
|
1,304
|
1,583
|
1,617
|
1,642
|
1,733
|
1,836
|
1,897
|
1,929
|
2,166
|
2,287
|
2,404
|
2,357
|
2,427
|
2,693
|
2,670
|
2,612
|
2,727
|
2,966
|
2,782
|
2,973
|
2,854
|
2,882
|
2,985
|
|
有形固定資産
|
-
|
348
|
367
|
384
|
385
|
376
|
383
|
420
|
425
|
429
|
439
|
451
|
455
|
461
|
469
|
464
|
483
|
548
|
554
|
573
|
580
|
589
|
594
|
606
|
647
|
651
|
662
|
689
|
743
|
810
|
842
|
834
|
901
|
993
|
1,044
|
1,054
|
1,135
|
1,245
|
1,185
|
1,291
|
1,279
|
1,287
|
1,329
|
|
投資有価証券
|
-
|
206
|
181
|
196
|
176
|
159
|
161
|
184
|
185
|
206
|
216
|
234
|
228
|
224
|
226
|
193
|
205
|
195
|
199
|
213
|
157
|
170
|
177
|
193
|
214
|
211
|
220
|
214
|
200
|
201
|
183
|
183
|
170
|
188
|
194
|
198
|
172
|
160
|
163
|
186
|
160
|
167
|
185
|
|
固定資産合計
|
-
|
1,181
|
1,162
|
1,187
|
1,124
|
1,085
|
1,085
|
1,204
|
1,196
|
1,215
|
1,250
|
1,283
|
1,252
|
1,279
|
1,291
|
1,243
|
1,383
|
1,417
|
1,409
|
1,448
|
1,363
|
1,375
|
1,375
|
1,406
|
1,506
|
1,504
|
1,521
|
1,578
|
1,658
|
1,792
|
1,848
|
1,817
|
1,877
|
2,032
|
2,100
|
2,070
|
2,154
|
2,285
|
2,148
|
2,334
|
2,280
|
2,262
|
2,383
|
|
総資産
|
-
|
2,264
|
2,281
|
2,327
|
2,191
|
2,170
|
2,138
|
2,402
|
2,356
|
2,464
|
2,519
|
2,589
|
2,490
|
2,577
|
2,588
|
2,569
|
2,701
|
2,804
|
2,723
|
2,839
|
2,668
|
2,958
|
2,992
|
3,048
|
3,240
|
3,340
|
3,418
|
3,507
|
3,824
|
4,079
|
4,252
|
4,174
|
4,304
|
4,725
|
4,770
|
4,682
|
4,880
|
5,252
|
4,930
|
5,307
|
5,133
|
5,144
|
5,368
|
|
買掛金
|
-
|
154
|
158
|
152
|
156
|
160
|
153
|
158
|
173
|
188
|
180
|
177
|
184
|
199
|
190
|
180
|
205
|
209
|
188
|
189
|
190
|
187
|
187
|
197
|
230
|
257
|
254
|
263
|
303
|
357
|
367
|
327
|
353
|
360
|
329
|
313
|
326
|
381
|
350
|
365
|
362
|
375
|
361
|
|
短期借入金
|
-
|
42
|
40
|
45
|
41
|
90
|
47
|
55
|
58
|
81
|
59
|
51
|
46
|
74
|
52
|
75
|
136
|
79
|
42
|
47
|
49
|
91
|
57
|
54
|
41
|
46
|
46
|
86
|
97
|
150
|
148
|
290
|
294
|
415
|
379
|
393
|
363
|
375
|
186
|
262
|
295
|
333
|
248
|
|
一年内返済予定の長期借入金
|
-
|
39
|
29
|
45
|
43
|
41
|
83
|
74
|
67
|
75
|
61
|
78
|
77
|
78
|
53
|
42
|
42
|
51
|
93
|
101
|
106
|
106
|
63
|
62
|
66
|
267
|
278
|
334
|
335
|
155
|
153
|
47
|
54
