|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
57
|
55
|
57
|
66
|
63
|
61
|
43
|
64
|
60
|
64
|
63
|
88
|
77
|
95
|
73
|
74
|
67
|
81
|
77
|
87
|
81
|
94
|
71
|
100
|
96
|
99
|
89
|
89
|
99
|
103
|
97
|
97
|
91
|
110
|
104
|
118
|
104
|
107
|
111
|
122
|
116
|
109
|
|
有価証券
|
-
|
35
|
5
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
195
|
187
|
198
|
220
|
198
|
193
|
206
|
242
|
229
|
229
|
247
|
269
|
255
|
254
|
265
|
292
|
273
|
264
|
263
|
271
|
250
|
255
|
267
|
283
|
272
|
266
|
281
|
295
|
281
|
287
|
300
|
293
|
297
|
286
|
290
|
287
|
276
|
258
|
307
|
280
|
267
|
275
|
|
流動資産合計
|
-
|
492
|
469
|
483
|
493
|
470
|
449
|
448
|
508
|
498
|
505
|
536
|
565
|
546
|
566
|
572
|
584
|
579
|
580
|
585
|
593
|
574
|
589
|
587
|
614
|
611
|
611
|
630
|
648
|
691
|
706
|
711
|
730
|
742
|
767
|
748
|
790
|
780
|
751
|
784
|
776
|
755
|
770
|
|
有形固定資産
|
-
|
228
|
230
|
228
|
228
|
225
|
222
|
222
|
228
|
228
|
232
|
235
|
240
|
240
|
244
|
248
|
248
|
253
|
256
|
259
|
268
|
269
|
273
|
278
|
276
|
284
|
287
|
288
|
301
|
314
|
319
|
320
|
324
|
335
|
339
|
330
|
341
|
350
|
346
|
348
|
349
|
356
|
363
|
|
投資有価証券
|
-
|
30
|
-
|
-
|
26
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
22
|
-
|
-
|
17
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
294
|
292
|
289
|
290
|
286
|
281
|
283
|
289
|
315
|
323
|
327
|
331
|
360
|
364
|
367
|
370
|
372
|
377
|
388
|
402
|
406
|
410
|
416
|
417
|
429
|
434
|
434
|
447
|
466
|
473
|
438
|
443
|
461
|
466
|
453
|
464
|
477
|
472
|
476
|
477
|
482
|
492
|
|
総資産
|
-
|
786
|
762
|
772
|
783
|
756
|
730
|
731
|
796
|
814
|
828
|
863
|
896
|
906
|
930
|
939
|
954
|
951
|
957
|
973
|
995
|
980
|
999
|
1,002
|
1,031
|
1,040
|
1,045
|
1,065
|
1,095
|
1,157
|
1,179
|
1,149
|
1,173
|
1,203
|
1,233
|
1,201
|
1,254
|
1,257
|
1,223
|
1,260
|
1,253
|
1,237
|
1,262
|
|
買掛金
|
-
|
140
|
132
|
138
|
142
|
136
|
127
|
131
|
147
|
166
|
166
|
175
|
184
|
193
|
193
|
194
|
188
|
181
|
174
|
164
|
158
|
145
|
144
|
145
|
160
|
162
|
163
|
170
|
173
|
168
|
170
|
186
|
182
|
185
|
186
|
181
|
175
|
170
|
151
|
153
|
148
|
149
|
146
|
|
短期借入金
|
-
|
42
|
39
|
39
|
43
|
38
|
34
|
35
|
37
|
33
|
31
|
38
|
34
|
30
|
34
|
27
|
23
|
24
|
27
|
35
|
28
|
36
|
36
|
34
|
32
|
28
|
22
|
20
|
19
|
29
|
36
|
36
|
41
|
46
|
61
|
63
|
80
|
69
|
85
|
85
|
88
|
75
|
76
|
|
一年内返済予定の長期借入金
|
-
|
15
|
12
|
8
|
7
|
7
|
3
|
2
|
1
|
1
|
7
|
8
|
8
|
8
|
3
|
2
|
1
|
1
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
6
|
8
|
8
|
10
|
9
|
17
|
23
|
23
|
20
|
10
|
5
|
4
|
4
|
5
|
4
|
3
|
3
|
|
流動負債合計
|
-
|
313
|
287
|
298
|
295
|
278
|
256
|
258
|
291
|
308
|
314
|
344
|
348
|
360
|
367
|
383
|
382
|
377
|
371
|
383
|
366
|
352
|
338
|
328
|
341
|
339
|
334
|
352
|
367
|
389
|
385
|
418
|
437
|
420
|
438
|
416
|
446
|
394
|
407
|
416
|
425
|
384
|
396
|
|
長期借入金
|
-
|
16
|
11
|
10
|
8
|
8
|
8
|
8
|
7
|
7
|
1
|
3
|
3
|
4
|
11
|
11
|
11
|
11
|
9
|
20
|
27
|
32
|
35
|
35
|
39
|
34
|
31
|
28
|
28
|
29
|
38
|
32
|
26
|
39
|
39
|
39
|
39
|
53
|
61
|
72
|
74
|
75
|
77
|
|
固定負債合計
|
-
|
108
|
103
|
101
|
105
|
102
|
102
|
99
|
97
|
96
|
91
|
93
|
103
|
102
|
109
|
100
|
107
|
107
|
117
|
126
|
152
|
157
|
181
|
182
|
185
|
181
|
180
|
176
|
161
|
164
|
175
|
154
|
148
|
163
|
164
|
157
|
159
|
196
|
186
|
198
|
199
|
223
|
227
|
|
総負債
|
-
|
421
|
390
|
398
|
400
|
380
|
358
|
357
|
387
|
405
|
405
|
437
|
451
|
462
|
476
|
483
|
489
|
484
|
488
|
509
|
518
|
509
|
519
|
510
|
526
|
520
|
514
|
528
|
528
|
553
|
561
|
572
|
585
|
583
|
602
|
573
|
605
|
589
|
593
|
614
|
624
|
607
|
623
|
|
資本金及び資本剰余金
|
-
|
55
|
55
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
|
利益剰余金
|
-
|
240
|
248
|
251
|
266
|
265
|
273
|
280
|
290
|
293
|
304
|
300
|
314
|
320
|
330
|
334
|
349
|
350
|
358
|
357
|
367
|
367
|
375
|
384
|
390
|
393
|
401
|
407
|
423
|
424
|
432
|
414
|
419
|
431
|
435
|
434
|
440
|
450
|
443
|
429
|
428
|
434
|
434
|
|
株主資本
|
331
|
365
|
372
|
374
|
383
|
375
|
372
|
375
|
409
|
409
|
423
|
425
|
445
|
443
|
454
|
456
|
465
|
466
|
469
|
464
|
478
|
471
|
480
|
492
|
505
|
520
|
531
|
537
|
567
|
604
|
619
|
577
|
588
|
620
|
631
|
627
|
649
|
667
|
630
|
646
|
629
|
630
|
639
|