|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
2
|
3,068
|
4,507
|
4,023
|
4,713
|
7,767
|
8,344
|
7,544
|
8,266
|
5,518
|
8,227
|
7,770
|
7,053
|
6,196
|
9,584
|
7,958
|
7,127
|
6,998
|
7,183
|
7,329
|
7,076
|
7,213
|
7,291
|
9,036
|
8,954
|
6,992
|
9,042
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
58
|
46
|
68
|
118
|
241
|
240
|
290
|
292
|
311
|
289
|
294
|
352
|
213
|
944
|
163
|
94
|
131
|
185
|
284
|
182
|
225
|
163
|
99
|
|
流動資産合計
|
-
|
2
|
8,640
|
9,232
|
9,026
|
9,012
|
26,957
|
28,114
|
27,322
|
28,769
|
26,381
|
30,014
|
29,328
|
29,412
|
28,809
|
31,792
|
30,964
|
30,728
|
30,673
|
30,246
|
29,094
|
28,501
|
28,297
|
29,307
|
29,564
|
30,384
|
28,042
|
30,886
|
|
有形固定資産
|
-
|
-
|
3,947
|
4,725
|
5,304
|
5,386
|
32,674
|
32,317
|
36,046
|
34,722
|
37,284
|
37,510
|
36,652
|
36,474
|
40,067
|
39,594
|
38,461
|
37,226
|
37,007
|
39,842
|
38,375
|
36,811
|
35,828
|
34,967
|
32,176
|
30,783
|
31,563
|
28,615
|
|
投資有価証券
|
-
|
-
|
39
|
1,580
|
1,569
|
1,452
|
5,735
|
5,918
|
5,843
|
6,047
|
6,577
|
6,781
|
6,676
|
6,636
|
6,940
|
7,486
|
5,750
|
6,253
|
6,509
|
6,975
|
7,015
|
7,060
|
6,989
|
7,677
|
7,319
|
7,230
|
7,339
|
7,168
|
|
固定資産合計
|
-
|
48,826
|
155,153
|
149,132
|
144,883
|
138,961
|
141,551
|
141,435
|
144,930
|
143,579
|
146,507
|
146,978
|
145,994
|
145,900
|
149,503
|
149,531
|
146,611
|
145,988
|
145,577
|
150,967
|
149,927
|
148,488
|
147,168
|
146,870
|
143,770
|
142,325
|
146,371
|
142,787
|
|
総資産
|
-
|
48,828
|
163,793
|
158,364
|
153,909
|
139,739
|
168,508
|
169,549
|
172,252
|
172,348
|
172,888
|
176,992
|
175,322
|
175,312
|
178,312
|
181,323
|
177,575
|
176,716
|
176,250
|
181,213
|
179,021
|
176,989
|
175,465
|
176,177
|
173,334
|
172,709
|
174,413
|
173,673
|
|
短期借入金
|
-
|
-
|
27,200
|
24,700
|
7,200
|
4,500
|
10,436
|
25,736
|
23,036
|
22,031
|
20,235
|
11,836
|
9,736
|
35,965
|
37,481
|
38,864
|
38,547
|
20,700
|
16,600
|
17,400
|
20,200
|
22,400
|
23,000
|
34,300
|
28,300
|
30,197
|
30,799
|
11,700
|
|
一年内返済予定の長期借入金
|
-
|
-
|
2,750
|
2,750
|
2,936
|
2,936
|
2,936
|
-
|
-
|
-
|
14,936
|
-
|
-
|
-
|
33,031
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
9,000
|
-
|
-
|
-
|
15,000
|
-
|
|
流動負債合計
|
-
|
3
|
31,583
|
29,441
|
26,066
|
22,301
|
37,958
|
51,787
|
49,070
|
49,961
|
48,952
|
41,108
|
38,170
|
65,222
|
67,403
|
69,976
|
68,631
|
51,335
|
46,238
|
49,127
|
49,303
|
50,003
|
48,599
|
63,435
|
57,591
|
58,739
|
57,413
|
41,640
|
|
長期借入金
|
-
|
-
|
71,688
|
68,938
|
66,839
|
63,903
|
57,967
|
0
|
0
|
0
|
43,031
|
0
|
0
|
0
|
22,000
|
0
|
0
|
0
|
38,250
|
0
|
0
|
0
|
33,250
|
0
|
0
|
0
|
23,250
|
0
|
|
固定負債合計
|
-
|
0
|
73,477
|
70,814
|
69,036
|
65,995
|
81,013
|
68,007
|
71,079
|
69,741
|
70,426
|
81,410
|
80,049
|
52,288
|
51,420
|
51,032
|
46,064
|
62,163
|
65,101
|
66,831
|
62,856
|
60,773
|
59,127
|
45,642
|
47,567
|
46,262
|
46,163
|
58,941
|
|
総負債
|
-
|
3
|
105,060
|
100,255
|
95,102
|
93,247
|
118,971
|
119,794
|
120,149
|
119,702
|
119,378
|
122,518
|
118,219
|
117,510
|
118,823
|
121,008
|
114,695
|
113,498
|
111,339
|
115,958
|
112,159
|
110,776
|
107,726
|
109,077
|
105,158
|
105,001
|
103,576
|
100,581
|
|
資本金及び資本剰余金
|
-
|
49,000
|
53,594
|
53,668
|
53,969
|
85,139
|
84,438
|
30,467
|
30,466
|
30,500
|
84,494
|
30,523
|
30,523
|
30,557
|
84,600
|
30,554
|
30,554
|
28,347
|
80,179
|
25,571
|
25,575
|
23,396
|
70,706
|
21,064
|
21,056
|
18,849
|
62,049
|
17,558
|
|
利益剰余金
|
-
|
-175
|
5,076
|
4,374
|
4,797
|
5,874
|
18,984
|
19,361
|
21,690
|
22,321
|
23,148
|
23,928
|
26,523
|
27,174
|
28,783
|
29,134
|
31,801
|
34,243
|
35,837
|
38,781
|
40,338
|
41,829
|
43,382
|
45,069
|
46,406
|
48,063
|
51,385
|
55,208
|
|
株主資本
|
0
|
48,825
|
58,733
|
58,109
|
58,807
|
59,677
|
49,537
|
49,755
|
52,103
|
52,646
|
53,510
|
54,474
|
57,103
|
57,802
|
59,489
|
60,315
|
62,880
|
63,218
|
64,911
|
65,255
|
66,862
|
66,213
|
67,739
|
67,100
|
68,176
|
67,708
|
70,837
|
73,092
|