|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
13,370
|
10,649
|
9,821
|
13,332
|
14,998
|
18,300
|
14,316
|
12,979
|
12,113
|
18,689
|
16,255
|
17,211
|
16,959
|
18,869
|
20,009
|
17,832
|
20,807
|
30,038
|
25,822
|
25,894
|
24,865
|
26,829
|
22,795
|
26,639
|
27,276
|
35,550
|
30,427
|
37,493
|
36,765
|
42,080
|
43,572
|
48,581
|
41,756
|
42,946
|
42,743
|
45,448
|
43,908
|
47,196
|
39,004
|
41,621
|
40,519
|
45,579
|
39,651
|
|
売掛金
|
-
|
30,182
|
31,449
|
24,107
|
25,168
|
30,105
|
29,898
|
23,704
|
30,378
|
38,779
|
33,074
|
31,778
|
32,491
|
34,600
|
38,365
|
31,690
|
38,922
|
42,205
|
39,612
|
26,673
|
27,608
|
34,868
|
31,740
|
25,994
|
27,604
|
34,799
|
30,846
|
28,037
|
24,546
|
26,831
|
-
|
19,987
|
19,435
|
21,493
|
-
|
25,137
|
28,283
|
32,052
|
-
|
30,803
|
30,572
|
30,906
|
-
|
26,481
|
|
流動資産合計
|
-
|
54,739
|
54,420
|
50,274
|
53,664
|
60,826
|
60,179
|
54,891
|
59,073
|
66,440
|
65,502
|
64,206
|
66,336
|
69,575
|
72,809
|
71,963
|
77,210
|
82,986
|
88,440
|
81,839
|
83,952
|
84,969
|
83,875
|
78,157
|
82,987
|
88,371
|
88,938
|
79,967
|
86,686
|
91,200
|
92,731
|
92,077
|
95,307
|
91,327
|
95,806
|
97,315
|
104,227
|
108,748
|
112,668
|
105,999
|
108,386
|
106,827
|
105,574
|
102,025
|
|
有形固定資産
|
-
|
29,161
|
28,544
|
28,817
|
28,488
|
28,459
|
30,212
|
30,109
|
31,831
|
31,702
|
31,429
|
31,254
|
30,840
|
30,529
|
31,007
|
31,278
|
31,323
|
32,685
|
33,566
|
34,399
|
34,491
|
34,414
|
34,616
|
34,353
|
35,454
|
35,849
|
36,069
|
35,753
|
37,679
|
37,562
|
37,148
|
40,357
|
39,585
|
39,492
|
39,010
|
38,709
|
38,408
|
40,052
|
39,843
|
41,352
|
42,058
|
41,947
|
43,810
|
45,376
|
|
投資有価証券
|
-
|
3,626
|
3,457
|
3,617
|
3,530
|
3,093
|
3,093
|
3,399
|
3,949
|
3,888
|
4,581
|
4,298
|
4,090
|
3,891
|
3,952
|
4,209
|
3,596
|
4,290
|
3,835
|
3,758
|
4,055
|
3,525
|
3,046
|
3,234
|
1,842
|
2,257
|
2,093
|
1,943
|
1,914
|
2,049
|
2,206
|
2,211
|
2,367
|
2,249
|
2,516
|
2,849
|
2,680
|
2,935
|
3,087
|
3,030
|
3,805
|
3,819
|
3,639
|
4,438
|
|
固定資産合計
|
-
|
38,647
|
37,594
|
37,985
|
37,528
|
37,030
|
37,763
|
37,938
|
40,107
|
39,977
|
40,428
|
39,954
|
39,289
|
38,758
|
39,176
|
40,734
|
40,137
|
42,388
|
42,696
|
43,631
|
43,607
|
43,388
|
42,870
|
42,937
|
42,417
|
43,506
|
43,510
|
43,116
|
44,599
|
44,967
|
44,250
|
48,020
|
46,976
|
47,056
|
46,619
|
47,375
|
46,677
|
48,822
|
49,234
|
50,983
|
52,127
|
52,281
|
53,852
|
56,763
|
|
総資産
|
-
|
93,386
|
92,014
|
88,260
|
91,193
|
97,856
|
97,943
|
92,830
|
99,180
|
106,418
|
105,931
|
104,161
|
105,626
|
108,334
|
111,986
|
112,697
|
117,347
|
125,374
|
131,136
|
125,471
|
127,559
|
128,358
|
126,745
|
121,095
|
125,404
|
131,878
|
132,448
|
123,083
|
131,286
|
136,167
|
136,981
|
140,097
|
142,284
|
138,384
|
142,426
|
144,690
|
150,905
|
157,570
|
161,903
|
156,983
|
160,514
|
159,109
|
159,426
|
158,788
|
|
買掛金
|
-
|
19,300
|
19,979
|
18,882
|
19,697
|
21,889
|
22,986
|
20,649
|
23,568
|
25,016
|
24,871
|
25,262
|
26,798
|
27,352
|
26,266
|
26,331
|
29,875
|
32,803
|
31,547
|
28,742
|
27,970
|
28,508
|
24,547
|
21,935
|
23,160
|
25,565
|
23,887
|
21,732
|
