澁谷工業【6340】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 13,370 10,649 9,821 13,332 14,998 18,300 14,316 12,979 12,113 18,689 16,255 17,211 16,959 18,869 20,009 17,832 20,807 30,038 25,822 25,894 24,865 26,829 22,795 26,639 27,276 35,550 30,427 37,493 36,765 42,080 43,572 48,581 41,756 42,946 42,743 45,448 43,908 47,196 39,004 41,621 40,519 45,579 39,651
売掛金 - 30,182 31,449 24,107 25,168 30,105 29,898 23,704 30,378 38,779 33,074 31,778 32,491 34,600 38,365 31,690 38,922 42,205 39,612 26,673 27,608 34,868 31,740 25,994 27,604 34,799 30,846 28,037 24,546 26,831 - 19,987 19,435 21,493 - 25,137 28,283 32,052 - 30,803 30,572 30,906 - 26,481
流動資産合計 - 54,739 54,420 50,274 53,664 60,826 60,179 54,891 59,073 66,440 65,502 64,206 66,336 69,575 72,809 71,963 77,210 82,986 88,440 81,839 83,952 84,969 83,875 78,157 82,987 88,371 88,938 79,967 86,686 91,200 92,731 92,077 95,307 91,327 95,806 97,315 104,227 108,748 112,668 105,999 108,386 106,827 105,574 102,025
有形固定資産 - 29,161 28,544 28,817 28,488 28,459 30,212 30,109 31,831 31,702 31,429 31,254 30,840 30,529 31,007 31,278 31,323 32,685 33,566 34,399 34,491 34,414 34,616 34,353 35,454 35,849 36,069 35,753 37,679 37,562 37,148 40,357 39,585 39,492 39,010 38,709 38,408 40,052 39,843 41,352 42,058 41,947 43,810 45,376
投資有価証券 - 3,626 3,457 3,617 3,530 3,093 3,093 3,399 3,949 3,888 4,581 4,298 4,090 3,891 3,952 4,209 3,596 4,290 3,835 3,758 4,055 3,525 3,046 3,234 1,842 2,257 2,093 1,943 1,914 2,049 2,206 2,211 2,367 2,249 2,516 2,849 2,680 2,935 3,087 3,030 3,805 3,819 3,639 4,438
固定資産合計 - 38,647 37,594 37,985 37,528 37,030 37,763 37,938 40,107 39,977 40,428 39,954 39,289 38,758 39,176 40,734 40,137 42,388 42,696 43,631 43,607 43,388 42,870 42,937 42,417 43,506 43,510 43,116 44,599 44,967 44,250 48,020 46,976 47,056 46,619 47,375 46,677 48,822 49,234 50,983 52,127 52,281 53,852 56,763
総資産 - 93,386 92,014 88,260 91,193 97,856 97,943 92,830 99,180 106,418 105,931 104,161 105,626 108,334 111,986 112,697 117,347 125,374 131,136 125,471 127,559 128,358 126,745 121,095 125,404 131,878 132,448 123,083 131,286 136,167 136,981 140,097 142,284 138,384 142,426 144,690 150,905 157,570 161,903 156,983 160,514 159,109 159,426 158,788
買掛金 - 19,300 19,979 18,882 19,697 21,889 22,986 20,649 23,568 25,016 24,871 25,262 26,798 27,352 26,266 26,331 29,875 32,803 31,547 28,742 27,970 28,508 24,547 21,935 23,160 25,565 23,887 21,732 22,069 21,759 20,333 19,457 19,953 21,078 22,642 23,698 24,659 23,749 17,817 16,234 17,106 17,945 16,629 15,760
短期借入金 - 5,335 4,282 4,330 3,890 3,584 2,526 2,690 2,598 2,934 2,494 2,718 2,312 2,173 2,026 1,897 1,853 1,804 1,730 1,588 1,481 1,365 1,348 1,340 1,332 1,221 1,107 1,003 913 902 900 997 1,090 1,128 1,099 1,065 931 947 907 907 907 907 907 907
流動負債合計 - 37,435 34,681 31,934 30,849 36,406 36,940 32,549 36,775 42,026 40,466 38,895 38,555 40,160 42,135 43,477 46,409 52,002 56,368 50,861 49,824 49,894 47,096 42,276 44,483 48,491 45,719 36,090 41,836 45,098 42,842 42,588 43,911 39,028 40,864 43,194 47,118 51,273 51,418 46,567 46,414 44,310 42,723 41,842
長期借入金 - 9,733 7,394 6,760 9,874 9,371 8,941 8,269 7,675 7,036 6,446 5,851 5,363 4,863 4,419 3,953 3,509 4,058 3,689 3,665 4,328 3,993 3,640 3,324 2,996 2,773 2,533 2,321 2,082 1,871 1,632 5,423 5,082 4,823 4,604 4,357 4,150 3,903 3,696 3,450 3,243 2,996 2,789 2,542
固定負債合計 - 23,543 14,349 13,661 16,769 16,124 15,994 15,380 14,881 14,295 13,700 13,128 12,698 12,132 11,656 11,008 10,643 11,154 10,907 10,901 11,598 11,313 10,964 10,665 10,375 10,120 9,787 9,566 9,227 9,022 8,713 12,449 11,983 11,668 11,381 11,466 11,328 11,083 9,455 9,280 9,263 8,990 8,773 8,652
総負債 - 60,978 49,030 45,595 47,619 52,531 52,935 47,929 51,657 56,322 54,167 52,023 51,253 52,293 53,792 54,486 57,052 63,156 67,275 61,762 61,422 61,207 58,061 52,941 54,859 58,612 55,507 45,656 51,063 54,121 51,555 55,037 55,894 50,697 52,246 54,660 58,446 62,357 60,873 55,848 55,678 53,300 51,496 50,494
資本金及び資本剰余金 - 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,749 21,749 21,749 21,749 21,749 21,749 21,749 21,750 21,750 21,750 21,750 21,750 21,750 21,750 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742 21,742
利益剰余金 - 12,196 21,732 21,581 22,505 24,577 25,532 25,313 27,509 30,095 31,479 31,747 33,802 35,688 37,853 37,683 40,224 42,036 43,959 43,824 45,943 47,275 48,770 48,092 50,434 52,837 55,937 56,373 59,058 60,545 63,459 62,891 64,361 65,682 67,451 66,954 69,754 72,063 75,296 75,952 78,736 80,003 82,443 82,170
株主資本 30,743 32,408 42,983 42,664 43,573 45,325 45,008 44,900 47,523 50,095 51,763 52,137 54,372 56,040 58,193 58,211 60,295 62,218 63,861 63,708 66,137 67,150 68,684 68,153 70,545 73,266 76,941 77,426 80,222 82,046 85,425 85,059 86,389 87,687 90,180 90,029 92,458 95,213 101,029 101,134 104,836 105,808 107,930 108,294