|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,427
|
1,775
|
1,860
|
3,285
|
1,316
|
926
|
544
|
2,735
|
1,273
|
2,419
|
1,286
|
2,098
|
1,469
|
1,396
|
2,156
|
4,385
|
1,779
|
2,220
|
2,055
|
5,919
|
4,343
|
4,428
|
4,234
|
5,060
|
5,682
|
4,000
|
3,372
|
6,660
|
4,599
|
4,840
|
3,772
|
4,588
|
3,364
|
3,617
|
4,046
|
4,399
|
3,772
|
3,454
|
3,525
|
4,440
|
3,445
|
3,167
|
|
売掛金
|
-
|
5,717
|
5,437
|
4,021
|
5,783
|
3,099
|
3,614
|
2,989
|
3,962
|
2,689
|
4,273
|
2,932
|
4,329
|
4,567
|
4,371
|
6,521
|
6,145
|
4,090
|
4,760
|
4,195
|
5,075
|
4,346
|
3,475
|
3,116
|
4,548
|
3,623
|
2,722
|
2,669
|
3,867
|
2,757
|
3,097
|
4,145
|
4,685
|
2,887
|
3,102
|
2,902
|
3,348
|
2,704
|
2,970
|
2,018
|
2,265
|
2,620
|
1,987
|
|
商品及び製品
|
-
|
3,735
|
3,232
|
2,754
|
2,923
|
3,094
|
2,985
|
2,823
|
2,862
|
2,627
|
2,352
|
2,550
|
2,266
|
1,855
|
2,469
|
2,560
|
2,354
|
2,452
|
2,877
|
2,781
|
2,969
|
2,827
|
2,505
|
2,023
|
2,056
|
1,772
|
2,259
|
2,478
|
1,864
|
2,048
|
2,935
|
3,912
|
3,233
|
3,133
|
3,016
|
2,615
|
2,590
|
2,687
|
2,859
|
2,612
|
2,826
|
2,551
|
2,388
|
|
流動資産合計
|
-
|
18,427
|
16,485
|
15,793
|
17,603
|
14,983
|
13,923
|
13,131
|
15,362
|
13,371
|
15,862
|
14,977
|
17,353
|
17,286
|
17,790
|
20,105
|
21,104
|
16,620
|
18,132
|
18,076
|
21,724
|
20,273
|
18,416
|
18,206
|
18,853
|
18,834
|
15,881
|
16,523
|
19,696
|
17,108
|
18,675
|
19,171
|
19,442
|
16,326
|
16,888
|
17,673
|
18,142
|
17,305
|
15,998
|
14,752
|
15,249
|
13,626
|
12,760
|
|
有形固定資産
|
-
|
15,383
|
15,086
|
14,913
|
14,792
|
14,489
|
14,195
|
14,125
|
14,159
|
14,019
|
13,899
|
13,777
|
13,631
|
13,515
|
13,426
|
13,412
|
13,378
|
13,603
|
13,490
|
13,622
|
13,677
|
13,834
|
13,857
|
13,675
|
13,711
|
13,675
|
13,720
|
13,550
|
13,880
|
14,069
|
14,073
|
14,048
|
14,239
|
14,303
|
14,285
|
14,479
|
14,745
|
14,751
|
15,303
|
15,403
|
14,177
|
14,215
|
14,123
|
|
投資有価証券
|
-
|
26
|
-
|
-
|
19
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
115
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
13
|
-
|
-
|
|
固定資産合計
|
-
|
16,049
|
15,721
|
15,479
|
15,349
|
15,009
|
14,655
|
14,556
|
14,604
|
14,436
|
14,320
|
14,188
|
14,022
|
13,939
|
13,860
|
13,886
|
13,891
|
13,973
|
13,878
|
13,992
|
14,055
|
14,244
|
14,307
|
14,087
|
14,143
|
14,092
|
14,100
|
13,934
|
14,247
|
14,516
|
14,535
|
14,508
|
14,684
|
14,599
|
14,568
|
14,744
|
14,999
|
15,015
|
15,575
|
15,741
|
14,489
|
15,148
|
15,146
|
|
総資産
|
-
|
34,476
|
32,206
|
31,272
|
32,952
|
29,993
|
28,578
|
27,688
|
29,967
|
27,808
|
30,182
|
29,165
|
31,376
|
31,226
|
31,651
|
33,992
|
34,995
|
30,593
|
32,010
|
32,069
|
35,780
|
34,518
|
32,723
|
32,293
|
32,996
|
32,926
|
30,013
|
30,486
|
33,970
|
31,646
|
33,262
|
33,726
|
34,168
|
30,964
|
31,525
|
32,482
|
33,202
|
32,377
|
31,626
|
30,572
|
29,812
|
28,841
|
27,968
|
|
買掛金
|
-
|
5,084
|
4,766
|
5,005
|
4,233
|
3,353
|
2,048
|
2,053
|
2,399
|
2,314
|
2,453
|
2,662
|
2,774
|
3,226
|
3,048
