|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
8,024
|
9,700
|
9,021
|
9,875
|
9,409
|
8,411
|
6,924
|
6,950
|
7,542
|
6,727
|
6,503
|
6,551
|
8,658
|
7,628
|
7,420
|
5,807
|
8,164
|
7,866
|
7,308
|
5,721
|
6,496
|
7,223
|
6,990
|
5,292
|
5,080
|
3,721
|
5,001
|
3,876
|
3,393
|
2,837
|
3,520
|
3,503
|
3,135
|
2,861
|
2,574
|
3,196
|
4,395
|
4,529
|
2,937
|
3,396
|
4,276
|
|
売掛金
|
-
|
9,751
|
8,511
|
9,486
|
9,486
|
8,877
|
8,418
|
10,291
|
8,017
|
9,053
|
11,153
|
12,241
|
10,484
|
10,490
|
10,556
|
11,729
|
12,223
|
10,379
|
9,566
|
8,346
|
8,226
|
7,112
|
6,121
|
4,553
|
5,484
|
6,449
|
6,814
|
8,005
|
5,831
|
7,904
|
6,343
|
7,276
|
5,987
|
7,564
|
6,027
|
8,062
|
5,400
|
6,483
|
4,302
|
7,770
|
3,840
|
3,577
|
|
流動資産合計
|
-
|
23,298
|
24,671
|
24,952
|
25,404
|
23,737
|
23,405
|
23,791
|
21,245
|
22,845
|
25,180
|
25,665
|
23,736
|
25,626
|
25,826
|
27,303
|
25,481
|
26,120
|
25,178
|
22,658
|
20,880
|
20,835
|
21,347
|
18,810
|
18,300
|
18,630
|
18,344
|
20,302
|
18,891
|
19,378
|
19,647
|
21,648
|
20,814
|
20,590
|
20,005
|
19,793
|
17,911
|
19,861
|
19,020
|
19,140
|
18,021
|
18,137
|
|
有形固定資産
|
-
|
10,067
|
9,741
|
9,474
|
9,316
|
9,363
|
9,269
|
9,396
|
9,423
|
9,649
|
9,564
|
9,522
|
9,453
|
9,479
|
9,297
|
9,321
|
9,466
|
9,594
|
9,574
|
9,521
|
9,504
|
9,726
|
9,665
|
9,630
|
9,495
|
9,543
|
9,134
|
9,001
|
8,871
|
8,779
|
8,596
|
8,396
|
8,253
|
8,128
|
7,958
|
7,779
|
7,653
|
7,570
|
7,446
|
7,363
|
7,330
|
7,245
|
|
投資有価証券
|
-
|
2,827
|
3,117
|
2,988
|
2,390
|
2,383
|
2,248
|
2,542
|
2,772
|
2,619
|
2,828
|
2,667
|
2,678
|
2,540
|
2,499
|
2,405
|
2,199
|
2,015
|
1,862
|
2,267
|
2,057
|
2,225
|
1,740
|
1,844
|
1,750
|
1,639
|
1,618
|
1,325
|
1,332
|
1,180
|
1,202
|
1,102
|
1,087
|
1,083
|
1,170
|
917
|
996
|
701
|
532
|
349
|
177
|
182
|
|
固定資産合計
|
-
|
13,258
|
13,252
|
12,857
|
12,118
|
12,200
|
11,975
|
12,388
|
12,690
|
12,741
|
12,868
|
12,693
|
12,634
|
12,530
|
12,360
|
12,303
|
12,358
|
12,489
|
12,402
|
12,793
|
12,574
|
12,958
|
12,533
|
12,663
|
12,487
|
12,472
|
12,077
|
12,022
|
11,931
|
11,500
|
11,554
|
11,930
|
11,788
|
11,657
|
11,577
|
11,541
|
11,508
|
11,120
|
10,820
|
11,111
|
10,901
|
10,815
|
|
総資産
|
-
|
36,557
|
37,923
|
37,810
|
37,522
|
35,938
|
35,380
|
36,179
|
33,935
|
35,587
|
38,049
|
38,358
|
36,370
|
38,157
|
38,187
|
39,606
|
37,840
|
38,610
|
37,580
|
35,452
|
33,455
|
33,794
|
33,881
|
31,473
|
30,787
|
31,102
|
30,421
|
32,325
|
30,823
|
30,879
|
31,201
|
33,578
|
32,602
|
32,247
|
31,583
|
31,334
|
29,419
|
30,981
|
29,841
|
30,252
|
28,922
|
28,953
|
|
買掛金
|
-
|
3,234
|
3,335
|
3,573
|
3,908
|
3,268
|
3,576
|
3,464
|
2,885
|
3,406
|
4,134
|
3,916
|
3,300
|
3,894
|
4,104
|
4,163
|
3,561
|
3,517
|
3,364
|
2,782
|
2,428
|
2,165
|
1,877
|
1,331
|
2,101
|
2,394
|
2,633
|
3,009
|
2,817
|
3,069
|
3,433
|
4,106
|
