|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
247
|
429
|
358
|
352
|
329
|
311
|
306
|
309
|
354
|
239
|
261
|
279
|
303
|
358
|
251
|
218
|
245
|
238
|
273
|
154
|
211
|
247
|
373
|
365
|
342
|
203
|
245
|
352
|
477
|
497
|
488
|
560
|
472
|
378
|
452
|
474
|
|
有価証券
|
-
|
34
|
31
|
16
|
11
|
11
|
11
|
1
|
-
|
6
|
4
|
4
|
4
|
3
|
5
|
4
|
4
|
5
|
6
|
5
|
5
|
6
|
13
|
19
|
24
|
19
|
5
|
5
|
8
|
11
|
6
|
7
|
7
|
6
|
12
|
7
|
7
|
|
売掛金
|
-
|
266
|
285
|
257
|
281
|
264
|
275
|
267
|
-
|
765
|
845
|
825
|
837
|
830
|
867
|
831
|
887
|
844
|
962
|
973
|
977
|
1,039
|
1,121
|
1,243
|
1,342
|
1,283
|
1,399
|
1,509
|
1,560
|
1,523
|
1,639
|
1,739
|
1,640
|
1,736
|
1,721
|
1,771
|
1,838
|
|
商品及び製品
|
-
|
87
|
92
|
90
|
92
|
90
|
88
|
94
|
2
|
3
|
245
|
254
|
248
|
253
|
256
|
264
|
251
|
257
|
292
|
331
|
358
|
384
|
434
|
509
|
539
|
524
|
524
|
576
|
598
|
595
|
619
|
667
|
624
|
650
|
620
|
635
|
661
|
|
流動資産合計
|
-
|
945
|
1,146
|
1,039
|
1,045
|
1,178
|
1,170
|
1,224
|
540
|
592
|
1,624
|
1,620
|
1,621
|
1,651
|
1,740
|
1,718
|
1,774
|
1,814
|
1,948
|
1,955
|
1,985
|
2,119
|
2,256
|
2,550
|
2,633
|
2,547
|
2,677
|
2,850
|
2,922
|
3,110
|
3,130
|
3,266
|
3,108
|
3,263
|
3,109
|
3,083
|
3,157
|
|
有形固定資産
|
-
|
708
|
711
|
803
|
781
|
741
|
736
|
798
|
227
|
267
|
938
|
979
|
974
|
996
|
991
|
990
|
999
|
1,008
|
1,043
|
1,047
|
1,052
|
1,079
|
1,134
|
1,194
|
1,235
|
1,203
|
1,238
|
1,315
|
1,344
|
1,358
|
1,448
|
1,514
|
1,470
|
1,564
|
1,537
|
1,566
|
1,612
|
|
投資有価証券
|
-
|
2,594
|
2,209
|
2,430
|
1,945
|
1,656
|
1,868
|
2,272
|
690
|
767
|
2,259
|
2,295
|
2,441
|
2,616
|
2,120
|
2,263
|
2,345
|
2,754
|
3,052
|
3,399
|
3,418
|
3,732
|
3,735
|
3,532
|
3,226
|
3,157
|
3,339
|
4,114
|
4,647
|
4,157
|
5,828
|
5,181
|
4,057
|
4,850
|
4,082
|
4,026
|
4,629
|
|
固定資産合計
|
-
|
3,706
|
3,334
|
3,699
|
3,154
|
2,594
|
2,798
|
3,277
|
2,848
|
3,223
|
3,637
|
3,710
|
3,844
|
4,052
|
3,540
|
3,681
|
3,773
|
4,191
|
4,556
|
4,913
|
4,932
|
5,289
|
5,371
|
5,260
|
5,044
|
4,923
|
5,144
|
6,041
|
6,612
|
6,136
|
7,949
|
7,405
|
6,188
|
7,111
|
6,294
|
6,334
|
6,992
|
|
総資産
|
-
|
4,651
|
4,479
|
4,738
|
4,199
|
3,772
|
3,968
|
4,502
|
3,389
|
5,259
|
5,261
|
5,331
|
5,465
|
5,702
|
5,280
|
5,399
|
5,547
|
6,005
|
6,504
|
6,868
|
6,917
|
7,408
|
7,627
|
7,809
|
7,677
|
7,470
|
7,821
|
8,891
|
9,534
|
9,246
|
11,078
|
10,671
|
9,296
|
10,374
|
9,403
|
9,417
|
10,149
|
|
買掛金
|
-
|
206
|
200
|
196
|
214
|
209
|
217
|
206
|
-
|
479
|
507
|
487
|
463
|
450
|
519
|
477
|
517
|
542
|
614
|
