東京自働機械製作所【6360】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,639 1,366 1,144 1,412 1,150 1,046 1,143 1,096 1,038 1,135 2,322 1,991 1,208 835 1,233 1,065 1,545 940 810 1,240 1,496 935 950 1,898 2,073 1,522 2,174 4,831 5,299 4,303 2,856 4,654 3,997 4,099 3,406 2,967 4,177 3,213 3,575 3,684 4,521 5,189
売掛金 - - 1,754 1,936 - 1,437 1,597 1,412 - 1,239 1,265 1,330 - 1,313 1,924 2,303 - 3,325 3,528 3,666 - 2,959 2,743 3,196 - 2,369 2,343 2,610 - 1,640 1,589 2,522 - 3,638 3,614 2,999 - 4,466 4,208 4,240 - 1,744 1,430
商品及び製品 - 484 539 603 332 516 485 700 433 610 740 464 392 539 588 571 393 410 595 469 401 553 498 454 406 560 499 526 407 470 684 730 437 801 952 1,050 717 849 1,122 931 601 769 879
流動資産合計 - 6,993 5,129 5,300 5,416 4,611 4,738 5,213 4,375 4,373 4,597 5,863 6,169 5,915 6,198 6,999 7,600 7,395 7,112 7,170 7,899 7,073 6,241 6,106 6,097 6,261 5,713 6,773 9,177 9,966 9,391 9,019 12,301 11,088 11,679 11,012 11,129 11,975 11,083 11,326 9,860 9,321 9,984
有形固定資産 - 2,112 2,128 2,128 2,123 2,103 2,086 2,158 2,147 2,140 2,121 2,110 2,116 2,125 2,139 2,139 2,129 2,108 2,153 2,161 2,150 2,145 2,135 2,201 2,180 2,157 2,134 2,129 2,103 2,090 2,081 2,083 2,090 2,072 2,129 2,126 2,126 2,110 2,101 2,077 2,084 2,112 2,108
投資有価証券 - 1,440 1,418 1,595 1,441 1,409 1,453 1,614 1,633 1,728 1,750 1,999 1,863 1,922 1,923 1,575 1,660 1,626 1,744 1,880 1,416 1,489 1,534 1,544 1,768 1,712 1,736 1,513 1,602 1,684 1,649 1,790 1,885 2,118 2,382 2,249 2,414 2,516 2,342 2,657 2,891 2,605 2,967
固定資産合計 - 4,374 4,474 4,526 4,355 4,269 4,308 4,542 4,577 4,662 4,676 4,913 4,778 4,848 4,881 4,623 4,798 4,763 4,909 5,020 4,803 4,858 4,903 4,981 5,038 4,969 4,974 4,765 4,796 4,873 4,830 4,934 4,986 5,137 5,416 5,312 5,499 5,603 5,435 5,738 5,996 5,831 6,126
総資産 - 11,367 9,603 9,826 9,771 8,880 9,046 9,755 8,952 9,035 9,273 10,776 10,947 10,763 11,078 11,622 12,398 12,158 12,021 12,190 12,702 11,931 11,144 11,087 11,135 11,231 10,687 11,538 13,973 14,839 14,221 13,953 17,287 16,225 17,095 16,325 16,627 17,578 16,519 17,065 15,856 15,152 16,110
買掛金 - - 1,981 1,596 - 1,178 1,291 1,578 - 1,279 1,319 1,639 - 1,930 2,037 2,026 - 2,837 2,037 2,445 - 2,185 2,102 2,056 - 1,721 1,370 1,499 - 2,287 2,090 2,277 - 3,308 2,981 2,668 - 2,556 2,153 1,007 - - -
短期借入金 - 320 30 150 430 50 100 50 - 300 250 - - - 800 1,100 400 200 400 300 - - - - - - 50 - - - 100 - - - 100 - - - - - - - -
一年内返済予定の長期借入金 - 207 192 183 179 171 161 205 165 154 172 222 213 195 205 152 371 420 410 440 260 220 210 224 200 183 167 134 144 136 120 156 157 151 171 142 694 673 640 655 79 73 67
流動負債合計 - 6,322 4,340 4,260 4,394 3,650 3,621 4,025 3,151 3,245 3,295 4,416 4,733 4,731 4,967 5,652 6,494 6,366 5,915 5,732 5,807 4,915 4,100 3,642 3,557 3,647 3,153 3,928 6,180 7,079 6,309 5,829 8,588 7,288 7,750 6,874 7,046 7,691 6,573 6,246 4,108 3,935 4,532
長期借入金 - 392 415 603 538 498 563 592 552 513 571 599 566 538 486 597 337 251 300 251 866 900 859 821 775 747 722 787 820 788 767 705 762 731 688 730 142 125 109 275 807 792 777
固定負債合計 - 1,724 1,807 2,072 1,939 1,888 1,973 2,114 2,021 2,028 2,089 2,208 2,094 1,982 1,979 2,086 1,520 1,443 1,547 1,515 2,102 2,140 2,097 2,146 2,058 2,041 2,021 2,090 2,074 2,068 2,032 1,977 2,019 2,004 2,057 2,086 1,506 1,534 1,477 1,739 2,309 2,237 2,342
総負債 - 8,046 6,148 6,332 6,333 5,538 5,595 6,139 5,173 5,273 5,385 6,623 6,827 6,713 6,946 7,738 8,015 7,810 7,462 7,247 7,909 7,056 6,198 5,789 5,615 5,689 5,175 6,019 8,255 9,148 8,341 7,807 10,607 9,293 9,808 8,961 8,553 9,226 8,050 7,986 6,416 6,172 6,874
資本金及び資本剰余金 - 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410 1,410
利益剰余金 - 1,332 1,483 1,403 1,437 1,363 1,442 1,497 1,646 1,564 1,675 1,769 1,830 1,719 1,868 1,863 2,312 2,302 2,433 2,726 2,897 2,928 2,968 3,303 3,370 3,429 3,384 3,546 3,684 3,596 3,790 3,962 4,426 4,518 4,691 4,861 5,457 5,664 5,896 6,288 6,507 6,220 6,284
株主資本 2,773 3,321 3,455 3,494 3,438 3,342 3,451 3,616 3,779 3,762 3,888 4,153 4,120 4,050 4,132 3,884 4,383 4,349 4,559 4,943 4,793 4,875 4,946 5,298 5,519 5,542 5,513 5,519 5,719 5,691 5,880 6,146 6,679 6,932 7,287 7,364 8,075 8,352 8,469 9,078 9,440 8,980 9,236