フリュー【6238】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,074 8,763 10,197 9,040 10,544 10,726 11,694 10,691 11,320 10,455 11,471 11,365 12,827 12,675 13,794 12,117 13,189 12,282 12,706 11,197 11,291 10,977 12,256 11,578 13,810 13,556 14,662 11,893 11,575 10,096 10,800 9,764 10,682 10,254 11,489 9,307 11,312 10,815 11,733 10,370 11,338
売掛金 - 3,714 3,493 3,578 3,570 3,070 3,633 3,995 3,426 2,960 3,464 4,046 3,517 3,103 3,554 3,891 3,187 3,145 3,524 - 2,758 - 3,706 - 4,039 3,151 4,131 - 3,517 3,807 4,391 - 4,205 4,361 5,230 - 4,295 3,889 4,876 - 4,059 3,887
商品及び製品 - 1,163 - 804 - - - 891 - - - 1,072 - - - 1,007 - - - 1,357 - - - 1,396 - - - 1,680 - - - 1,889 - - - 2,368 - - - 2,265 - -
流動資産合計 - 12,785 15,003 16,231 16,109 17,046 17,372 18,517 17,771 18,004 17,493 18,866 18,094 19,290 19,440 20,907 19,448 20,294 20,075 19,863 18,362 18,254 18,566 19,574 20,456 21,744 22,993 23,386 21,116 21,958 20,897 20,861 20,876 23,157 22,871 23,143 21,713 21,884 22,807 22,393 21,329 21,935
有形固定資産 - 2,169 2,268 2,359 2,188 2,225 2,412 2,466 2,229 2,314 2,375 2,471 2,245 2,597 2,164 2,217 2,035 2,081 2,108 2,348 2,058 2,426 2,824 2,575 2,359 2,402 2,566 2,634 2,446 2,454 2,669 2,666 2,336 2,483 2,634 2,634 2,498 2,579 2,682 2,941 2,980 2,776
投資有価証券 - 132 - 135 - - - 142 - - - 137 - - - 60 - - - 49 - - - 25 - - - 30 - - - 21 - - - 18 - - - 14 - -
固定資産合計 - 3,772 3,888 3,977 3,494 3,580 3,729 3,808 3,590 3,703 3,766 3,992 4,047 4,514 3,899 4,114 3,971 3,953 3,887 4,162 3,890 4,290 4,746 4,439 4,204 4,326 4,471 4,760 4,512 4,521 4,910 5,071 4,733 4,938 5,210 5,204 5,100 5,381 5,308 5,717 5,868 5,714
総資産 - 16,557 18,891 20,208 19,603 20,626 21,101 22,325 21,360 21,707 21,259 22,858 22,141 23,804 23,339 25,022 23,420 24,247 23,962 24,025 22,252 22,544 23,312 24,013 24,659 26,070 27,464 28,146 25,628 26,480 25,807 25,932 25,609 28,095 28,081 28,346 26,812 27,265 28,114 28,110 27,198 27,649
買掛金 - 1,279 796 633 891 719 669 787 1,186 828 630 741 823 546 852 614 956 694 685 - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 41 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 6,274 4,619 5,589 4,921 5,199 4,692 5,546 4,918 4,843 3,987 5,174 4,765 5,436 4,790 6,013 4,937 5,268 4,541 5,024 4,252 4,034 4,284 4,242 5,045 5,393 6,148 6,708 5,081 5,762 5,473 5,494 5,170 6,851 6,186 6,211 5,176 5,464 5,417 5,362 5,069 4,758
長期借入金 - - - - - - - - - - - - - 174 165 149 136 124 - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 619 673 737 751 627 650 689 716 734 760 801 822 1,009 1,026 1,060 1,046 1,054 797 6 6 6 6 6 116 141 173 187 208 230 255 285 308 330 359 273 278 310 337 324 328 348
総負債 - 6,894 5,292 6,327 5,673 5,827 5,342 6,235 5,635 5,577 4,748 5,975 5,587 6,445 5,817 7,073 5,983 6,323 5,338 5,031 4,258 4,040 4,290 4,248 5,161 5,535 6,322 6,895 5,290 5,992 5,728 5,780 5,479 7,181 6,545 6,484 5,455 5,775 5,754 5,686 5,397 5,107
資本金及び資本剰余金 - 1,100 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,278 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254 3,254
利益剰余金 - 8,514 10,323 10,746 10,885 11,729 12,459 12,837 12,484 12,897 13,290 13,714 13,364 14,065 14,276 14,748 14,448 15,251 16,132 16,721 15,721 16,236 16,756 17,471 17,271 18,319 18,917 19,004 17,997 18,618 18,981 19,025 18,860 19,603 20,371 20,511 19,916 20,371 20,877 21,099 20,524 21,187
株主資本 7,924 9,664 13,598 13,881 13,930 14,799 15,758 16,090 15,725 16,130 16,511 16,883 16,554 17,359 17,523 17,948 17,436 17,924 18,624 18,994 17,993 18,504 19,022 19,765 19,498 20,535 21,142 21,251 20,337 20,487 20,080 20,153 20,130 20,913 21,536 21,863 21,357 21,490 22,360 22,424 21,800 22,542