|
(単位:百万円)
|
1Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,237
|
16,527
|
16,572
|
16,967
|
17,270
|
17,541
|
17,615
|
17,878
|
18,667
|
18,620
|
21,286
|
21,009
|
28,334
|
25,359
|
25,897
|
27,006
|
29,008
|
28,272
|
29,974
|
29,636
|
32,579
|
31,275
|
31,216
|
32,664
|
|
営業キャッシュフロー
|
99,833
|
-3,515
|
96,233
|
36,063
|
56,197
|
-4,871
|
109,653
|
55,625
|
61,881
|
-19,467
|
77,843
|
10,516
|
20,256
|
10,533
|
40,340
|
-14,144
|
45,681
|
-27,499
|
77,020
|
18,667
|
74,731
|
-22,459
|
73,256
|
-2,937
|
44,651
|
-84,260
|
62,237
|
-48,609
|
62,952
|
-105,047
|
6,924
|
38,256
|
42,594
|
19,720
|
109,654
|
21,235
|
131,475
|
22,843
|
119,948
|
67,933
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-18,092
|
-11,451
|
-17,059
|
-17,677
|
-14,726
|
-15,576
|
-28,740
|
-22,068
|
-31,050
|
-29,110
|
-38,934
|
-38,789
|
-27,736
|
-38,075
|
-41,742
|
-31,051
|
-39,014
|
-46,445
|
-50,913
|
-46,467
|
-45,033
|
-45,405
|
-29,917
|
-39,100
|
|
投資キャッシュフロー
|
-47,126
|
-17,927
|
-48,178
|
-81,979
|
-19,441
|
-14,378
|
-34,175
|
-29,204
|
-52,582
|
-15,951
|
-481
|
-19,628
|
-22,696
|
-38,840
|
-25,758
|
-6,495
|
-20,377
|
-19,793
|
-10,624
|
-16,379
|
-337
|
-18,364
|
-26,913
|
-42,763
|
-39,330
|
-73,899
|
-152,731
|
-41,491
|
-50,378
|
-47,171
|
-50,630
|
-38,012
|
-37,628
|
-57,532
|
-68,312
|
-6,271
|
-76,764
|
-50,351
|
-29,604
|
-29,603
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-20,668
|
0
|
-
|
-
|
-25,376
|
0
|
-25,205
|
0
|
-26,261
|
0
|
-26,169
|
0
|
-28,314
|
0
|
-28,207
|
0
|
-29,388
|
0
|
-28,744
|
0
|
-28,434
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1
|
-
|
-
|
-13,001
|
-1
|
-
|
-
|
0
|
-20,001
|
-
|
-
|
-8,642
|
5
|
-
|
-
|
-4,804
|
-5,198
|
-1
|
-1
|
-39,869
|
-10,133
|
-1
|
-20,001
|
0
|
|
財務キャッシュフロー
|
-39,655
|
-1,115
|
19,448
|
-5,029
|
-1,940
|
-16,695
|
-17,180
|
-12,635
|
13,935
|
-15,118
|
-1,994
|
-19,882
|
9,178
|
9,011
|
-2,508
|
-49,744
|
21,726
|
6,152
|
30,041
|
-30,560
|
-73,987
|
815
|
1,448
|
-11,141
|
69,464
|
196,781
|
-7,027
|
43,396
|
49,407
|
105,777
|
47,874
|
24,696
|
57
|
58,859
|
-12,036
|
-50,232
|
-22,867
|
-48,194
|
-94,670
|
-24,199
|