22,069
|
21,759
|
20,333
|
19,457
|
19,953
|
21,078
|
22,642
|
23,698
|
24,659
|
23,749
|
17,817
|
16,234
|
17,106
|
17,945
|
16,629
|
15,760
|
|
短期借入金
|
-
|
5,335
|
4,282
|
4,330
|
3,890
|
3,584
|
2,526
|
2,690
|
2,598
|
2,934
|
2,494
|
2,718
|
2,312
|
2,173
|
2,026
|
1,897
|
1,853
|
1,804
|
1,730
|
1,588
|
1,481
|
1,365
|
1,348
|
1,340
|
1,332
|
1,221
|
1,107
|
1,003
|
913
|
902
|
900
|
997
|
1,090
|
1,128
|
1,099
|
1,065
|
931
|
947
|
907
|
907
|
907
|
907
|
907
|
907
|
|
流動負債合計
|
-
|
37,435
|
34,681
|
31,934
|
30,849
|
36,406
|
36,940
|
32,549
|
36,775
|
42,026
|
40,466
|
38,895
|
38,555
|
40,160
|
42,135
|
43,477
|
46,409
|
52,002
|
56,368
|
50,861
|
49,824
|
49,894
|
47,096
|
42,276
|
44,483
|
48,491
|
45,719
|
36,090
|
41,836
|
45,098
|
42,842
|
42,588
|
43,911
|
39,028
|
40,864
|
43,194
|
47,118
|
51,273
|
51,418
|
46,567
|
46,414
|
44,310
|
42,723
|
41,842
|
|
長期借入金
|
-
|
9,733
|
7,394
|
6,760
|
9,874
|
9,371
|
8,941
|
8,269
|
7,675
|
7,036
|
6,446
|
5,851
|
5,363
|
4,863
|
4,419
|
3,953
|
3,509
|
4,058
|
3,689
|
3,665
|
4,328
|
3,993
|
3,640
|
3,324
|
2,996
|
2,773
|
2,533
|
2,321
|
2,082
|
1,871
|
1,632
|
5,423
|
5,082
|
4,823
|
4,604
|
4,357
|
4,150
|
3,903
|
3,696
|
3,450
|
3,243
|
2,996
|
2,789
|
2,542
|
|
固定負債合計
|
-
|
23,543
|
14,349
|
13,661
|
16,769
|
16,124
|
15,994
|
15,380
|
14,881
|
14,295
|
13,700
|
13,128
|
12,698
|
12,132
|
11,656
|
11,008
|
10,643
|
11,154
|
10,907
|
10,901
|
11,598
|
11,313
|
10,964
|
10,665
|
10,375
|
10,120
|
9,787
|
9,566
|
9,227
|
9,022
|
8,713
|
12,449
|
11,983
|
11,668
|
11,381
|
11,466
|
11,328
|
11,083
|
9,455
|
9,280
|
9,263
|
8,990
|
8,773
|
8,652
|
|
総負債
|
-
|
60,978
|
49,030
|
45,595
|
47,619
|
52,531
|
52,935
|
47,929
|
51,657
|
56,322
|
54,167
|
52,023
|
51,253
|
52,293
|
53,792
|
54,486
|
57,052
|
63,156
|
67,275
|
61,762
|
61,422
|
61,207
|
58,061
|
52,941
|
54,859
|
58,612
|
55,507
|
45,656
|
51,063
|
54,121
|
51,555
|
55,037
|
55,894
|
50,697
|
52,246
|
54,660
|
58,446
|
62,357
|
60,873
|
55,848
|
55,678
|
53,300
|
51,496
|
50,494
|
|
資本金及び資本剰余金
|
-
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,749
|
21,749
|
21,749
|
21,749
|
21,749
|
21,749
|
21,749
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,750
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
21,742
|
|
利益剰余金
|
-
|
12,196
|
21,732
|
21,581
|
22,505
|
24,577
|
25,532
|
25,313
|
27,509
|
30,095
|
31,479
|
31,747
|
33,802
|
35,688
|
37,853
|
37,683
|
40,224
|
42,036
|
43,959
|
43,824
|
45,943
|
47,275
|
48,770
|
48,092
|
50,434
|
52,837
|
55,937
|
56,373
|
59,058
|
60,545
|
63,459
|
62,891
|
64,361
|
65,682
|
67,451
|
66,954
|
69,754
|
72,063
|
75,296
|
75,952
|
78,736
|
80,003
|
82,443
|
82,170
|
|
株主資本
|
30,743
|
32,408
|
42,983
|
42,664
|
43,573
|
45,325
|
45,008
|
44,900
|
47,523
|
50,095
|
51,763
|
52,137
|
54,372
|
56,040
|
58,193
|
58,211
|
60,295
|
62,218
|
63,861
|
63,708
|
66,137
|
67,150
|
68,684
|
68,153
|
70,545
|
73,266
|
76,941
|
77,426
|
80,222
|
82,046
|
85,425
|
85,059
|
86,389
|
87,687
|
90,180
|
90,029
|
92,458
|
95,213
|
101,029
|
101,134
|
104,836
|
105,808
|
107,930
|
108,294
|