平田機工【6258】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,389 9,642 9,082 7,632 5,809 7,669 8,398 8,311 15,890 17,338 14,371 10,924 12,457 10,150 7,342 11,338 10,052 11,611 9,216 10,973 11,219 10,646 10,054 12,686 14,596 13,540 11,711 12,939 13,380 14,351 14,584 11,134 11,369 10,461 9,744 10,653 8,925 8,456 9,629 12,882 10,648 11,878
売掛金 - 24,713 21,037 19,447 21,796 26,891 33,044 37,407 37,428 41,613 38,081 33,743 42,297 35,740 35,584 39,063 37,979 31,767 27,289 27,053 31,533 32,020 31,645 30,161 32,489 31,414 30,788 34,063 - 35,993 30,916 34,031 - 42,994 45,169 49,063 - 53,319 52,359 46,935 - 48,470 50,787
商品及び製品 - - 136 252 - 151 145 185 - 144 175 151 - 142 130 107 - 69 91 77 - 111 96 73 - - - - - - - - - - - - - - - - - - -
流動資産合計 - 42,034 39,609 39,680 40,758 45,518 54,904 61,082 67,466 79,687 79,792 77,035 73,027 72,671 67,944 66,777 64,321 58,005 55,248 53,985 57,793 62,009 62,440 62,967 61,251 63,941 63,590 64,677 67,004 70,015 74,661 75,161 79,655 80,640 82,726 86,959 88,554 92,377 85,557 89,018 88,035 88,927 92,238
有形固定資産 - 15,706 15,609 15,518 15,653 15,539 15,511 15,791 16,249 16,220 16,375 16,441 17,377 18,211 18,348 19,264 20,337 20,175 20,010 21,668 21,737 23,231 23,894 23,659 23,540 23,369 23,351 23,235 23,526 24,202 24,256 24,006 24,302 25,593 26,041 26,888 27,438 27,229 26,954 26,605 26,593 26,491 26,282
投資有価証券 - 2,729 2,991 2,975 2,279 1,868 2,408 2,886 2,563 2,834 2,887 3,193 2,778 2,763 2,544 1,997 2,127 2,064 2,140 2,348 1,944 2,120 2,222 2,178 2,369 2,381 2,341 2,248 2,080 2,088 2,050 2,344 2,328 2,833 3,149 2,252 2,731 2,597 2,544 2,561 2,739 2,880 3,265
固定資産合計 - 19,765 20,435 20,430 18,923 18,526 18,947 19,955 20,780 21,277 21,801 22,351 22,877 24,468 24,622 25,018 26,252 26,200 25,993 27,899 27,617 29,067 29,959 29,597 31,544 31,407 31,614 31,613 32,482 33,418 33,842 34,188 34,868 36,940 38,029 38,229 42,234 42,246 42,285 42,179 42,243 42,433 42,888
総資産 - 61,799 60,044 60,109 59,682 64,045 73,852 81,037 88,247 100,964 101,593 99,386 95,903 97,140 92,566 91,796 90,574 84,205 81,241 81,885 85,410 91,076 92,399 92,563 92,795 95,348 95,204 96,290 99,486 103,433 108,503 109,349 114,523 117,580 120,755 125,188 130,788 134,623 127,842 131,197 130,279 131,360 135,126
買掛金 - 11,354 10,198 9,348 10,835 12,687 13,946 16,884 9,384 7,159 8,089 7,702 7,389 5,476 5,874 5,483 6,842 4,565 4,516 4,378 5,994 5,789 4,431 5,323 5,234 5,302 4,901 5,378 6,154 4,851 5,863 6,357 6,967 6,136 5,484 7,109 5,200 4,529 4,547 5,612 6,053 5,868 5,452
短期借入金 - 7,449 6,551 6,942 6,305 8,691 12,066 12,919 11,999 16,852 12,466 10,433 9,085 10,684 8,428 10,086 6,345 6,000 5,000 5,100 5,100 6,000 8,139 6,400 3,400 2,900 1,500 4,200 8,500 11,400 12,600 10,285 12,612 14,664 14,936 15,963 17,861 18,743 11,345 17,792 8,946 7,500 9,100
一年内返済予定の長期借入金 - 3,844 6,493 6,691 6,519 5,691 5,335 4,385 4,398 4,317 3,260 3,626 3,247 3,737 7,891 7,597 7,797 7,473 2,951 2,900 2,199 2,365 2,124 2,003 3,678 3,847 7,018 6,876 5,635 9,067 6,825 9,239 9,407 9,574 10,694 8,988 9,692 11,479 12,386 11,835 13,384 15,216 13,173
流動負債合計 - 28,352 27,949 29,048 30,593 35,006 39,440 44,154 48,218 49,830 46,070 41,168 37,486 38,697 39,448 39,436 36,719 31,749 25,031 26,041 28,831 30,200 29,670 26,317 25,936 25,282 27,749 28,282 31,612 37,284 37,939 38,890 43,193 43,458 44,883 45,982 49,864 48,522 42,040 48,099 43,295 42,652 46,785
長期借入金 - 8,432 5,364 4,980 4,306 4,451 8,944 9,437 9,407 8,617 8,414 9,294 8,643 9,661 4,389 3,780 4,721 4,162 7,738 7,138 7,238 10,971 11,019 13,909 11,617 13,831 10,126 9,783 9,606 7,181 10,008 6,750 7,738 9,023 8,955 9,520 9,477 14,452 12,526 10,392 11,836 14,053 11,269
固定負債合計 - 11,582 8,709 8,354 7,505 7,441 11,772 12,394 12,457 11,823 11,683 12,678 11,835 12,259 6,929 6,373 7,244 6,650 10,169 9,561 9,585 13,364 14,217 17,109 14,860 17,146 13,471 13,324 12,935 10,706 13,576 10,935 11,754 14,220 14,133 15,082 15,621 20,824 18,724 16,857 18,144 20,579 17,593
総負債 - 39,934 36,657 37,402 38,097 42,447 51,212 56,548 60,675 61,653 57,753 53,847 49,321 50,956 46,377 45,809 43,963 38,399 35,201 35,603 38,417 43,564 43,887 43,426 40,796 42,428 41,220 41,606 44,547 47,990 51,516 49,825 54,947 57,678 59,016 61,065 65,486 69,346 60,764 64,956 61,439 63,231 64,379
資本金及び資本剰余金 - 4,957 5,048 5,048 5,048 5,048 5,044 5,044 5,044 14,635 16,916 16,916 16,914 16,914 16,922 16,922 16,934 16,934 16,934 16,934 16,948 16,952 16,952 16,952 16,952 16,952 16,937 16,937 16,944 16,950 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,954 16,968
利益剰余金 - 11,353 12,154 12,576 12,909 13,415 14,529 16,399 18,625 19,746 21,648 23,029 24,348 24,137 25,628 26,644 27,313 26,447 26,781 26,998 27,762 28,299 29,128 29,749 31,423 31,983 33,049 33,812 33,748 33,886 34,812 36,335 37,382 37,547 38,745 41,089 40,786 40,463 41,545 42,680 44,519 44,455 46,725
株主資本 19,195 21,865 23,387 22,708 21,584 21,598 22,640 24,489 27,572 39,311 43,840 45,539 46,582 46,184 46,189 45,987 46,610 45,806 46,040 46,282 46,993 47,512 48,512 49,137 51,999 52,920 53,985 54,683 54,939 55,443 56,988 59,525 59,576 59,902 61,739 64,124 65,302 65,276 67,077 66,240 68,839 68,129 70,747