|
(単位:百万円)
|
1Q16
|
2Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
412,091
|
406,725
|
405,369
|
390,767
|
385,240
|
414,715
|
402,823
|
443,173
|
420,655
|
484,884
|
428,621
|
477,575
|
458,196
|
485,924
|
480,712
|
490,117
|
489,921
|
459,292
|
439,543
|
444,627
|
472,624
|
496,440
|
537,686
|
563,719
|
540,235
|
555,126
|
593,223
|
667,257
|
693,700
|
722,800
|
781,563
|
738,477
|
738,191
|
762,480
|
775,232
|
804,367
|
698,326
|
738,356
|
712,556
|
742,377
|
749,349
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
326,757
|
321,818
|
312,295
|
339,123
|
345,148
|
378,262
|
398,995
|
380,385
|
407,318
|
432,326
|
503,754
|
513,051
|
533,117
|
551,394
|
529,951
|
527,018
|
535,879
|
537,884
|
550,367
|
471,881
|
528,169
|
495,112
|
511,458
|
529,346
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95,829
|
88,068
|
78,289
|
84,667
|
105,068
|
86,841
|
94,682
|
94,297
|
116,271
|
102,479
|
120,281
|
118,727
|
144,157
|
126,798
|
133,727
|
136,855
|
141,241
|
136,733
|
150,296
|
137,806
|
172,172
|
145,366
|
149,796
|
147,745
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,470
|
30,458
|
51,212
|
48,217
|
45,397
|
77,723
|
69,825
|
63,955
|
33,062
|
66,372
|
54,631
|
62,429
|
30,955
|
103,248
|
81,326
|
74,283
|
69,972
|
102,950
|
104,394
|
68,036
|
40,256
|
61,615
|
81,413
|
71,662
|
|
経常(税引前)利益
|
64,119
|
-
|
54,333
|
42,781
|
45,052
|
54,805
|
40,929
|
66,678
|
49,250
|
56,044
|
45,034
|
60,140
|
48,459
|
43,597
|
54,164
|
60,476
|
56,647
|
37,735
|
31,030
|
53,391
|
54,319
|
47,159
|
78,318
|
71,091
|
64,379
|
38,771
|
73,566
|
58,021
|
64,371
|
37,969
|
105,495
|
86,346
|
76,531
|
73,917
|
106,119
|
110,608
|
71,257
|
47,313
|
63,119
|
88,332
|
76,372
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,208
|
8,089
|
12,509
|
14,109
|
12,320
|
21,381
|
16,427
|
17,565
|
9,496
|
19,639
|
11,213
|
17,701
|
10,596
|
30,290
|
22,417
|
17,737
|
13,958
|
27,048
|
26,320
|
18,021
|
9,343
|
14,891
|
19,910
|
28,741
|
|
純利益
|
40,627
|
35,086
|
36,353
|
25,968
|
30,747
|
39,417
|
27,584
|
42,860
|
34,897
|
31,104
|
29,869
|
42,058
|
33,997
|
32,671
|
37,282
|
43,907
|
41,251
|
26,621
|
20,756
|
38,814
|
36,898
|
32,056
|
52,041
|
50,909
|
43,678
|
29,009
|
49,596
|
41,650
|
42,088
|
22,848
|
69,100
|
59,723
|
53,543
|
56,089
|
72,922
|
77,882
|
47,112
|
32,521
|
41,346
|
51,133
|
49,483
|
|
一株あたり利益
|
32.64
|
28.19
|
29.21
|
20.88
|
24.74
|
31.75
|
22.25
|
34.62
|
28.23
|
25.21
|
24.21
|
34.12
|
27.59
|
26.52
|
30.26
|
35.7
|
33.76
|
21.87
|
17.01
|
31.87
|
30.46
|
26
|
43.08
|
42.14
|
36.16
|
24
|
41.33
|
34.79
|
35.39
|
20
|
58.11
|
50.43
|
45.42
|
47.72
|
62.06
|
66
|
41
|
28
|
35
|
45
|
44
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
-
|
19
|
-
|
17
|
-
|
19
|
-
|
21
|
-
|
21
|
-
|
22
|
-
|
22
|
-
|
24
|
-
|
24
|
-
|
25
|
-
|
25
|
-
|
25
|
-
|