|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
3,014
|
2,740
|
2,805
|
2,359
|
2,291
|
1,876
|
1,989
|
1,692
|
1,668
|
1,727
|
1,543
|
1,400
|
1,957
|
1,416
|
2,399
|
1,792
|
1,385
|
2,345
|
1,606
|
1,630
|
2,066
|
2,300
|
2,241
|
2,502
|
2,742
|
2,961
|
3,350
|
2,866
|
2,673
|
2,526
|
3,343
|
3,334
|
3,743
|
3,637
|
4,102
|
3,695
|
3,895
|
4,387
|
3,842
|
4,086
|
3,709
|
|
売掛金
|
-
|
2,338
|
2,214
|
2,431
|
2,456
|
2,281
|
2,573
|
2,774
|
2,844
|
2,907
|
2,700
|
2,652
|
2,676
|
2,564
|
2,551
|
2,971
|
2,815
|
2,836
|
2,306
|
2,238
|
2,702
|
2,501
|
2,296
|
2,543
|
2,465
|
2,417
|
3,053
|
2,857
|
2,754
|
3,142
|
3,286
|
4,102
|
-
|
3,653
|
2,988
|
3,401
|
-
|
3,926
|
3,096
|
2,999
|
-
|
3,401
|
|
商品及び製品
|
-
|
132
|
133
|
186
|
111
|
163
|
91
|
170
|
133
|
254
|
278
|
297
|
148
|
195
|
188
|
248
|
160
|
200
|
127
|
214
|
111
|
235
|
159
|
193
|
204
|
254
|
227
|
288
|
314
|
297
|
355
|
389
|
393
|
347
|
336
|
638
|
537
|
392
|
320
|
370
|
363
|
311
|
|
流動資産合計
|
-
|
6,789
|
6,225
|
6,437
|
5,985
|
5,683
|
5,498
|
6,646
|
7,113
|
7,418
|
7,286
|
7,107
|
6,542
|
7,390
|
6,782
|
8,524
|
6,629
|
6,427
|
7,335
|
6,438
|
6,937
|
7,643
|
7,092
|
6,997
|
7,045
|
7,330
|
8,032
|
8,256
|
8,147
|
9,030
|
9,749
|
11,101
|
10,501
|
10,634
|
10,142
|
11,176
|
11,065
|
10,978
|
10,445
|
9,655
|
10,132
|
10,052
|
|
有形固定資産
|
-
|
5,066
|
4,984
|
4,915
|
4,881
|
4,856
|
4,763
|
4,756
|
4,739
|
4,790
|
4,839
|
4,927
|
4,893
|
4,807
|
4,764
|
4,753
|
4,763
|
4,746
|
4,744
|
4,657
|
4,694
|
4,744
|
4,741
|
4,702
|
4,644
|
4,637
|
4,712
|
4,708
|
4,685
|
4,827
|
4,894
|
4,959
|
5,168
|
5,202
|
5,191
|
5,217
|
5,012
|
5,108
|
5,097
|
4,890
|
4,975
|
4,771
|
|
投資有価証券
|
-
|
224
|
-
|
-
|
162
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
42
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
124
|
-
|
|
固定資産合計
|
-
|
5,475
|
5,379
|
5,297
|
5,389
|
5,351
|
5,265
|
5,288
|
5,160
|
5,164
|
5,191
|
5,280
|
5,265
|
5,304
|
5,290
|
5,379
|
5,316
|
5,303
|
5,323
|
5,325
|
5,320
|
5,428
|
5,447
|
5,441
|
5,343
|
5,323
|
5,387
|
5,371
|
5,340
|
5,431
|
5,484
|
5,537
|
5,738
|
5,827
|
5,809
|
5,826
|
5,617
|
5,712
|
5,694
|
5,448
|
5,567
|
5,286
|
|
総資産
|
-
|
12,264
|
11,604
|
11,733
|
11,374
|
11,034
|
10,763
|
11,933
|
12,274
|
12,582
|
12,476
|
12,388
|
11,807
|
12,694
|
12,072
|
13,902
|
11,945
|
11,730
|
12,657
|
11,763
|
12,257
|
13,071
|
12,539
|
12,438
|
12,388
|
12,653
|
13,419
|
13,627
|
13,487
|
14,461
|
15,233
|
16,638
|
16,239
|
16,461
|
15,951
|
17,002
|
16,682
|
16,691
|
16,140
|
15,104
|
15,700
|
15,338
|
|
買掛金
|
-
|
1,581
|
1,346
|
1,417
|
1,438
|
1,222
|
1,501
|
1,857
|
2,087
|
2,093
|
2,112
|
1,991
|
1,894
|
1,873
|
1,753
|
1,655
|
1,768
|
1,602
|
1,690
|
1,666
|
1,844
|
1,686
|
1,422
|
1,464
|
1,579
|
1,780
|
1,800
|
1,868
|
2,122
|
2,617
|
2,665
|
2,821
|
2,801
|
2,415
|
2,019
|
2,202
|
1,860
|
1,498
|
1,790
|
1,719
|
