|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,190
|
10,062
|
9,536
|
9,922
|
8,823
|
8,776
|
8,200
|
9,256
|
7,085
|
7,310
|
7,811
|
8,713
|
8,461
|
9,133
|
8,956
|
8,369
|
8,575
|
9,048
|
9,083
|
10,515
|
9,966
|
11,047
|
11,473
|
12,576
|
12,954
|
13,793
|
13,830
|
14,442
|
14,427
|
15,720
|
14,268
|
16,141
|
14,859
|
16,206
|
13,944
|
14,306
|
14,059
|
15,528
|
14,763
|
13,887
|
12,624
|
14,254
|
|
有価証券
|
-
|
1,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
6,938
|
6,921
|
7,250
|
7,114
|
6,461
|
5,967
|
6,451
|
7,320
|
6,478
|
6,855
|
7,723
|
7,637
|
7,305
|
7,375
|
7,421
|
8,113
|
7,818
|
8,090
|
8,819
|
8,344
|
7,785
|
7,767
|
7,671
|
7,387
|
7,084
|
7,467
|
7,585
|
6,604
|
6,731
|
7,676
|
8,077
|
7,690
|
7,820
|
8,644
|
8,585
|
8,468
|
8,669
|
9,154
|
8,656
|
9,359
|
8,924
|
8,987
|
|
流動資産合計
|
-
|
22,222
|
21,888
|
21,900
|
21,957
|
20,716
|
19,705
|
19,662
|
21,464
|
19,422
|
19,832
|
20,429
|
21,143
|
20,859
|
21,692
|
22,359
|
22,391
|
22,292
|
22,665
|
23,226
|
23,732
|
22,843
|
23,531
|
23,819
|
24,885
|
24,977
|
25,963
|
26,516
|
28,100
|
28,825
|
31,339
|
30,825
|
30,941
|
30,227
|
32,857
|
31,712
|
31,279
|
31,468
|
33,543
|
32,304
|
31,624
|
30,935
|
32,723
|
|
有形固定資産
|
-
|
6,426
|
6,597
|
6,476
|
6,836
|
8,195
|
7,965
|
8,621
|
9,143
|
9,132
|
9,010
|
8,956
|
8,874
|
8,768
|
8,837
|
8,848
|
8,932
|
9,039
|
8,863
|
8,731
|
8,706
|
8,561
|
8,555
|
8,479
|
8,368
|
8,389
|
8,454
|
8,566
|
8,690
|
8,817
|
8,750
|
8,610
|
9,000
|
8,930
|
9,065
|
9,217
|
8,659
|
8,723
|
8,822
|
8,575
|
8,754
|
7,959
|
7,850
|
|
投資有価証券
|
-
|
1,739
|
-
|
-
|
1,423
|
-
|
-
|
-
|
1,609
|
-
|
-
|
-
|
1,820
|
-
|
-
|
-
|
1,288
|
-
|
-
|
-
|
921
|
-
|
-
|
-
|
1,154
|
-
|
-
|
-
|
1,062
|
-
|
-
|
-
|
766
|
-
|
-
|
-
|
1,209
|
-
|
-
|
-
|
1,147
|
-
|
-
|
|
固定資産合計
|
-
|
8,970
|
8,959
|
8,943
|
9,191
|
10,437
|
10,238
|
11,032
|
11,573
|
12,557
|
12,508
|
12,547
|
12,165
|
11,957
|
11,981
|
11,792
|
11,919
|
11,938
|
11,679
|
11,389
|
11,046
|
10,890
|
10,886
|
10,688
|
10,747
|
10,738
|
10,798
|
10,791
|
10,901
|
11,036
|
10,891
|
10,747
|
10,656
|
10,811
|
10,997
|
11,218
|
10,761
|
10,748
|
10,706
|
10,540
|
10,773
|
9,897
|
9,193
|
|
総資産
|
-
|
31,193
|
30,846
|
30,843
|
31,148
|
31,153
|
29,943
|
30,694
|
33,037
|
31,979
|
32,340
|
32,976
|
33,309
|
32,816
|
33,674
|
34,151
|
34,310
|
34,230
|
34,344
|
34,615
|
34,778
|
33,733
|
34,417
|
34,507
|
35,632
|
35,715
|
36,761
|
37,307
|
39,001
|
39,861
|
42,230
|
41,572
|
41,597
|
41,038
|
43,854
|
42,930
|
42,040
|
42,216
|
44,249
|
42,844
|
42,397
|
40,832
|
41,915
|
|
買掛金
|
-
|
2,233
|
2,387
|
2,307
|
2,030
|
2,096
|
1,838
|
1,850
|
2,238
|
1,993
|
2,034
|
2,218
|
2,180
|
2,356
|
2,563
|
2,769
|
2,883
|
2,460
|
2,112
|
2,424
|
2,131
|
1,993
|
1,917
|
1,978
