|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,639
|
1,366
|
1,144
|
1,412
|
1,150
|
1,046
|
1,143
|
1,096
|
1,038
|
1,135
|
2,322
|
1,991
|
1,208
|
835
|
1,233
|
1,065
|
1,545
|
940
|
810
|
1,240
|
1,496
|
935
|
950
|
1,898
|
2,073
|
1,522
|
2,174
|
4,831
|
5,299
|
4,303
|
2,856
|
4,654
|
3,997
|
4,099
|
3,406
|
2,967
|
4,177
|
3,213
|
3,575
|
3,684
|
4,521
|
5,189
|
|
売掛金
|
-
|
-
|
1,754
|
1,936
|
-
|
1,437
|
1,597
|
1,412
|
-
|
1,239
|
1,265
|
1,330
|
-
|
1,313
|
1,924
|
2,303
|
-
|
3,325
|
3,528
|
3,666
|
-
|
2,959
|
2,743
|
3,196
|
-
|
2,369
|
2,343
|
2,610
|
-
|
1,640
|
1,589
|
2,522
|
-
|
3,638
|
3,614
|
2,999
|
-
|
4,466
|
4,208
|
4,240
|
-
|
1,744
|
1,430
|
|
商品及び製品
|
-
|
484
|
539
|
603
|
332
|
516
|
485
|
700
|
433
|
610
|
740
|
464
|
392
|
539
|
588
|
571
|
393
|
410
|
595
|
469
|
401
|
553
|
498
|
454
|
406
|
560
|
499
|
526
|
407
|
470
|
684
|
730
|
437
|
801
|
952
|
1,050
|
717
|
849
|
1,122
|
931
|
601
|
769
|
879
|
|
流動資産合計
|
-
|
6,993
|
5,129
|
5,300
|
5,416
|
4,611
|
4,738
|
5,213
|
4,375
|
4,373
|
4,597
|
5,863
|
6,169
|
5,915
|
6,198
|
6,999
|
7,600
|
7,395
|
7,112
|
7,170
|
7,899
|
7,073
|
6,241
|
6,106
|
6,097
|
6,261
|
5,713
|
6,773
|
9,177
|
9,966
|
9,391
|
9,019
|
12,301
|
11,088
|
11,679
|
11,012
|
11,129
|
11,975
|
11,083
|
11,326
|
9,860
|
9,321
|
9,984
|
|
有形固定資産
|
-
|
2,112
|
2,128
|
2,128
|
2,123
|
2,103
|
2,086
|
2,158
|
2,147
|
2,140
|
2,121
|
2,110
|
2,116
|
2,125
|
2,139
|
2,139
|
2,129
|
2,108
|
2,153
|
2,161
|
2,150
|
2,145
|
2,135
|
2,201
|
2,180
|
2,157
|
2,134
|
2,129
|
2,103
|
2,090
|
2,081
|
2,083
|
2,090
|
2,072
|
2,129
|
2,126
|
2,126
|
2,110
|
2,101
|
2,077
|
2,084
|
2,112
|
2,108
|
|
投資有価証券
|
-
|
1,440
|
1,418
|
1,595
|
1,441
|
1,409
|
1,453
|
1,614
|
1,633
|
1,728
|
1,750
|
1,999
|
1,863
|
1,922
|
1,923
|
1,575
|
1,660
|
1,626
|
1,744
|
1,880
|
1,416
|
1,489
|
1,534
|
1,544
|
1,768
|
1,712
|
1,736
|
1,513
|
1,602
|
1,684
|
1,649
|
1,790
|
1,885
|
2,118
|
2,382
|
2,249
|
2,414
|
2,516
|
2,342
|
2,657
|
2,891
|
2,605
|
2,967
|
|
固定資産合計
|
-
|
4,374
|
4,474
|
4,526
|
4,355
|
4,269
|
4,308
|
4,542
|
4,577
|
4,662
|
4,676
|
4,913
|
4,778
|
4,848
|
4,881
|
4,623
|
4,798
|
4,763
|
4,909
|
5,020
|
4,803
|
4,858
|
4,903
|
4,981
|
5,038
|
4,969
|
4,974
|
4,765
|
4,796
|
4,873
|
4,830
|
4,934
|
4,986
|
5,137
|
5,416
|
5,312
|
5,499
|
5,603
|
5,435
|
5,738
|
5,996
|
5,831
|
6,126
|
|
総資産
|
-
|
11,367
|
9,603
|
9,826
|
9,771
|
8,880
|
9,046
|
9,755
|
8,952
|
9,035
|
9,273
|
10,776
|
10,947
|
10,763
|
11,078
|
11,622
|
12,398
|
12,158
|
12,021
|
12,190
|
12,702
|
11,931
|
11,144
|
11,087
|
11,135
|
11,231
|
10,687
|
11,538
|
13,973
|
14,839
|
14,221
|
13,953
|
17,287
|
16,225
|
17,095
|
16,325
|
16,627
|
17,578
|
16,519
|
17,065
|
15,856
|
15,152
|
16,110
|
|
買掛金
|
-
|
-
|
1,981
|
