|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,306
|
3,898
|
2,816
|
3,073
|
2,864
|
3,063
|
3,610
|
3,188
|
3,318
|
3,633
|
3,801
|
3,698
|
3,990
|
4,254
|
4,035
|
3,949
|
4,077
|
4,075
|
4,018
|
4,350
|
4,117
|
4,165
|
4,369
|
4,001
|
4,187
|
4,645
|
4,677
|
4,084
|
4,391
|
4,277
|
4,491
|
4,279
|
4,649
|
4,422
|
4,786
|
4,631
|
4,482
|
4,585
|
4,766
|
4,627
|
5,115
|
|
有価証券
|
-
|
-
|
-
|
1,200
|
1,500
|
1,200
|
1,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
202
|
201
|
201
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
5,522
|
7,273
|
7,419
|
8,248
|
7,588
|
7,913
|
7,567
|
7,201
|
7,310
|
7,667
|
8,286
|
8,144
|
8,522
|
8,760
|
9,076
|
9,000
|
9,078
|
8,901
|
8,939
|
9,267
|
9,284
|
8,994
|
9,631
|
9,299
|
9,567
|
10,155
|
9,987
|
9,769
|
9,754
|
9,581
|
9,905
|
9,718
|
10,057
|
9,775
|
10,548
|
10,287
|
10,239
|
10,281
|
10,290
|
9,989
|
10,585
|
|
有形固定資産
|
-
|
5,333
|
5,298
|
5,214
|
5,268
|
5,257
|
5,314
|
6,055
|
6,879
|
7,482
|
7,387
|
7,267
|
7,213
|
7,243
|
7,301
|
7,564
|
7,877
|
7,733
|
7,633
|
7,578
|
7,486
|
7,413
|
6,960
|
6,786
|
6,762
|
6,715
|
6,598
|
6,665
|
6,746
|
7,321
|
7,554
|
7,349
|
7,271
|
7,254
|
7,375
|
7,506
|
7,534
|
7,638
|
7,630
|
7,613
|
7,501
|
6,615
|
|
投資有価証券
|
-
|
252
|
-
|
233
|
237
|
245
|
246
|
248
|
250
|
261
|
271
|
265
|
261
|
264
|
248
|
253
|
253
|
251
|
253
|
222
|
244
|
242
|
249
|
59
|
57
|
55
|
55
|
58
|
63
|
57
|
57
|
261
|
269
|
248
|
244
|
53
|
56
|
147
|
100
|
100
|
100
|
100
|
|
固定資産合計
|
-
|
6,637
|
6,669
|
6,644
|
7,119
|
7,199
|
7,299
|
7,915
|
8,762
|
9,430
|
9,392
|
9,214
|
9,220
|
9,255
|
9,315
|
9,486
|
9,819
|
9,743
|
9,655
|
9,635
|
9,610
|
9,741
|
8,604
|
8,219
|
8,212
|
8,171
|
8,064
|
8,209
|
8,267
|
8,865
|
9,107
|
9,231
|
9,155
|
9,129
|
9,235
|
9,560
|
9,768
|
10,127
|
9,819
|
9,711
|
9,794
|
8,908
|
|
総資産
|
-
|
12,159
|
13,942
|
14,063
|
15,367
|
14,787
|
15,212
|
15,482
|
15,963
|
16,741
|
17,059
|
17,500
|
17,363
|
17,776
|
18,075
|
18,562
|
18,819
|
18,821
|
18,556
|
18,574
|
18,877
|
19,024
|
17,597
|
17,849
|
17,511
|
17,739
|
18,219
|
18,196
|
18,035
|
18,618
|
18,688
|
19,136
|
18,873
|
19,186
|
19,010
|
20,108
|
20,055
|
20,366
|
20,100
|
20,001
|
19,783
|
19,493
|
|
短期借入金
|
-
|
1,650
|
1,620
|
1,280
|
2,550
|
1,830
|
2,360
|
2,100
|
2,500
|
2,860
|
2,270
|
2,220
|
2,370
|
2,670
|
2,720
|
2,720
|
2,870
|
2,760
|
2,970
|
3,410
|
6,190
|
5,050
|
4,780
|
5,200
|
4,810
|
4,360
|
4,390
|
4,190
|
4,140
|
3,640
|
3,410
|
3,880
|
3,500
|
3,520
|
3,370
|
3,300
|
3,870
|
3,970
|
3,980
|
4,040
|
4,090
|
3,380
|
|
一年内返済予定の長期借入金
|
-
|
478
|
447
|
447
|
