|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,074
|
8,763
|
10,197
|
9,040
|
10,544
|
10,726
|
11,694
|
10,691
|
11,320
|
10,455
|
11,471
|
11,365
|
12,827
|
12,675
|
13,794
|
12,117
|
13,189
|
12,282
|
12,706
|
11,197
|
11,291
|
10,977
|
12,256
|
11,578
|
13,810
|
13,556
|
14,662
|
11,893
|
11,575
|
10,096
|
10,800
|
9,764
|
10,682
|
10,254
|
11,489
|
9,307
|
11,312
|
10,815
|
11,733
|
10,370
|
11,338
|
|
売掛金
|
-
|
3,714
|
3,493
|
3,578
|
3,570
|
3,070
|
3,633
|
3,995
|
3,426
|
2,960
|
3,464
|
4,046
|
3,517
|
3,103
|
3,554
|
3,891
|
3,187
|
3,145
|
3,524
|
-
|
2,758
|
-
|
3,706
|
-
|
4,039
|
3,151
|
4,131
|
-
|
3,517
|
3,807
|
4,391
|
-
|
4,205
|
4,361
|
5,230
|
-
|
4,295
|
3,889
|
4,876
|
-
|
4,059
|
3,887
|
|
商品及び製品
|
-
|
1,163
|
-
|
804
|
-
|
-
|
-
|
891
|
-
|
-
|
-
|
1,072
|
-
|
-
|
-
|
1,007
|
-
|
-
|
-
|
1,357
|
-
|
-
|
-
|
1,396
|
-
|
-
|
-
|
1,680
|
-
|
-
|
-
|
1,889
|
-
|
-
|
-
|
2,368
|
-
|
-
|
-
|
2,265
|
-
|
-
|
|
流動資産合計
|
-
|
12,785
|
15,003
|
16,231
|
16,109
|
17,046
|
17,372
|
18,517
|
17,771
|
18,004
|
17,493
|
18,866
|
18,094
|
19,290
|
19,440
|
20,907
|
19,448
|
20,294
|
20,075
|
19,863
|
18,362
|
18,254
|
18,566
|
19,574
|
20,456
|
21,744
|
22,993
|
23,386
|
21,116
|
21,958
|
20,897
|
20,861
|
20,876
|
23,157
|
22,871
|
23,143
|
21,713
|
21,884
|
22,807
|
22,393
|
21,329
|
21,935
|
|
有形固定資産
|
-
|
2,169
|
2,268
|
2,359
|
2,188
|
2,225
|
2,412
|
2,466
|
2,229
|
2,314
|
2,375
|
2,471
|
2,245
|
2,597
|
2,164
|
2,217
|
2,035
|
2,081
|
2,108
|
2,348
|
2,058
|
2,426
|
2,824
|
2,575
|
2,359
|
2,402
|
2,566
|
2,634
|
2,446
|
2,454
|
2,669
|
2,666
|
2,336
|
2,483
|
2,634
|
2,634
|
2,498
|
2,579
|
2,682
|
2,941
|
2,980
|
2,776
|
|
投資有価証券
|
-
|
132
|
-
|
135
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
14
|
-
|
-
|
|
固定資産合計
|
-
|
3,772
|
3,888
|
3,977
|
3,494
|
3,580
|
3,729
|
3,808
|
3,590
|
3,703
|
3,766
|
3,992
|
4,047
|
4,514
|
3,899
|
4,114
|
3,971
|
3,953
|
3,887
|
4,162
|
3,890
|
4,290
|
4,746
|
4,439
|
4,204
|
4,326
|
4,471
|
4,760
|
4,512
|
4,521
|
4,910
|
5,071
|
4,733
|
4,938
|
5,210
|
5,204
|
5,100
|
5,381
|
5,308
|
5,717
|
5,868
|
5,714
|
|
総資産
|
-
|
16,557
|
18,891
|
20,208
|
19,603
|
20,626
|
21,101
|
22,325
|
21,360
|
21,707
|
21,259
|
22,858
|
22,141
|
23,804
|
23,339
|
25,022
|
23,420
|
24,247
|
23,962
|
24,025
|
22,252
|
22,544