3,543
|
3,991
|
3,917
|
3,434
|
3,176
|
3,683
|
3,060
|
3,162
|
2,620
|
2,880
|
|
短期借入金
|
-
|
6,327
|
7,977
|
7,680
|
7,693
|
6,662
|
6,485
|
6,539
|
6,553
|
6,091
|
7,222
|
7,090
|
6,968
|
4,834
|
4,953
|
5,082
|
5,186
|
5,344
|
5,317
|
5,282
|
6,292
|
7,392
|
10,382
|
10,515
|
10,293
|
10,216
|
7,409
|
9,561
|
9,602
|
10,009
|
10,784
|
10,733
|
11,635
|
10,088
|
9,992
|
10,090
|
10,084
|
10,080
|
9,938
|
10,001
|
10,256
|
10,267
|
|
流動負債合計
|
-
|
15,766
|
17,495
|
17,750
|
18,134
|
16,546
|
16,330
|
16,888
|
14,724
|
16,325
|
18,494
|
18,491
|
16,561
|
16,297
|
16,167
|
17,430
|
16,149
|
16,784
|
16,349
|
14,723
|
13,758
|
15,357
|
17,013
|
16,283
|
16,915
|
17,905
|
15,954
|
18,566
|
18,582
|
19,686
|
20,714
|
23,095
|
23,435
|
22,082
|
21,734
|
21,187
|
20,058
|
21,333
|
20,563
|
20,386
|
19,566
|
20,406
|
|
長期借入金
|
-
|
1,362
|
1,023
|
864
|
713
|
562
|
412
|
267
|
201
|
67
|
58
|
49
|
40
|
2,031
|
1,897
|
1,755
|
1,625
|
1,566
|
1,441
|
1,299
|
1,174
|
1,032
|
907
|
765
|
640
|
500
|
3,255
|
3,310
|
3,065
|
2,820
|
2,700
|
2,563
|
2,418
|
3,773
|
3,553
|
3,333
|
3,113
|
2,893
|
2,673
|
2,453
|
2,233
|
1,793
|
|
固定負債合計
|
-
|
6,103
|
6,385
|
6,073
|
5,582
|
5,422
|
5,235
|
5,984
|
5,950
|
5,702
|
5,704
|
5,461
|
5,430
|
7,308
|
7,120
|
7,543
|
7,073
|
6,935
|
6,767
|
6,888
|
6,690
|
6,522
|
6,267
|
5,893
|
5,704
|
5,603
|
8,329
|
8,507
|
8,227
|
7,757
|
7,301
|
7,319
|
7,122
|
8,446
|
8,243
|
8,031
|
7,759
|
7,512
|
7,243
|
7,017
|
6,772
|
6,343
|
|
総負債
|
-
|
21,870
|
23,880
|
23,824
|
23,717
|
21,969
|
21,565
|
22,872
|
20,675
|
22,027
|
24,198
|
23,953
|
21,992
|
23,606
|
23,288
|
24,974
|
23,223
|
23,719
|
23,116
|
21,612
|
20,449
|
21,879
|
23,281
|
22,176
|
22,619
|
23,509
|
24,284
|
27,073
|
26,809
|
27,444
|
28,016
|
30,414
|
30,557
|
30,528
|
29,978
|
29,218
|
27,818
|
28,845
|
27,807
|
27,404
|
26,339
|
26,749
|
|
資本金及び資本剰余金
|
-
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
16,196
|
13,971
|
13,971
|
13,971
|
13,971
|
13,971
|
13,971
|
13,971
|
13,971
|
13,971
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
14,750
|
|
利益剰余金
|
-
|
-1,673
|
-2,731
|
-2,808
|
-2,684
|
-2,502
|
-2,554
|
-2,370
|
-2,795
|
-2,453
|
-2,380
|
-2,187
|
-83
|
157
|
415
|
860
|
991
|
1,216
|
668
|
170
|
-710
|
-1,679
|
-2,865
|
-4,349
|
-5,534
|
-6,330
|
-7,898
|
-8,845
|
-10,084
|
-10,610
|
-10,966
|
-11,468
|
-12,403
|
-12,785
|
-12,980
|
-12,714
|
-13,206
|
-12,543
|
-12,727
|
-12,226
|
-12,518
|
-12,780
|
|
株主資本
|
16,006
|
14,687
|
14,042
|
13,985
|
13,805
|
13,969
|
13,814
|
13,307
|
13,260
|
13,559
|
13,850
|
14,405
|
14,378
|
14,550
|
14,899
|
14,632
|
14,616
|
14,891
|
14,463
|
13,839
|
13,006
|
11,915
|
10,600
|
9,296
|
8,167
|
7,593
|
6,137
|
5,252
|
4,014
|
3,435
|
3,185
|
3,164
|
2,044
|
1,718
|
1,605
|
2,115
|
1,601
|
2,136
|
2,033
|
2,848
|
2,583
|
2,203
|