1,596
|
-
|
1,178
|
1,291
|
1,578
|
-
|
1,279
|
1,319
|
1,639
|
-
|
1,930
|
2,037
|
2,026
|
-
|
2,837
|
2,037
|
2,445
|
-
|
2,185
|
2,102
|
2,056
|
-
|
1,721
|
1,370
|
1,499
|
-
|
2,287
|
2,090
|
2,277
|
-
|
3,308
|
2,981
|
2,668
|
-
|
2,556
|
2,153
|
1,007
|
-
|
-
|
-
|
|
短期借入金
|
-
|
320
|
30
|
150
|
430
|
50
|
100
|
50
|
-
|
300
|
250
|
-
|
-
|
-
|
800
|
1,100
|
400
|
200
|
400
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
207
|
192
|
183
|
179
|
171
|
161
|
205
|
165
|
154
|
172
|
222
|
213
|
195
|
205
|
152
|
371
|
420
|
410
|
440
|
260
|
220
|
210
|
224
|
200
|
183
|
167
|
134
|
144
|
136
|
120
|
156
|
157
|
151
|
171
|
142
|
694
|
673
|
640
|
655
|
79
|
73
|
67
|
|
流動負債合計
|
-
|
6,322
|
4,340
|
4,260
|
4,394
|
3,650
|
3,621
|
4,025
|
3,151
|
3,245
|
3,295
|
4,416
|
4,733
|
4,731
|
4,967
|
5,652
|
6,494
|
6,366
|
5,915
|
5,732
|
5,807
|
4,915
|
4,100
|
3,642
|
3,557
|
3,647
|
3,153
|
3,928
|
6,180
|
7,079
|
6,309
|
5,829
|
8,588
|
7,288
|
7,750
|
6,874
|
7,046
|
7,691
|
6,573
|
6,246
|
4,108
|
3,935
|
4,532
|
|
長期借入金
|
-
|
392
|
415
|
603
|
538
|
498
|
563
|
592
|
552
|
513
|
571
|
599
|
566
|
538
|
486
|
597
|
337
|
251
|
300
|
251
|
866
|
900
|
859
|
821
|
775
|
747
|
722
|
787
|
820
|
788
|
767
|
705
|
762
|
731
|
688
|
730
|
142
|
125
|
109
|
275
|
807
|
792
|
777
|
|
固定負債合計
|
-
|
1,724
|
1,807
|
2,072
|
1,939
|
1,888
|
1,973
|
2,114
|
2,021
|
2,028
|
2,089
|
2,208
|
2,094
|
1,982
|
1,979
|
2,086
|
1,520
|
1,443
|
1,547
|
1,515
|
2,102
|
2,140
|
2,097
|
2,146
|
2,058
|
2,041
|
2,021
|
2,090
|
2,074
|
2,068
|
2,032
|
1,977
|
2,019
|
2,004
|
2,057
|
2,086
|
1,506
|
1,534
|
1,477
|
1,739
|
2,309
|
2,237
|
2,342
|
|
総負債
|
-
|
8,046
|
6,148
|
6,332
|
6,333
|
5,538
|
5,595
|
6,139
|
5,173
|
5,273
|
5,385
|
6,623
|
6,827
|
6,713
|
6,946
|
7,738
|
8,015
|
7,810
|
7,462
|
7,247
|
7,909
|
7,056
|
6,198
|
5,789
|
5,615
|
5,689
|
5,175
|
6,019
|
8,255
|
9,148
|
8,341
|
7,807
|
10,607
|
9,293
|
9,808
|
8,961
|
8,553
|
9,226
|
8,050
|
7,986
|
6,416
|
6,172
|
6,874
|
|
資本金及び資本剰余金
|
-
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
|
利益剰余金
|
-
|
1,332
|
1,483
|
1,403
|
1,437
|
1,363
|
1,442
|
1,497
|
1,646
|
1,564
|
1,675
|
1,769
|
1,830
|
1,719
|
1,868
|
1,863
|
2,312
|
2,302
|
2,433
|
2,726
|
2,897
|
2,928
|
2,968
|
3,303
|
3,370
|
3,429
|
3,384
|
3,546
|
3,684
|
3,596
|
3,790
|
3,962
|
4,426
|
4,518
|
4,691
|
4,861
|
5,457
|
5,664
|
5,896
|
6,288
|
6,507
|
6,220
|
6,284
|
|
株主資本
|
2,773
|
3,321
|
3,455
|
3,494
|
3,438
|
3,342
|
3,451
|
3,616
|
3,779
|
3,762
|
3,888
|
4,153
|
4,120
|
4,050
|
4,132
|
3,884
|
4,383
|
4,349
|
4,559
|
4,943
|
4,793
|
4,875
|
4,946
|
5,298
|
5,519
|
5,542
|
5,513
|
5,519
|
5,719
|
5,691
|
5,880
|
6,146
|
6,679
|
6,932
|
7,287
|
7,364
|
8,075
|
8,352
|
8,469
|
9,078
|
9,440
|
8,980
|
9,236
|