609
|
597
|
663
|
746
|
754
|
763
|
719
|
807
|
831
|
843
|
822
|
877
|
858
|
811
|
833
|
879
|
912
|
977
|
|
短期借入金
|
-
|
100
|
221
|
221
|
171
|
186
|
213
|
216
|
-
|
72
|
67
|
78
|
76
|
79
|
75
|
74
|
75
|
78
|
79
|
74
|
74
|
79
|
83
|
92
|
95
|
90
|
84
|
92
|
91
|
91
|
94
|
92
|
86
|
96
|
88
|
96
|
100
|
|
一年内返済予定の長期借入金
|
-
|
28
|
-
|
-
|
23
|
-
|
-
|
-
|
73
|
116
|
342
|
363
|
329
|
369
|
329
|
364
|
365
|
353
|
435
|
492
|
502
|
497
|
469
|
649
|
706
|
638
|
520
|
526
|
431
|
453
|
424
|
608
|
617
|
632
|
497
|
565
|
604
|
|
流動負債合計
|
-
|
653
|
740
|
694
|
674
|
642
|
656
|
707
|
383
|
509
|
957
|
976
|
916
|
942
|
974
|
958
|
1,009
|
1,023
|
1,188
|
1,240
|
1,236
|
1,305
|
1,373
|
1,578
|
1,649
|
1,522
|
1,517
|
1,557
|
1,471
|
1,540
|
1,639
|
1,729
|
1,671
|
1,691
|
1,622
|
1,725
|
1,826
|
|
長期借入金
|
-
|
421
|
489
|
496
|
293
|
452
|
410
|
428
|
229
|
838
|
1,013
|
1,026
|
1,057
|
1,035
|
1,096
|
1,084
|
1,069
|
1,044
|
998
|
904
|
914
|
948
|
1,017
|
1,078
|
1,126
|
1,139
|
1,284
|
1,382
|
1,493
|
1,421
|
1,424
|
1,414
|
1,340
|
1,457
|
1,390
|
1,342
|
1,332
|
|
固定負債合計
|
-
|
1,572
|
1,526
|
1,594
|
1,412
|
1,248
|
1,274
|
1,417
|
1,015
|
1,080
|
1,742
|
1,755
|
1,835
|
1,882
|
1,785
|
1,816
|
1,831
|
1,943
|
1,993
|
2,004
|
2,021
|
2,173
|
2,232
|
2,235
|
2,192
|
2,181
|
2,369
|
2,720
|
3,002
|
2,784
|
3,286
|
3,088
|
2,654
|
3,046
|
2,766
|
2,700
|
2,891
|
|
総負債
|
-
|
2,225
|
2,266
|
2,288
|
2,085
|
1,890
|
1,930
|
2,124
|
1,397
|
2,625
|
2,699
|
2,731
|
2,751
|
2,824
|
2,759
|
2,774
|
2,840
|
2,966
|
3,181
|
3,244
|
3,258
|
3,478
|
3,605
|
3,812
|
3,841
|
3,703
|
3,886
|
4,277
|
4,473
|
4,325
|
4,925
|
4,817
|
4,325
|
4,738
|
4,388
|
4,426
|
4,716
|
|
資本金及び資本剰余金
|
-
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
372
|
370
|
184
|
184
|
184
|
370
|
184
|
183
|
183
|
369
|
183
|
183
|
183
|
369
|
183
|
183
|
182
|
368
|
182
|
181
|
180
|
366
|
179
|
179
|
179
|
366
|
180
|
180
|
|
利益剰余金
|
-
|
644
|
693
|
779
|
790
|
812
|
832
|
859
|
680
|
733
|
1,179
|
1,207
|
1,236
|
1,257
|
1,268
|
1,267
|
1,291
|
1,330
|
1,370
|
1,423
|
1,449
|
1,483
|
1,515
|
1,559
|
1,595
|
1,630
|
1,653
|
1,707
|
1,760
|
1,973
|
1,990
|
2,057
|
2,131
|
2,189
|
2,194
|
2,254
|
2,242
|
|
株主資本
|
1,829
|
2,426
|
2,213
|
2,450
|
2,114
|
1,882
|
2,038
|
2,378
|
1,991
|
2,225
|
2,562
|
2,600
|
2,714
|
2,878
|
2,521
|
2,625
|
2,707
|
3,038
|
3,323
|
3,624
|
3,659
|
3,930
|
4,022
|
3,997
|
3,836
|
3,766
|
3,935
|
4,614
|
5,061
|
4,921
|
6,153
|
5,854
|
4,971
|
5,636
|
5,015
|
4,991
|
5,433
|