|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,754
|
4,649
|
3,775
|
4,795
|
7,305
|
6,255
|
8,313
|
11,268
|
12,151
|
11,338
|
10,318
|
10,617
|
14,093
|
16,263
|
13,476
|
9,345
|
11,058
|
9,086
|
9,407
|
10,569
|
16,005
|
14,054
|
12,366
|
12,148
|
15,670
|
14,816
|
15,234
|
14,225
|
14,585
|
14,980
|
16,529
|
16,430
|
14,899
|
15,794
|
17,442
|
22,264
|
23,843
|
24,165
|
19,890
|
21,847
|
25,170
|
23,155
|
|
有価証券
|
-
|
405
|
655
|
656
|
556
|
548
|
598
|
397
|
295
|
294
|
100
|
231
|
231
|
230
|
130
|
-
|
-
|
-
|
101
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,079
|
7,819
|
8,694
|
10,260
|
7,203
|
7,729
|
7,502
|
8,733
|
6,169
|
5,874
|
6,921
|
17,244
|
14,847
|
18,569
|
19,675
|
24,540
|
18,941
|
18,838
|
19,742
|
20,722
|
17,737
|
17,677
|
19,213
|
21,191
|
15,951
|
16,771
|
16,612
|
18,756
|
18,830
|
20,741
|
21,210
|
21,079
|
19,020
|
19,894
|
20,564
|
20,838
|
18,739
|
19,111
|
19,702
|
25,423
|
18,926
|
24,098
|
|
流動資産合計
|
-
|
19,329
|
16,551
|
17,403
|
18,340
|
17,570
|
17,360
|
19,270
|
23,000
|
21,309
|
21,003
|
21,530
|
35,301
|
36,117
|
39,462
|
38,642
|
37,807
|
35,001
|
33,808
|
34,940
|
36,330
|
38,759
|
37,713
|
37,555
|
37,620
|
37,617
|
36,875
|
37,292
|
37,435
|
38,836
|
41,615
|
46,343
|
44,982
|
42,036
|
43,033
|
46,604
|
49,053
|
49,826
|
51,559
|
47,919
|
54,170
|
51,381
|
55,140
|
|
有形固定資産
|
-
|
9,293
|
9,169
|
8,910
|
9,038
|
8,954
|
8,996
|
8,921
|
9,128
|
9,049
|
9,040
|
9,344
|
10,368
|
10,371
|
10,673
|
10,719
|
10,671
|
10,920
|
10,876
|
10,888
|
11,103
|
11,031
|
10,901
|
10,748
|
10,679
|
10,676
|
10,573
|
10,468
|
10,388
|
10,409
|
10,667
|
11,008
|
10,842
|
10,793
|
11,009
|
11,062
|
11,344
|
11,743
|
12,816
|
12,903
|
13,872
|
14,113
|
14,442
|
|
投資有価証券
|
-
|
4,948
|
4,447
|
4,194
|
3,831
|
3,580
|
3,507
|
3,942
|
3,764
|
4,014
|
4,054
|
4,231
|
3,828
|
4,069
|
4,180
|
3,834
|
5,103
|
4,991
|
5,140
|
5,401
|
4,529
|
5,012
|
5,532
|
5,663
|
5,911
|
5,586
|
5,733
|
5,710
|
5,824
|
5,745
|
5,580
|
5,616
|
5,803
|
6,440
|
6,834
|
7,289
|
8,456
|
8,401
|
7,947
|
8,397
|
8,058
|
8,459
|
8,949
|
|
固定資産合計
|
-
|
19,949
|
18,386
|
17,782
|
17,490
|
16,966
|
16,750
|
17,196
|
17,304
|
17,329
|
17,274
|
17,701
|
30,491
|
31,365
|
31,340
|
30,675
|
31,381
|
30,976
|
30,680
|
29,508
|
28,650
|
28,605
|
28,802
|
28,594
|
28,818
|
28,445
|
28,403
|
27,919
|
27,967
|
28,032
|
28,292
|
28,408
|
28,092
|
28,693
|
29,841
|
31,247
|
31,979
|
32,560
|
33,590
|
32,457
|
33,638
|
33,339
|
34,434
|
|
総資産
|
-
|
39,278
|
34,936
|
35,185
|
35,830
|
34,537
|
34,111
|
36,466
|
40,304
|
38,638
|
38,277
|
39,231
|
65,792
|
67,482
|
70,803
|
69,317
|
69,188
|
65,977
|
64,489
|
64,448
|
64,979
|
67,365
|
66,515
|
66,149
|
66,439
|
66,062
|
65,278
|
65,211
|
65,402
|
66,868
|
69,907
|
74,751
|
73,074
|
70,729
|
72,874
|
77,850
|
81,032
|
82,386
|
85,150
|
80,376
|
87,808
|
84,720
|
89,574
|
|
買掛金
|
-
|
2,392
|
1,117
|
1,718
|
1,862
|
1,738
|
1,835
|
1,854
|
2,458
|
1,962
|
1,860
|
1,905
|
3,650
|
2,384
|
4,365
|
3,722
|
4,366
|
3,385
|
3,041
|
3,507
|
2,930
|
2,265
|
1,704
|
1,617
|
2,175
|
2,268
|
1,921
|
2,007
|
2,174
|
2,066
|
2,178
|
2,681
|
3,479
|
2,528
|
2,821
|
3,199
|
3,583
|
3,283
|
3,862
|
3,819
|
4,839
|
4,150
|
4,081
|
|
短期借入金
|
-
|
3,418
|
1,325
|
1,234
|
727
|
90
|
83
|
80
|
