|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,389
|
9,642
|
9,082
|
7,632
|
5,809
|
7,669
|
8,398
|
8,311
|
15,890
|
17,338
|
14,371
|
10,924
|
12,457
|
10,150
|
7,342
|
11,338
|
10,052
|
11,611
|
9,216
|
10,973
|
11,219
|
10,646
|
10,054
|
12,686
|
14,596
|
13,540
|
11,711
|
12,939
|
13,380
|
14,351
|
14,584
|
11,134
|
11,369
|
10,461
|
9,744
|
10,653
|
8,925
|
8,456
|
9,629
|
12,882
|
10,648
|
11,878
|
|
売掛金
|
-
|
24,713
|
21,037
|
19,447
|
21,796
|
26,891
|
33,044
|
37,407
|
37,428
|
41,613
|
38,081
|
33,743
|
42,297
|
35,740
|
35,584
|
39,063
|
37,979
|
31,767
|
27,289
|
27,053
|
31,533
|
32,020
|
31,645
|
30,161
|
32,489
|
31,414
|
30,788
|
34,063
|
-
|
35,993
|
30,916
|
34,031
|
-
|
42,994
|
45,169
|
49,063
|
-
|
53,319
|
52,359
|
46,935
|
-
|
48,470
|
50,787
|
|
商品及び製品
|
-
|
-
|
136
|
252
|
-
|
151
|
145
|
185
|
-
|
144
|
175
|
151
|
-
|
142
|
130
|
107
|
-
|
69
|
91
|
77
|
-
|
111
|
96
|
73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
42,034
|
39,609
|
39,680
|
40,758
|
45,518
|
54,904
|
61,082
|
67,466
|
79,687
|
79,792
|
77,035
|
73,027
|
72,671
|
67,944
|
66,777
|
64,321
|
58,005
|
55,248
|
53,985
|
57,793
|
62,009
|
62,440
|
62,967
|
61,251
|
63,941
|
63,590
|
64,677
|
67,004
|
70,015
|
74,661
|
75,161
|
79,655
|
80,640
|
82,726
|
86,959
|
88,554
|
92,377
|
85,557
|
89,018
|
88,035
|
88,927
|
92,238
|
|
有形固定資産
|
-
|
15,706
|
15,609
|
15,518
|
15,653
|
15,539
|
15,511
|
15,791
|
16,249
|
16,220
|
16,375
|
16,441
|
17,377
|
18,211
|
18,348
|
19,264
|
20,337
|
20,175
|
20,010
|
21,668
|
21,737
|
23,231
|
23,894
|
23,659
|
23,540
|
23,369
|
23,351
|
23,235
|
23,526
|
24,202
|
24,256
|
24,006
|
24,302
|
25,593
|
26,041
|
26,888
|
27,438
|
27,229
|
26,954
|
26,605
|
26,593
|
26,491
|
26,282
|
|
投資有価証券
|
-
|
2,729
|
2,991
|
2,975
|
2,279
|
1,868
|
2,408
|
2,886
|
2,563
|
2,834
|
2,887
|
3,193
|
2,778
|
2,763
|
2,544
|
1,997
|
2,127
|
2,064
|
2,140
|
2,348
|
1,944
|
2,120
|
2,222
|
2,178
|
2,369
|
2,381
|
2,341
|
2,248
|
2,080
|
2,088
|
2,050
|
2,344
|
2,328
|
2,833
|
3,149
|
2,252
|
2,731
|
2,597
|
2,544
|
2,561
|
2,739
|
2,880
|
3,265
|
|
固定資産合計
|
-
|
19,765
|
20,435
|
20,430
|
18,923
|
18,526
|
18,947
|
19,955
|
20,780
|
21,277
|
21,801
|
22,351
|
22,877
|
24,468
|
24,622
|
25,018
|
26,252
|
26,200
|
25,993
|
27,899
|
27,617
|
29,067
|
29,959
|
29,597
|
31,544
|
31,407
|
31,614
|
31,613
|
32,482
|
33,418
|
33,842
|
34,188
|
34,868
|
36,940
|
38,029
|
38,229
|
42,234
|
42,246
|
42,285
|
42,179
|
42,243
|
42,433
|
42,888
|
|
総資産
|
-
|
61,799
|
60,044
|
60,109
|
59,682
|
64,045
|
73,852
|
81,037
|
88,247
|
100,964
|
101,593
|
99,386
|
95,903
|
97,140
|
92,566
|
91,796
|
90,574
|
84,205
|
81,241
|
81,885
|
85,410
|
91,076
|
92,399
|
92,563
|
92,795
|
95,348
|
95,204
|
96,290
|
99,486
|
103,433
|
108,503
|
109,349
|
114,523
|
117,580
|
120,755
|
125,188
|
130,788
|
134,623
|
127,842
|
131,197
|
130,279
|
131,360
|
135,126
|
|
買掛金
|
-
|
11,354
|
10,198
|
9,348
|
10,835
|
12,687
|
13,946
|
16,884
|
9,384
|
7,159
|
8,089
|
7,702
|
7,389
|
5,476
|
5,874
|
5,483
|
6,842
|
4,565
|
4,516
|
4,378
|
5,994
|
5,789
|
4,431
|
5,323
|
5,234
|
5,302
|
4,901
|
5,378
|
6,154
|
4,851
|
5,863
|
6,357
|
6,967
|
6,136
|
5,484
|
7,109
|
5,200
|
4,529
|
4,547
|
5,612
|
6,053
|
5,868
|
5,452
|
|
短期借入金
|
-
|
7,449
|
6,551
|
6,942
|
6,305
|
8,691
|
12,066
|
12,919