|
1,869
|
2,152
|
2,342
|
2,615
|
2,110
|
2,195
|
2,122
|
2,353
|
2,006
|
1,946
|
2,265
|
2,161
|
1,860
|
2,064
|
2,165
|
2,109
|
2,047
|
2,142
|
2,063
|
|
短期借入金
|
-
|
626
|
573
|
563
|
1,093
|
542
|
516
|
481
|
502
|
577
|
579
|
452
|
455
|
452
|
316
|
316
|
316
|
473
|
466
|
543
|
451
|
390
|
350
|
365
|
320
|
300
|
300
|
380
|
340
|
380
|
320
|
380
|
320
|
380
|
320
|
380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,309
|
5,553
|
5,343
|
5,469
|
5,942
|
4,895
|
5,202
|
6,514
|
5,336
|
5,469
|
5,640
|
5,826
|
5,771
|
6,053
|
8,070
|
8,596
|
8,127
|
7,837
|
7,695
|
6,826
|
6,159
|
6,206
|
5,396
|
5,717
|
5,630
|
6,320
|
6,643
|
7,368
|
7,369
|
8,191
|
8,325
|
8,222
|
7,593
|
8,397
|
8,300
|
7,663
|
7,329
|
8,295
|
7,751
|
7,634
|
7,269
|
7,857
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
121
|
120
|
123
|
114
|
112
|
109
|
110
|
78
|
76
|
74
|
75
|
70
|
70
|
70
|
69
|
73
|
73
|
73
|
75
|
79
|
84
|
87
|
78
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,664
|
1,651
|
1,593
|
1,768
|
1,729
|
1,704
|
1,685
|
1,736
|
1,912
|
1,945
|
1,949
|
1,967
|
1,680
|
1,680
|
1,666
|
900
|
1,025
|
996
|
971
|
901
|
862
|
884
|
964
|
1,080
|
1,113
|
1,188
|
1,198
|
1,341
|
1,570
|
1,584
|
1,667
|
1,868
|
1,668
|
1,881
|
1,911
|
1,911
|
1,773
|
1,691
|
1,266
|
1,257
|
1,076
|
854
|
|
総負債
|
-
|
7,974
|
7,204
|
6,937
|
7,237
|
7,672
|
6,599
|
6,887
|
8,250
|
7,249
|
7,414
|
7,589
|
7,794
|
7,452
|
7,733
|
9,736
|
9,496
|
9,153
|
8,834
|
8,667
|
7,727
|
7,022
|
7,090
|
6,361
|
6,797
|
6,744
|
7,508
|
7,841
|
8,710
|
8,940
|
9,776
|
9,992
|
10,091
|
9,262
|
10,278
|
10,211
|
9,574
|
9,102
|
9,986
|
9,017
|
8,892
|
8,345
|
8,712
|
|
資本金及び資本剰余金
|
-
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,424
|
6,435
|
6,435
|
6,435
|
6,435
|
6,435
|
6,435
|
6,435
|
6,435
|
6,454
|
6,454
|
6,454
|
6,454
|
6,476
|
6,476
|
6,476
|
6,476
|
6,478
|
6,075
|
6,075
|
6,094
|
6,100
|
6,100
|
6,075
|
6,075
|
6,077
|
6,077
|
6,075
|
6,075
|
6,080
|
|
利益剰余金
|
-
|
15,266
|
15,795
|
16,136
|
16,381
|
16,108
|
16,422
|
16,851
|
17,184
|
17,235
|
17,629
|
18,132
|
18,441
|
18,644
|
19,158
|
17,969
|
18,384
|
18,639
|
19,262
|
19,836
|
20,999
|
20,750
|
21,354
|
22,056
|
22,555
|
22,569
|
23,043
|
23,299
|
23,882
|
24,122
|
25,169
|
24,160
|
24,353
|
24,188
|
25,377
|
25,395
|
24,504
|
24,514
|
25,118
|
25,540
|
23,042
|
22,860
|
24,245
|
|
株主資本
|
17,848
|
23,219
|
23,642
|
23,906
|
23,911
|
23,481
|
23,344
|
23,807
|
24,787
|
24,730
|
24,926
|
25,387
|
25,515
|
25,364
|
25,940
|
24,415
|
24,815
|
25,077
|
25,510
|
25,948
|
27,051
|
26,711
|
27,327
|
28,146
|
28,835
|
28,971
|
29,252
|
29,465
|
30,291
|
30,921
|
32,455
|
31,580
|
31,506
|
31,776
|
33,576
|
32,718
|
32,466
|
33,113
|
34,263
|
33,826
|
33,505
|
32,486
|
33,203
|