|
3,142
|
2,616
|
2,603
|
2,649
|
2,160
|
2,480
|
1,677
|
1,249
|
1,539
|
1,842
|
2,109
|
2,259
|
2,270
|
2,409
|
2,388
|
2,200
|
2,130
|
1,732
|
1,436
|
1,332
|
1,612
|
1,344
|
1,504
|
1,360
|
1,108
|
1,142
|
1,236
|
994
|
|
短期借入金
|
-
|
7,544
|
5,419
|
5,009
|
7,759
|
5,994
|
5,009
|
8,017
|
9,995
|
8,419
|
9,035
|
4,866
|
6,754
|
6,380
|
4,892
|
5,059
|
6,479
|
2,715
|
2,080
|
2,655
|
6,180
|
6,400
|
5,380
|
6,030
|
5,980
|
6,200
|
1,790
|
4,765
|
8,390
|
5,610
|
5,690
|
6,885
|
7,924
|
5,310
|
5,445
|
3,570
|
4,835
|
4,275
|
4,390
|
2,215
|
4,314
|
3,270
|
3,394
|
|
流動負債合計
|
-
|
15,366
|
12,725
|
12,514
|
14,443
|
12,236
|
10,287
|
13,367
|
15,527
|
13,957
|
14,725
|
11,147
|
13,333
|
13,580
|
12,443
|
14,364
|
15,398
|
10,787
|
10,468
|
10,757
|
14,795
|
14,086
|
11,328
|
11,052
|
12,040
|
12,139
|
8,084
|
11,644
|
14,827
|
12,756
|
13,061
|
14,216
|
14,912
|
12,080
|
11,230
|
9,494
|
10,951
|
10,527
|
9,937
|
8,283
|
9,420
|
8,246
|
8,064
|
|
長期借入金
|
-
|
6,004
|
6,489
|
5,999
|
5,484
|
5,000
|
6,120
|
2,831
|
2,478
|
2,130
|
3,367
|
5,819
|
5,514
|
5,210
|
6,400
|
6,015
|
5,600
|
5,200
|
6,500
|
6,115
|
5,700
|
5,300
|
6,500
|
6,120
|
5,700
|
5,300
|
5,440
|
2,332
|
1,985
|
1,657
|
1,930
|
1,672
|
1,415
|
1,157
|
1,325
|
3,957
|
3,765
|
3,577
|
3,810
|
3,792
|
3,740
|
3,622
|
3,505
|
|
固定負債合計
|
-
|
11,399
|
11,817
|
11,276
|
11,274
|
10,756
|
11,816
|
8,513
|
8,141
|
7,756
|
8,978
|
11,409
|
10,929
|
10,560
|
11,726
|
11,526
|
10,991
|
10,662
|
11,884
|
11,514
|
11,180
|
10,707
|
11,883
|
11,457
|
10,948
|
10,541
|
11,586
|
8,426
|
8,437
|
8,138
|
9,348
|
8,804
|
7,893
|
7,596
|
8,551
|
11,133
|
10,441
|
10,261
|
10,125
|
11,064
|
10,012
|
10,389
|
9,874
|
|
総負債
|
-
|
26,765
|
24,543
|
23,791
|
25,717
|
22,992
|
22,104
|
21,881
|
23,669
|
21,714
|
23,704
|
22,557
|
24,263
|
24,141
|
24,169
|
25,890
|
26,390
|
21,450
|
22,352
|
22,272
|
25,975
|
24,794
|
23,212
|
22,510
|
22,988
|
22,681
|
19,671
|
20,071
|
23,264
|
20,895
|
22,409
|
23,020
|
22,805
|
19,677
|
19,781
|
20,627
|
21,393
|
20,789
|
20,063
|
19,348
|
19,433
|
18,635
|
17,939
|
|
資本金及び資本剰余金
|
-
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
5,870
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
|
利益剰余金
|
-
|
-1,654
|
-1,805
|
-1,776
|
-1,587
|
-1,817
|
-1,928
|
-2,208
|
-2,379
|
-2,427
|
-2,098
|
-2,058
|
-1,781
|
-335
|
29
|
497
|
1,065
|
1,506
|
2,091
|
2,264
|
2,357
|
2,379
|
2,071
|
2,350
|
2,545
|
2,494
|
2,554
|
2,587
|
2,839
|
2,575
|
2,276
|
2,032
|
2,652
|
2,512
|
2,658
|
2,709
|
2,789
|
2,381
|
2,080
|
2,045
|
676
|
719
|
681
|
|
株主資本
|
7,905
|
7,711
|
7,663
|
7,481
|
7,234
|
7,001
|
6,474
|
5,806
|
6,297
|
6,094
|
6,478
|
6,607
|
7,113
|
7,085
|
7,481
|
8,101
|
8,605
|
9,143
|
9,657
|
9,797
|
9,804
|
9,724
|
9,511
|
9,783
|
10,007
|
10,245
|
10,342
|
10,415
|
10,705
|
10,751
|
10,852
|
10,706
|
11,362
|
11,286
|
11,744
|
11,855
|
11,808
|
11,587
|
11,562
|
11,223
|
10,379
|
10,205
|
10,028
|