447
|
408
|
433
|
408
|
463
|
493
|
603
|
532
|
461
|
406
|
430
|
454
|
454
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
430
|
481
|
471
|
451
|
436
|
500
|
495
|
448
|
477
|
563
|
514
|
635
|
619
|
644
|
677
|
677
|
697
|
685
|
|
流動負債合計
|
-
|
7,038
|
6,766
|
6,787
|
7,997
|
7,348
|
7,385
|
7,904
|
8,256
|
9,164
|
7,908
|
8,581
|
8,608
|
9,116
|
8,528
|
9,629
|
9,978
|
10,059
|
9,522
|
9,924
|
11,475
|
12,317
|
11,358
|
12,089
|
12,698
|
13,116
|
13,124
|
12,731
|
12,937
|
12,893
|
12,327
|
12,582
|
12,456
|
12,855
|
12,163
|
12,324
|
12,828
|
13,469
|
13,057
|
12,841
|
13,307
|
13,362
|
|
長期借入金
|
-
|
1,884
|
1,573
|
1,437
|
1,325
|
1,223
|
1,115
|
1,006
|
1,272
|
1,146
|
2,100
|
2,005
|
1,922
|
1,808
|
2,141
|
2,007
|
1,899
|
1,780
|
1,697
|
1,555
|
1,448
|
1,329
|
1,191
|
1,059
|
952
|
987
|
902
|
768
|
659
|
1,219
|
1,112
|
1,191
|
1,412
|
1,495
|
1,387
|
1,772
|
1,624
|
1,525
|
1,433
|
1,255
|
1,166
|
1,004
|
|
固定負債合計
|
-
|
2,639
|
2,383
|
2,275
|
2,374
|
2,282
|
2,213
|
1,993
|
2,270
|
2,188
|
3,138
|
3,056
|
2,976
|
2,873
|
3,206
|
3,089
|
2,989
|
2,877
|
2,806
|
2,737
|
2,644
|
2,545
|
2,463
|
2,338
|
2,250
|
2,313
|
2,184
|
2,060
|
1,959
|
2,568
|
2,468
|
2,560
|
2,785
|
2,872
|
2,770
|
3,252
|
3,101
|
3,010
|
2,933
|
2,783
|
2,691
|
2,531
|
|
総負債
|
-
|
9,677
|
9,149
|
9,062
|
10,372
|
9,630
|
9,599
|
9,897
|
10,526
|
11,352
|
11,046
|
11,636
|
11,584
|
11,989
|
11,734
|
12,718
|
12,967
|
12,936
|
12,327
|
12,660
|
14,120
|
14,862
|
13,820
|
14,427
|
14,948
|
15,429
|
15,307
|
14,792
|
14,897
|
15,461
|
14,795
|
15,142
|
15,241
|
15,727
|
14,933
|
15,576
|
15,929
|
16,480
|
15,990
|
15,624
|
15,998
|
15,893
|
|
資本金及び資本剰余金
|
-
|
64
|
1,743
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
1,993
|
2,014
|
2,014
|
2,014
|
2,014
|
2,022
|
2,022
|
2,022
|
2,022
|
2,027
|
2,027
|
2,027
|
2,027
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,028
|
2,034
|
|
利益剰余金
|
-
|
2,390
|
3,038
|
2,999
|
2,990
|
3,144
|
3,598
|
3,568
|
3,419
|
3,465
|
4,078
|
3,933
|
3,855
|
3,846
|
4,403
|
3,916
|
3,873
|
3,915
|
4,291
|
3,958
|
2,784
|
2,184
|
1,782
|
1,426
|
527
|
267
|
884
|
1,370
|
1,045
|
994
|
1,669
|
1,890
|
1,511
|
1,326
|
1,888
|
2,404
|
1,970
|
1,596
|
2,000
|
2,153
|
1,617
|
1,479
|
|
株主資本
|
1,968
|
2,482
|
4,792
|
5,001
|
4,995
|
5,158
|
5,613
|
5,585
|
5,437
|
5,388
|
6,013
|
5,863
|
5,779
|
5,787
|
6,341
|
5,844
|
5,852
|
5,885
|
6,229
|
5,914
|
4,758
|
4,162
|
3,777
|
3,423
|
2,563
|
2,310
|
2,911
|
3,404
|
3,139
|
3,157
|
3,893
|
3,994
|
3,632
|
3,459
|
4,077
|
4,532
|
4,126
|
3,886
|
4,109
|
4,377
|
3,785
|
3,600
|