帝国電機製作所【6333】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,190 10,062 9,536 9,922 8,823 8,776 8,200 9,256 7,085 7,310 7,811 8,713 8,461 9,133 8,956 8,369 8,575 9,048 9,083 10,515 9,966 11,047 11,473 12,576 12,954 13,793 13,830 14,442 14,427 15,720 14,268 16,141 14,859 16,206 13,944 14,306 14,059 15,528 14,763 13,887 12,624 14,254
有価証券 - 1,600 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 6,938 6,921 7,250 7,114 6,461 5,967 6,451 7,320 6,478 6,855 7,723 7,637 7,305 7,375 7,421 8,113 7,818 8,090 8,819 8,344 7,785 7,767 7,671 7,387 7,084 7,467 7,585 6,604 6,731 7,676 8,077 7,690 7,820 8,644 8,585 8,468 8,669 9,154 8,656 9,359 8,924 8,987
流動資産合計 - 22,222 21,888 21,900 21,957 20,716 19,705 19,662 21,464 19,422 19,832 20,429 21,143 20,859 21,692 22,359 22,391 22,292 22,665 23,226 23,732 22,843 23,531 23,819 24,885 24,977 25,963 26,516 28,100 28,825 31,339 30,825 30,941 30,227 32,857 31,712 31,279 31,468 33,543 32,304 31,624 30,935 32,723
有形固定資産 - 6,426 6,597 6,476 6,836 8,195 7,965 8,621 9,143 9,132 9,010 8,956 8,874 8,768 8,837 8,848 8,932 9,039 8,863 8,731 8,706 8,561 8,555 8,479 8,368 8,389 8,454 8,566 8,690 8,817 8,750 8,610 9,000 8,930 9,065 9,217 8,659 8,723 8,822 8,575 8,754 7,959 7,850
投資有価証券 - 1,739 - - 1,423 - - - 1,609 - - - 1,820 - - - 1,288 - - - 921 - - - 1,154 - - - 1,062 - - - 766 - - - 1,209 - - - 1,147 - -
固定資産合計 - 8,970 8,959 8,943 9,191 10,437 10,238 11,032 11,573 12,557 12,508 12,547 12,165 11,957 11,981 11,792 11,919 11,938 11,679 11,389 11,046 10,890 10,886 10,688 10,747 10,738 10,798 10,791 10,901 11,036 10,891 10,747 10,656 10,811 10,997 11,218 10,761 10,748 10,706 10,540 10,773 9,897 9,193
総資産 - 31,193 30,846 30,843 31,148 31,153 29,943 30,694 33,037 31,979 32,340 32,976 33,309 32,816 33,674 34,151 34,310 34,230 34,344 34,615 34,778 33,733 34,417 34,507 35,632 35,715 36,761 37,307 39,001 39,861 42,230 41,572 41,597 41,038 43,854 42,930 42,040 42,216 44,249 42,844 42,397 40,832 41,915
買掛金 - 2,233 2,387 2,307 2,030 2,096 1,838 1,850 2,238 1,993 2,034 2,218 2,180 2,356 2,563 2,769 2,883 2,460 2,112 2,424 2,131 1,993 1,917 1,978 1,869 2,152 2,342 2,615 2,110 2,195 2,122 2,353 2,006 1,946 2,265 2,161 1,860 2,064 2,165 2,109 2,047 2,142 2,063
短期借入金 - 626 573 563 1,093 542 516 481 502 577 579 452 455 452 316 316 316 473 466 543 451 390 350 365 320 300 300 380 340 380 320 380 320 380 320 380 - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 88 - - - - - -
流動負債合計 - 6,309 5,553 5,343 5,469 5,942 4,895 5,202 6,514 5,336 5,469 5,640 5,826 5,771 6,053 8,070 8,596 8,127 7,837 7,695 6,826 6,159 6,206 5,396 5,717 5,630 6,320 6,643 7,368 7,369 8,191 8,325 8,222 7,593 8,397 8,300 7,663 7,329 8,295 7,751 7,634 7,269 7,857
長期借入金 - - - - - - - - - 121 120 123 114 112 109 110 78 76 74 75 70 70 70 69 73 73 73 75 79 84 87 78 79 - - - - - - - - - -
固定負債合計 - 1,664 1,651 1,593 1,768 1,729 1,704 1,685 1,736 1,912 1,945 1,949 1,967 1,680 1,680 1,666 900 1,025 996 971 901 862 884 964 1,080 1,113 1,188 1,198 1,341 1,570 1,584 1,667 1,868 1,668 1,881 1,911 1,911 1,773 1,691 1,266 1,257 1,076 854
総負債 - 7,974 7,204 6,937 7,237 7,672 6,599 6,887 8,250 7,249 7,414 7,589 7,794 7,452 7,733 9,736 9,496 9,153 8,834 8,667 7,727 7,022 7,090 6,361 6,797 6,744 7,508 7,841 8,710 8,940 9,776 9,992 10,091 9,262 10,278 10,211 9,574 9,102 9,986 9,017 8,892 8,345 8,712
資本金及び資本剰余金 - 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,424 6,435 6,435 6,435 6,435 6,435 6,435 6,435 6,435 6,454 6,454 6,454 6,454 6,476 6,476 6,476 6,476 6,478 6,075 6,075 6,094 6,100 6,100 6,075 6,075 6,077 6,077 6,075 6,075 6,080
利益剰余金 - 15,266 15,795 16,136 16,381 16,108 16,422 16,851 17,184 17,235 17,629 18,132 18,441 18,644 19,158 17,969 18,384 18,639 19,262 19,836 20,999 20,750 21,354 22,056 22,555 22,569 23,043 23,299 23,882 24,122 25,169 24,160 24,353 24,188 25,377 25,395 24,504 24,514 25,118 25,540 23,042 22,860 24,245
株主資本 17,848 23,219 23,642 23,906 23,911 23,481 23,344 23,807 24,787 24,730 24,926 25,387 25,515 25,364 25,940 24,415 24,815 25,077 25,510 25,948 27,051 26,711 27,327 28,146 28,835 28,971 29,252 29,465 30,291 30,921 32,455 31,580 31,506 31,776 33,576 32,718 32,466 33,113 34,263 33,826 33,505 32,486 33,203