|
(単位:十億円)
|
4Q11
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
106
|
94
|
98
|
88
|
112
|
128
|
133
|
146
|
119
|
177
|
123
|
169
|
132
|
191
|
207
|
231
|
97
|
200
|
151
|
251
|
220
|
223
|
190
|
238
|
179
|
259
|
306
|
215
|
171
|
226
|
181
|
193
|
221
|
222
|
249
|
287
|
246
|
295
|
210
|
201
|
222
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
72
|
75
|
87
|
70
|
50
|
49
|
42
|
57
|
51
|
54
|
80
|
62
|
72
|
72
|
75
|
79
|
83
|
92
|
113
|
86
|
104
|
100
|
142
|
151
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
371
|
382
|
388
|
369
|
359
|
374
|
413
|
429
|
464
|
510
|
579
|
632
|
669
|
644
|
647
|
686
|
702
|
668
|
707
|
718
|
674
|
692
|
683
|
672
|
687
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
517
|
-
|
-
|
551
|
-
|
-
|
-
|
529
|
-
|
-
|
-
|
630
|
621
|
1,719
|
1,679
|
1,728
|
1,631
|
1,639
|
1,733
|
1,712
|
1,707
|
1,867
|
2,119
|
2,176
|
2,273
|
2,305
|
2,401
|
2,518
|
2,655
|
2,580
|
2,842
|
2,964
|
2,689
|
2,867
|
2,763
|
2,669
|
2,725
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
136
|
-
|
-
|
127
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
136
|
152
|
405
|
394
|
393
|
398
|
425
|
435
|
441
|
459
|
496
|
525
|
581
|
616
|
636
|
656
|
684
|
699
|
727
|
768
|
807
|
791
|
862
|
849
|
850
|
884
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
152
|
-
|
-
|
136
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
142
|
108
|
149
|
129
|
116
|
138
|
139
|
148
|
142
|
154
|
155
|
118
|
166
|
169
|
165
|
173
|
194
|
200
|
189
|
207
|
224
|
182
|
194
|
188
|
183
|
171
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
491
|
-
|
-
|
476
|
-
|
-
|
-
|
555
|
-
|
-
|
-
|
551
|
559
|
1,420
|
1,357
|
1,399
|
1,481
|
1,551
|
1,652
|
1,719
|
1,785
|
1,906
|
2,049
|
2,378
|
2,507
|
2,426
|
2,516
|
2,704
|
2,783
|
2,779
|
2,911
|
3,117
|
2,900
|
3,151
|
3,007
|
2,996
|
3,107
|
|
総資産
|
1,398
|
1,555
|
1,853
|
2,111
|
2,472
|
2,499
|
2,466
|
2,533
|
2,450
|
2,351
|
2,381
|
2,671
|
2,599
|
2,661
|
2,745
|
2,854
|
2,896
|
3,139
|
3,036
|
3,128
|
3,112
|
3,189
|
3,385
|
3,431
|
3,492
|
3,774
|
4,168
|
4,554
|
4,780
|
4,731
|
4,917
|
5,221
|
5,438
|
5,359
|
5,753
|
6,081
|
5,588
|
6,019
|
5,770
|
5,666
|
5,832
|
|
短期借入金
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57
|
79
|
75
|
73
|
72
|
87
|
93
|
79
|
87
|
97
|
103
|
97
|
98
|
106
|
96
|
93
|
87
|
93
|
98
|
100
|
90
|
106
|
88
|
94
|
92
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
349
|
387
|
408
|
365
|
371
|
366
|
464
|
438
|
399
|
504
|
687
|
636
|
694
|
641
|
733
|
588
|
628
|
663
|
780
|
808
|
839
|
903
|
837
|
715
|
779
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
307
|
-
|
-
|
342
|
-
|
-
|
-
|
355
|
-
|
-
|
-
|
423
|
422
|
1,002
|
976
|
936
|
942
|
1,026
|
1,146
|
1,121
|
1,104
|
1,314
|
1,494
|
1,489
|
1,570
|
1,595
|
1,597
|
1,390
|
1,477
|
1,493
|
1,669
|
1,711
|
1,634
|
1,775
|
1,658
|
1,528
|
1,624
|
|
長期借入金
|
-
|
-
|
-
|
-
|
68
|
-
|
-
|
60
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
90
|
495
|
547
|
529
|
618
|
604
|
540
|
515
|
548
|
605
|
624
|
728
|
904
|
988
|
1,011
|
1,068
|
1,393
|
1,457
|
1,372
|
1,426
|
1,492
|
1,318
|
1,424
|
1,386
|
1,409
|
1,436
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
142
|
-
|
-
|
130
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
140
|
132
|
600
|
569
|
657
|
643
|
589
|
568
|
597
|
654
|
675
|
778
|
959
|
1,040
|
1,059
|
1,137
|
1,475
|
1,536
|
1,450
|
1,508
|
1,584
|
1,394
|
1,504
|
1,459
|
1,485
|
1,507
|
|
総負債
|
-
|
-
|
-
|
-
|
449
|
-
|
-
|
472
|
-
|
-
|
-
|
514
|
-
|
-
|
-
|
562
|
1,469
|
1,602
|
1,546
|
1,593
|
1,585
|
1,615
|
1,714
|
1,718
|
1,758
|
1,989
|
2,272
|
2,448
|
2,609
|
2,654
|
2,734
|
2,865
|
3,014
|
2,943
|
3,178
|
3,295
|
3,028
|
3,279
|
3,116
|
3,013
|
3,130
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
157
|
-
|
-
|
157
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
157
|
327
|
326
|
170
|
169
|
168
|
326
|
169
|
169
|
169
|
326
|
169
|
167
|
166
|
321
|
164
|
182
|
182
|
339
|
182
|
181
|
181
|
338
|
181
|
181
|
181
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
320
|
-
|
-
|
327
|
-
|
-
|
-
|
338
|
-
|
-
|
-
|
382
|
412
|
1,239
|
1,238
|
1,293
|
1,310
|
1,326
|
1,355
|
1,408
|
1,426
|
1,440
|
1,482
|
1,524
|
1,520
|
1,535
|
1,572
|
1,632
|
1,637
|
1,694
|
1,738
|
1,816
|
1,847
|
1,832
|
1,845
|
1,896
|
1,925
|
|
株主資本
|
698
|
734
|
853
|
1,002
|
1,178
|
1,211
|
1,205
|
1,219
|
1,185
|
1,135
|
1,146
|
1,272
|
1,260
|
1,310
|
1,339
|
1,385
|
627
|
1,537
|
1,490
|
1,535
|
1,527
|
1,574
|
1,671
|
1,712
|
1,735
|
1,785
|
1,895
|
2,106
|
2,170
|
2,077
|
2,183
|
2,357
|
2,424
|
2,416
|
2,575
|
2,785
|
2,561
|
2,740
|
2,654
|
2,653
|
2,701
|