1,657
|
1,716
|
|
短期借入金
|
-
|
2,125
|
1,691
|
1,671
|
1,595
|
1,591
|
1,565
|
1,729
|
1,240
|
1,318
|
1,312
|
1,616
|
1,532
|
2,115
|
2,113
|
2,312
|
1,454
|
1,868
|
2,260
|
1,979
|
1,981
|
1,979
|
1,977
|
1,979
|
1,680
|
1,683
|
1,705
|
1,706
|
1,110
|
1,316
|
1,621
|
1,621
|
1,115
|
1,617
|
1,219
|
1,822
|
1,819
|
2,224
|
664
|
360
|
663
|
720
|
|
一年内返済予定の長期借入金
|
-
|
2,318
|
3,376
|
3,436
|
3,436
|
3,501
|
400
|
506
|
400
|
400
|
400
|
400
|
400
|
400
|
3,804
|
3,704
|
3,604
|
3,504
|
400
|
400
|
413
|
409
|
400
|
400
|
400
|
400
|
2,567
|
2,467
|
2,367
|
2,200
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
421
|
420
|
420
|
552
|
|
流動負債合計
|
-
|
7,415
|
7,604
|
7,800
|
7,564
|
7,967
|
4,350
|
5,645
|
5,711
|
5,892
|
5,670
|
6,277
|
5,458
|
6,322
|
8,874
|
10,393
|
8,075
|
7,936
|
5,963
|
5,012
|
5,599
|
6,416
|
5,624
|
5,331
|
5,007
|
5,002
|
7,512
|
7,310
|
6,747
|
7,264
|
5,995
|
6,679
|
5,957
|
5,847
|
4,972
|
5,725
|
5,451
|
5,450
|
4,385
|
3,735
|
3,824
|
3,989
|
|
長期借入金
|
-
|
1,442
|
125
|
65
|
65
|
-
|
4,400
|
4,194
|
4,094
|
3,950
|
3,850
|
3,732
|
3,632
|
3,532
|
-
|
-
|
-
|
-
|
3,004
|
2,904
|
2,776
|
2,667
|
2,567
|
2,467
|
2,367
|
2,267
|
-
|
-
|
-
|
-
|
1,680
|
1,575
|
1,470
|
1,365
|
1,260
|
1,155
|
1,050
|
945
|
839
|
734
|
629
|
287
|
|
固定負債合計
|
-
|
3,134
|
1,574
|
1,475
|
1,470
|
669
|
5,039
|
4,813
|
4,725
|
4,584
|
4,491
|
4,387
|
4,234
|
4,134
|
621
|
772
|
812
|
758
|
3,850
|
3,767
|
3,602
|
3,760
|
3,758
|
3,635
|
3,708
|
3,633
|
1,378
|
1,369
|
1,276
|
1,312
|
2,987
|
2,930
|
2,860
|
2,776
|
2,661
|
2,588
|
2,544
|
2,389
|
2,326
|
2,153
|
2,136
|
1,768
|
|
総負債
|
-
|
10,549
|
9,179
|
9,275
|
9,035
|
8,636
|
9,389
|
10,458
|
10,436
|
10,476
|
10,161
|
10,664
|
9,692
|
10,457
|
9,496
|
11,166
|
8,887
|
8,694
|
9,813
|
8,779
|
9,201
|
10,176
|
9,382
|
8,967
|
8,715
|
8,635
|
8,891
|
8,679
|
8,023
|
8,576
|
8,983
|
9,608
|
8,816
|
8,623
|
7,633
|
8,312
|
7,995
|
7,839
|
6,712
|
5,888
|
5,961
|
5,757
|
|
資本金及び資本剰余金
|
-
|
7,992
|
7,947
|
7,947
|
7,947
|
7,926
|
7,125
|
7,125
|
7,125
|
7,114
|
7,114
|
6,160
|
6,160
|
1,368
|
1,368
|
1,368
|
1,368
|
1,368
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
1,407
|
|
利益剰余金
|
-
|
-6,293
|
-5,550
|
-5,443
|
-5,542
|
-5,358
|
-5,486
|
-5,293
|
-5,059
|
-4,747
|
-4,534
|
-4,202
|
-3,842
|
1,120
|
1,467
|
1,619
|
1,965
|
1,937
|
1,846
|
2,050
|
2,030
|
1,909
|
2,196
|
2,495
|
2,676
|
2,886
|
3,333
|
3,721
|
4,085
|
4,306
|
4,381
|
5,046
|
5,647
|
6,021
|
6,372
|
6,578
|
6,667
|
6,620
|
6,900
|
7,122
|
7,333
|
7,630
|
|
株主資本
|
415
|
1,715
|
2,425
|
2,458
|
2,339
|
2,398
|
1,373
|
1,474
|
1,837
|
2,106
|
2,315
|
1,723
|
2,115
|
2,237
|
2,576
|
2,736
|
3,058
|
3,036
|
2,845
|
2,984
|
3,057
|
2,895
|
3,156
|
3,471
|
3,673
|
4,018
|
4,528
|
4,947
|
5,464
|
5,885
|
6,251
|
7,030
|
7,422
|
7,838
|
8,318
|
8,690
|
8,686
|
8,851
|
9,428
|
9,216
|
9,738
|
9,581
|