384
|
280
|
-
|
535
|
2,319
|
2,260
|
2,352
|
2,381
|
1,248
|
1,548
|
1,503
|
1,453
|
1,440
|
6,398
|
6,553
|
6,306
|
6,258
|
6,295
|
6,272
|
6,431
|
3,965
|
3,847
|
4,453
|
6,643
|
6,060
|
3,969
|
3,587
|
5,823
|
5,922
|
6,091
|
6,508
|
5,360
|
3,955
|
3,765
|
4,303
|
|
一年内返済予定の長期借入金
|
-
|
442
|
425
|
376
|
376
|
376
|
376
|
376
|
371
|
371
|
371
|
371
|
1,326
|
1,326
|
1,326
|
1,301
|
1,276
|
1,251
|
1,226
|
1,226
|
2,294
|
2,328
|
2,361
|
2,524
|
1,355
|
1,364
|
1,464
|
1,418
|
1,365
|
1,318
|
1,179
|
1,181
|
1,165
|
1,166
|
1,181
|
1,186
|
6,177
|
6,189
|
6,201
|
7,179
|
2,198
|
2,187
|
1,181
|
|
流動負債合計
|
-
|
9,903
|
6,447
|
6,295
|
6,550
|
5,499
|
4,974
|
5,679
|
8,295
|
6,610
|
5,911
|
6,419
|
18,808
|
20,005
|
22,049
|
20,748
|
19,708
|
17,276
|
16,049
|
17,362
|
18,372
|
21,580
|
19,628
|
19,445
|
18,281
|
18,445
|
17,965
|
18,416
|
17,366
|
19,124
|
21,468
|
26,590
|
23,381
|
20,500
|
20,178
|
24,271
|
30,218
|
30,671
|
32,360
|
30,797
|
27,596
|
26,224
|
28,104
|
|
長期借入金
|
-
|
1,934
|
1,695
|
1,643
|
1,548
|
1,454
|
1,360
|
2,266
|
2,176
|
2,081
|
2,087
|
1,993
|
15,950
|
15,618
|
16,391
|
16,116
|
15,784
|
15,477
|
15,138
|
14,800
|
13,475
|
13,127
|
13,777
|
13,421
|
13,225
|
12,954
|
12,512
|
12,055
|
11,791
|
11,553
|
11,454
|
11,210
|
10,846
|
10,559
|
10,325
|
10,051
|
4,721
|
4,465
|
4,204
|
3,555
|
10,594
|
10,466
|
10,962
|
|
固定負債合計
|
-
|
3,930
|
3,646
|
3,680
|
3,580
|
3,411
|
3,336
|
4,396
|
4,282
|
4,474
|
4,581
|
4,616
|
18,392
|
18,721
|
19,687
|
19,292
|
18,998
|
18,680
|
18,358
|
18,044
|
16,491
|
16,181
|
17,001
|
16,671
|
16,478
|
16,137
|
15,781
|
15,221
|
14,963
|
14,670
|
14,225
|
14,047
|
13,656
|
13,647
|
13,559
|
13,832
|
8,914
|
8,771
|
8,398
|
7,760
|
14,888
|
14,475
|
15,412
|
|
総負債
|
-
|
13,833
|
10,094
|
9,976
|
10,130
|
8,910
|
8,310
|
10,075
|
12,577
|
11,084
|
10,492
|
11,035
|
37,200
|
38,726
|
41,736
|
40,040
|
38,706
|
35,956
|
34,407
|
35,406
|
34,863
|
37,760
|
36,628
|
36,116
|
34,759
|
34,582
|
33,746
|
33,637
|
32,329
|
33,794
|
35,692
|
40,638
|
37,037
|
34,147
|
33,737
|
38,103
|
39,132
|
39,441
|
40,758
|
38,558
|
42,484
|
40,699
|
43,517
|
|
資本金及び資本剰余金
|
-
|
6,240
|
5,674
|
5,674
|
5,674
|
5,674
|
5,675
|
5,675
|
5,675
|
5,675
|
5,675
|
5,675
|
5,675
|
5,678
|
5,681
|
5,681
|
5,681
|
5,683
|
5,683
|
5,683
|
5,684
|
5,684
|
5,694
|
5,711
|
5,694
|
5,694
|
5,694
|
5,694
|
5,694
|
5,694
|
5,703
|
5,703
|
5,703
|
5,708
|
5,708
|
5,708
|
5,708
|
5,708
|
5,719
|
5,719
|
5,708
|
5,709
|
5,737
|
|
利益剰余金
|
-
|
17,906
|
17,894
|
18,142
|
18,792
|
19,116
|
19,248
|
19,401
|
20,648
|
20,375
|
20,434
|
20,630
|
21,213
|
21,419
|
21,776
|
22,158
|
23,360
|
23,073
|
23,118
|
23,156
|
24,134
|
23,366
|
23,074
|
23,128
|
24,285
|
23,797
|
23,438
|
23,678
|
25,040
|
24,069
|
24,220
|
23,982
|
26,095
|
25,557
|
25,972
|
25,809
|
27,424
|
27,284
|
27,356
|
27,038
|
29,580
|
29,516
|
30,217
|
|
株主資本
|
24,352
|
25,445
|
24,843
|
25,209
|
25,700
|
25,627
|
25,801
|
26,391
|
27,727
|
27,554
|
27,785
|
28,196
|
28,592
|
28,755
|
29,067
|
29,277
|
30,482
|
30,021
|
30,082
|
29,042
|
30,116
|
29,605
|
29,887
|
30,034
|
31,679
|
31,480
|
31,533
|
31,574
|
33,073
|
33,075
|
34,215
|
34,113
|
36,038
|
36,581
|
39,137
|
39,747
|
41,900
|
42,944
|
44,391
|
41,817
|
45,324
|
44,021
|
46,057
|