|
23,312
|
24,013
|
24,659
|
26,070
|
27,464
|
28,146
|
25,628
|
26,480
|
25,807
|
25,932
|
25,609
|
28,095
|
28,081
|
28,346
|
26,812
|
27,265
|
28,114
|
28,110
|
27,198
|
27,649
|
|
買掛金
|
-
|
1,279
|
796
|
633
|
891
|
719
|
669
|
787
|
1,186
|
828
|
630
|
741
|
823
|
546
|
852
|
614
|
956
|
694
|
685
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,274
|
4,619
|
5,589
|
4,921
|
5,199
|
4,692
|
5,546
|
4,918
|
4,843
|
3,987
|
5,174
|
4,765
|
5,436
|
4,790
|
6,013
|
4,937
|
5,268
|
4,541
|
5,024
|
4,252
|
4,034
|
4,284
|
4,242
|
5,045
|
5,393
|
6,148
|
6,708
|
5,081
|
5,762
|
5,473
|
5,494
|
5,170
|
6,851
|
6,186
|
6,211
|
5,176
|
5,464
|
5,417
|
5,362
|
5,069
|
4,758
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
174
|
165
|
149
|
136
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
619
|
673
|
737
|
751
|
627
|
650
|
689
|
716
|
734
|
760
|
801
|
822
|
1,009
|
1,026
|
1,060
|
1,046
|
1,054
|
797
|
6
|
6
|
6
|
6
|
6
|
116
|
141
|
173
|
187
|
208
|
230
|
255
|
285
|
308
|
330
|
359
|
273
|
278
|
310
|
337
|
324
|
328
|
348
|
|
総負債
|
-
|
6,894
|
5,292
|
6,327
|
5,673
|
5,827
|
5,342
|
6,235
|
5,635
|
5,577
|
4,748
|
5,975
|
5,587
|
6,445
|
5,817
|
7,073
|
5,983
|
6,323
|
5,338
|
5,031
|
4,258
|
4,040
|
4,290
|
4,248
|
5,161
|
5,535
|
6,322
|
6,895
|
5,290
|
5,992
|
5,728
|
5,780
|
5,479
|
7,181
|
6,545
|
6,484
|
5,455
|
5,775
|
5,754
|
5,686
|
5,397
|
5,107
|
|
資本金及び資本剰余金
|
-
|
1,100
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,278
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
3,254
|
|
利益剰余金
|
-
|
8,514
|
10,323
|
10,746
|
10,885
|
11,729
|
12,459
|
12,837
|
12,484
|
12,897
|
13,290
|
13,714
|
13,364
|
14,065
|
14,276
|
14,748
|
14,448
|
15,251
|
16,132
|
16,721
|
15,721
|
16,236
|
16,756
|
17,471
|
17,271
|
18,319
|
18,917
|
19,004
|
17,997
|
18,618
|
18,981
|
19,025
|
18,860
|
19,603
|
20,371
|
20,511
|
19,916
|
20,371
|
20,877
|
21,099
|
20,524
|
21,187
|
|
株主資本
|
7,924
|
9,664
|
13,598
|
13,881
|
13,930
|
14,799
|
15,758
|
16,090
|
15,725
|
16,130
|
16,511
|
16,883
|
16,554
|
17,359
|
17,523
|
17,948
|
17,436
|
17,924
|
18,624
|
18,994
|
17,993
|
18,504
|
19,022
|
19,765
|
19,498
|
20,535
|
21,142
|
21,251
|
20,337
|
20,487
|
20,080
|
20,153
|
20,130
|
20,913
|
21,536
|
21,863
|
21,357
|
21,490
|
22,360
|
22,424
|
21,800
|
22,542
|