|
37
|
37
|
64
|
63
|
93
|
83
|
53
|
58
|
45
|
63
|
|
流動負債合計
|
-
|
526
|
576
|
629
|
564
|
641
|
574
|
680
|
627
|
688
|
678
|
694
|
631
|
676
|
649
|
716
|
769
|
794
|
723
|
782
|
694
|
730
|
672
|
712
|
766
|
1,017
|
1,028
|
1,184
|
1,306
|
1,366
|
1,385
|
1,425
|
1,449
|
1,656
|
1,571
|
1,584
|
1,567
|
1,765
|
1,467
|
1,625
|
1,543
|
1,552
|
1,508
|
|
長期借入金
|
-
|
421
|
406
|
381
|
367
|
350
|
340
|
348
|
353
|
334
|
305
|
322
|
311
|
298
|
299
|
276
|
276
|
317
|
268
|
241
|
233
|
454
|
449
|
415
|
419
|
204
|
191
|
102
|
141
|
144
|
158
|
142
|
174
|
189
|
188
|
145
|
195
|
176
|
245
|
259
|
240
|
225
|
258
|
|
固定負債合計
|
-
|
690
|
638
|
616
|
590
|
571
|
570
|
586
|
594
|
578
|
561
|
556
|
535
|
540
|
505
|
458
|
485
|
569
|
521
|
536
|
511
|
742
|
778
|
752
|
775
|
563
|
559
|
445
|
510
|
543
|
583
|
552
|
575
|
617
|
618
|
571
|
626
|
641
|
731
|
778
|
724
|
709
|
812
|
|
総負債
|
-
|
1,216
|
1,213
|
1,245
|
1,154
|
1,212
|
1,144
|
1,267
|
1,221
|
1,266
|
1,240
|
1,250
|
1,166
|
1,216
|
1,155
|
1,174
|
1,254
|
1,362
|
1,244
|
1,318
|
1,205
|
1,471
|
1,450
|
1,464
|
1,541
|
1,580
|
1,587
|
1,628
|
1,816
|
1,908
|
1,968
|
1,977
|
2,025
|
2,274
|
2,189
|
2,155
|
2,193
|
2,405
|
2,198
|
2,403
|
2,267
|
2,262
|
2,320
|
|
資本金及び資本剰余金
|
-
|
168
|
169
|
169
|
169
|
169
|
169
|
169
|
170
|
170
|
170
|
170
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
169
|
164
|
164
|
165
|
163
|
163
|
163
|
163
|
162
|
163
|
172
|
172
|
172
|
173
|
|
利益剰余金
|
-
|
617
|
680
|
690
|
721
|
751
|
798
|
809
|
838
|
868
|
919
|
952
|
988
|
1,024
|
1,077
|
1,094
|
1,133
|
1,170
|
1,225
|
1,231
|
1,254
|
1,264
|
1,315
|
1,336
|
1,364
|
1,417
|
1,478
|
1,491
|
1,530
|
1,555
|
1,641
|
1,664
|
1,712
|
1,751
|
1,824
|
1,830
|
1,896
|
1,921
|
2,009
|
1,990
|
2,068
|
2,107
|
2,187
|
|
株主資本
|
824
|
1,048
|
1,068
|
1,082
|
1,037
|
958
|
994
|
1,136
|
1,136
|
1,198
|
1,279
|
1,338
|
1,324
|
1,361
|
1,433
|
1,395
|
1,447
|
1,442
|
1,480
|
1,521
|
1,463
|
1,487
|
1,542
|
1,584
|
1,698
|
1,760
|
1,832
|
1,878
|
2,008
|
2,170
|
2,284
|
2,197
|
2,279
|
2,451
|
2,581
|
2,527
|
2,687
|
2,847
|
2,733
|
2,903
|
2,867
|
2,882
|
3,047
|