|
11,999
|
16,852
|
12,466
|
10,433
|
9,085
|
10,684
|
8,428
|
10,086
|
6,345
|
6,000
|
5,000
|
5,100
|
5,100
|
6,000
|
8,139
|
6,400
|
3,400
|
2,900
|
1,500
|
4,200
|
8,500
|
11,400
|
12,600
|
10,285
|
12,612
|
14,664
|
14,936
|
15,963
|
17,861
|
18,743
|
11,345
|
17,792
|
8,946
|
7,500
|
9,100
|
|
一年内返済予定の長期借入金
|
-
|
3,844
|
6,493
|
6,691
|
6,519
|
5,691
|
5,335
|
4,385
|
4,398
|
4,317
|
3,260
|
3,626
|
3,247
|
3,737
|
7,891
|
7,597
|
7,797
|
7,473
|
2,951
|
2,900
|
2,199
|
2,365
|
2,124
|
2,003
|
3,678
|
3,847
|
7,018
|
6,876
|
5,635
|
9,067
|
6,825
|
9,239
|
9,407
|
9,574
|
10,694
|
8,988
|
9,692
|
11,479
|
12,386
|
11,835
|
13,384
|
15,216
|
13,173
|
|
流動負債合計
|
-
|
28,352
|
27,949
|
29,048
|
30,593
|
35,006
|
39,440
|
44,154
|
48,218
|
49,830
|
46,070
|
41,168
|
37,486
|
38,697
|
39,448
|
39,436
|
36,719
|
31,749
|
25,031
|
26,041
|
28,831
|
30,200
|
29,670
|
26,317
|
25,936
|
25,282
|
27,749
|
28,282
|
31,612
|
37,284
|
37,939
|
38,890
|
43,193
|
43,458
|
44,883
|
45,982
|
49,864
|
48,522
|
42,040
|
48,099
|
43,295
|
42,652
|
46,785
|
|
長期借入金
|
-
|
8,432
|
5,364
|
4,980
|
4,306
|
4,451
|
8,944
|
9,437
|
9,407
|
8,617
|
8,414
|
9,294
|
8,643
|
9,661
|
4,389
|
3,780
|
4,721
|
4,162
|
7,738
|
7,138
|
7,238
|
10,971
|
11,019
|
13,909
|
11,617
|
13,831
|
10,126
|
9,783
|
9,606
|
7,181
|
10,008
|
6,750
|
7,738
|
9,023
|
8,955
|
9,520
|
9,477
|
14,452
|
12,526
|
10,392
|
11,836
|
14,053
|
11,269
|
|
固定負債合計
|
-
|
11,582
|
8,709
|
8,354
|
7,505
|
7,441
|
11,772
|
12,394
|
12,457
|
11,823
|
11,683
|
12,678
|
11,835
|
12,259
|
6,929
|
6,373
|
7,244
|
6,650
|
10,169
|
9,561
|
9,585
|
13,364
|
14,217
|
17,109
|
14,860
|
17,146
|
13,471
|
13,324
|
12,935
|
10,706
|
13,576
|
10,935
|
11,754
|
14,220
|
14,133
|
15,082
|
15,621
|
20,824
|
18,724
|
16,857
|
18,144
|
20,579
|
17,593
|
|
総負債
|
-
|
39,934
|
36,657
|
37,402
|
38,097
|
42,447
|
51,212
|
56,548
|
60,675
|
61,653
|
57,753
|
53,847
|
49,321
|
50,956
|
46,377
|
45,809
|
43,963
|
38,399
|
35,201
|
35,603
|
38,417
|
43,564
|
43,887
|
43,426
|
40,796
|
42,428
|
41,220
|
41,606
|
44,547
|
47,990
|
51,516
|
49,825
|
54,947
|
57,678
|
59,016
|
61,065
|
65,486
|
69,346
|
60,764
|
64,956
|
61,439
|
63,231
|
64,379
|
|
資本金及び資本剰余金
|
-
|
4,957
|
5,048
|
5,048
|
5,048
|
5,048
|
5,044
|
5,044
|
5,044
|
14,635
|
16,916
|
16,916
|
16,914
|
16,914
|
16,922
|
16,922
|
16,934
|
16,934
|
16,934
|
16,934
|
16,948
|
16,952
|
16,952
|
16,952
|
16,952
|
16,952
|
16,937
|
16,937
|
16,944
|
16,950
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,954
|
16,968
|
|
利益剰余金
|
-
|
11,353
|
12,154
|
12,576
|
12,909
|
13,415
|
14,529
|
16,399
|
18,625
|
19,746
|
21,648
|
23,029
|
24,348
|
24,137
|
25,628
|
26,644
|
27,313
|
26,447
|
26,781
|
26,998
|
27,762
|
28,299
|
29,128
|
29,749
|
31,423
|
31,983
|
33,049
|
33,812
|
33,748
|
33,886
|
34,812
|
36,335
|
37,382
|
37,547
|
38,745
|
41,089
|
40,786
|
40,463
|
41,545
|
42,680
|
44,519
|
44,455
|
46,725
|
|
株主資本
|
19,195
|
21,865
|
23,387
|
22,708
|
21,584
|
21,598
|
22,640
|
24,489
|
27,572
|
39,311
|
43,840
|
45,539
|
46,582
|
46,184
|
46,189
|
45,987
|
46,610
|
45,806
|
46,040
|
46,282
|
46,993
|
47,512
|
48,512
|
49,137
|
51,999
|
52,920
|
53,985
|
54,683
|
54,939
|
55,443
|
56,988
|
59,525
|
59,576
|
59,902
|
61,739
|
64,124
|
65,302
|
65,276
|
67,077
|
66,240
|
68,839
|
68,129
|
70,747
|